Highlights

[GCB] QoQ Quarter Result on 2016-06-30 [#2]

Stock [GCB]: GUAN CHONG BHD
Announcement Date 12-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -22.14%    YoY -     443.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 631,314 543,577 597,512 583,386 591,391 653,774 708,831 -7.42%
  QoQ % 16.14% -9.03% 2.42% -1.35% -9.54% -7.77% -
  Horiz. % 89.06% 76.69% 84.30% 82.30% 83.43% 92.23% 100.00%
PBT 6,767 5,268 17,254 13,769 15,917 13,340 24,004 -56.97%
  QoQ % 28.45% -69.47% 25.31% -13.50% 19.32% -44.43% -
  Horiz. % 28.19% 21.95% 71.88% 57.36% 66.31% 55.57% 100.00%
Tax -1,014 -2,532 -1,916 -3,084 -1,915 -12,973 -2,558 -46.01%
  QoQ % 59.95% -32.15% 37.87% -61.04% 85.24% -407.15% -
  Horiz. % 39.64% 98.98% 74.90% 120.56% 74.86% 507.15% 100.00%
NP 5,753 2,736 15,338 10,685 14,002 367 21,446 -58.37%
  QoQ % 110.27% -82.16% 43.55% -23.69% 3,715.26% -98.29% -
  Horiz. % 26.83% 12.76% 71.52% 49.82% 65.29% 1.71% 100.00%
NP to SH 5,753 2,736 15,484 10,662 13,693 963 21,686 -58.68%
  QoQ % 110.27% -82.33% 45.23% -22.14% 1,321.91% -95.56% -
  Horiz. % 26.53% 12.62% 71.40% 49.17% 63.14% 4.44% 100.00%
Tax Rate 14.98 % 48.06 % 11.10 % 22.40 % 12.03 % 97.25 % 10.66 % 25.43%
  QoQ % -68.83% 332.97% -50.45% 86.20% -87.63% 812.29% -
  Horiz. % 140.53% 450.84% 104.13% 210.13% 112.85% 912.29% 100.00%
Total Cost 625,561 540,841 582,174 572,701 577,389 653,407 687,385 -6.08%
  QoQ % 15.66% -7.10% 1.65% -0.81% -11.63% -4.94% -
  Horiz. % 91.01% 78.68% 84.69% 83.32% 84.00% 95.06% 100.00%
Net Worth 426,857 424,391 412,237 391,577 376,151 377,196 382,054 7.67%
  QoQ % 0.58% 2.95% 5.28% 4.10% -0.28% -1.27% -
  Horiz. % 111.73% 111.08% 107.90% 102.49% 98.45% 98.73% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 7,168 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 46.30 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 426,857 424,391 412,237 391,577 376,151 377,196 382,054 7.67%
  QoQ % 0.58% 2.95% 5.28% 4.10% -0.28% -1.27% -
  Horiz. % 111.73% 111.08% 107.90% 102.49% 98.45% 98.73% 100.00%
NOSH 477,736 477,918 477,901 478,116 477,108 477,222 476,615 0.16%
  QoQ % -0.04% 0.00% -0.05% 0.21% -0.02% 0.13% -
  Horiz. % 100.24% 100.27% 100.27% 100.31% 100.10% 100.13% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.91 % 0.50 % 2.57 % 1.83 % 2.37 % 0.06 % 3.03 % -55.12%
  QoQ % 82.00% -80.54% 40.44% -22.78% 3,850.00% -98.02% -
  Horiz. % 30.03% 16.50% 84.82% 60.40% 78.22% 1.98% 100.00%
ROE 1.35 % 0.64 % 3.76 % 2.72 % 3.64 % 0.26 % 5.68 % -61.60%
  QoQ % 110.94% -82.98% 38.24% -25.27% 1,300.00% -95.42% -
  Horiz. % 23.77% 11.27% 66.20% 47.89% 64.08% 4.58% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 132.15 113.74 125.03 122.02 123.95 137.00 148.72 -7.57%
  QoQ % 16.19% -9.03% 2.47% -1.56% -9.53% -7.88% -
  Horiz. % 88.86% 76.48% 84.07% 82.05% 83.34% 92.12% 100.00%
EPS 1.20 0.57 3.24 2.23 2.87 0.20 4.55 -58.84%
  QoQ % 110.53% -82.41% 45.29% -22.30% 1,335.00% -95.60% -
  Horiz. % 26.37% 12.53% 71.21% 49.01% 63.08% 4.40% 100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.8935 0.8880 0.8626 0.8190 0.7884 0.7904 0.8016 7.50%
  QoQ % 0.62% 2.94% 5.32% 3.88% -0.25% -1.40% -
  Horiz. % 111.46% 110.78% 107.61% 102.17% 98.35% 98.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,038,785
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 60.77 52.33 57.52 56.16 56.93 62.94 68.24 -7.43%
  QoQ % 16.13% -9.02% 2.42% -1.35% -9.55% -7.77% -
  Horiz. % 89.05% 76.69% 84.29% 82.30% 83.43% 92.23% 100.00%
EPS 0.55 0.26 1.49 1.03 1.32 0.09 2.09 -58.90%
  QoQ % 111.54% -82.55% 44.66% -21.97% 1,366.67% -95.69% -
  Horiz. % 26.32% 12.44% 71.29% 49.28% 63.16% 4.31% 100.00%
DPS 0.00 0.00 0.69 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.4109 0.4085 0.3968 0.3770 0.3621 0.3631 0.3678 7.66%
  QoQ % 0.59% 2.95% 5.25% 4.11% -0.28% -1.28% -
  Horiz. % 111.72% 111.07% 107.88% 102.50% 98.45% 98.72% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.9300 1.0800 1.0200 0.8950 1.0200 1.3500 0.8450 -
P/RPS 0.70 0.95 0.82 0.73 0.82 0.99 0.57 14.66%
  QoQ % -26.32% 15.85% 12.33% -10.98% -17.17% 73.68% -
  Horiz. % 122.81% 166.67% 143.86% 128.07% 143.86% 173.68% 100.00%
P/EPS 77.23 188.65 31.48 40.13 35.54 669.00 18.57 158.39%
  QoQ % -59.06% 499.27% -21.55% 12.92% -94.69% 3,502.58% -
  Horiz. % 415.89% 1,015.89% 169.52% 216.10% 191.38% 3,602.58% 100.00%
EY 1.29 0.53 3.18 2.49 2.81 0.15 5.38 -61.37%
  QoQ % 143.40% -83.33% 27.71% -11.39% 1,773.33% -97.21% -
  Horiz. % 23.98% 9.85% 59.11% 46.28% 52.23% 2.79% 100.00%
DY 0.00 0.00 1.47 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.04 1.22 1.18 1.09 1.29 1.71 1.05 -0.64%
  QoQ % -14.75% 3.39% 8.26% -15.50% -24.56% 62.86% -
  Horiz. % 99.05% 116.19% 112.38% 103.81% 122.86% 162.86% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 22/02/17 18/11/16 12/08/16 30/05/16 29/02/16 24/11/15 -
Price 1.0100 1.0700 1.1600 0.9050 1.0300 1.1700 0.8500 -
P/RPS 0.76 0.94 0.93 0.74 0.83 0.85 0.57 21.12%
  QoQ % -19.15% 1.08% 25.68% -10.84% -2.35% 49.12% -
  Horiz. % 133.33% 164.91% 163.16% 129.82% 145.61% 149.12% 100.00%
P/EPS 83.87 186.91 35.80 40.58 35.89 579.80 18.68 171.91%
  QoQ % -55.13% 422.09% -11.78% 13.07% -93.81% 3,003.85% -
  Horiz. % 448.98% 1,000.59% 191.65% 217.24% 192.13% 3,103.85% 100.00%
EY 1.19 0.54 2.79 2.46 2.79 0.17 5.35 -63.26%
  QoQ % 120.37% -80.65% 13.41% -11.83% 1,541.18% -96.82% -
  Horiz. % 22.24% 10.09% 52.15% 45.98% 52.15% 3.18% 100.00%
DY 0.00 0.00 1.29 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.13 1.20 1.34 1.11 1.31 1.48 1.06 4.35%
  QoQ % -5.83% -10.45% 20.72% -15.27% -11.49% 39.62% -
  Horiz. % 106.60% 113.21% 126.42% 104.72% 123.58% 139.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS