Highlights

[GCB] QoQ Quarter Result on 2018-09-30 [#3]

Stock [GCB]: GUAN CHONG BHD
Announcement Date 12-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     1.95%    YoY -     47.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 753,061 648,074 651,292 598,781 491,584 519,689 493,830 32.59%
  QoQ % 16.20% -0.49% 8.77% 21.81% -5.41% 5.24% -
  Horiz. % 152.49% 131.23% 131.89% 121.25% 99.55% 105.24% 100.00%
PBT 72,044 63,843 55,251 53,902 53,634 46,676 41,830 43.83%
  QoQ % 12.85% 15.55% 2.50% 0.50% 14.91% 11.58% -
  Horiz. % 172.23% 152.62% 132.08% 128.86% 128.22% 111.58% 100.00%
Tax -11,047 -10,703 7,770 -10,031 -10,604 -7,344 -11,004 0.26%
  QoQ % -3.21% -237.75% 177.46% 5.40% -44.39% 33.26% -
  Horiz. % 100.39% 97.26% -70.61% 91.16% 96.36% 66.74% 100.00%
NP 60,997 53,140 63,021 43,871 43,030 39,332 30,826 57.81%
  QoQ % 14.79% -15.68% 43.65% 1.95% 9.40% 27.59% -
  Horiz. % 197.88% 172.39% 204.44% 142.32% 139.59% 127.59% 100.00%
NP to SH 60,997 53,140 63,021 43,871 43,030 39,332 30,826 57.81%
  QoQ % 14.79% -15.68% 43.65% 1.95% 9.40% 27.59% -
  Horiz. % 197.88% 172.39% 204.44% 142.32% 139.59% 127.59% 100.00%
Tax Rate 15.33 % 16.76 % -14.06 % 18.61 % 19.77 % 15.73 % 26.31 % -30.31%
  QoQ % -8.53% 219.20% -175.55% -5.87% 25.68% -40.21% -
  Horiz. % 58.27% 63.70% -53.44% 70.73% 75.14% 59.79% 100.00%
Total Cost 692,064 594,934 588,271 554,910 448,554 480,357 463,004 30.83%
  QoQ % 16.33% 1.13% 6.01% 23.71% -6.62% 3.75% -
  Horiz. % 149.47% 128.49% 127.06% 119.85% 96.88% 103.75% 100.00%
Net Worth 771,702 706,195 666,856 602,106 563,842 508,626 476,579 38.02%
  QoQ % 9.28% 5.90% 10.75% 6.79% 10.86% 6.72% -
  Horiz. % 161.93% 148.18% 139.93% 126.34% 118.31% 106.72% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 7,167 7,167 9,557 - 9,556 - - -
  QoQ % 0.00% -25.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 75.00% 100.01% 0.00% 100.00% - -
Div Payout % 11.75 % 13.49 % 15.17 % - % 22.21 % - % - % -
  QoQ % -12.90% -11.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 52.90% 60.74% 68.30% 0.00% 100.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 771,702 706,195 666,856 602,106 563,842 508,626 476,579 38.02%
  QoQ % 9.28% 5.90% 10.75% 6.79% 10.86% 6.72% -
  Horiz. % 161.93% 148.18% 139.93% 126.34% 118.31% 106.72% 100.00%
NOSH 477,805 477,805 477,862 477,862 477,833 477,898 477,918 -0.02%
  QoQ % 0.00% -0.01% 0.00% 0.01% -0.01% -0.00% -
  Horiz. % 99.98% 99.98% 99.99% 99.99% 99.98% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.10 % 8.20 % 9.68 % 7.33 % 8.75 % 7.57 % 6.24 % 19.05%
  QoQ % -1.22% -15.29% 32.06% -16.23% 15.59% 21.31% -
  Horiz. % 129.81% 131.41% 155.13% 117.47% 140.22% 121.31% 100.00%
ROE 7.90 % 7.52 % 9.45 % 7.29 % 7.63 % 7.73 % 6.47 % 14.28%
  QoQ % 5.05% -20.42% 29.63% -4.46% -1.29% 19.47% -
  Horiz. % 122.10% 116.23% 146.06% 112.67% 117.93% 119.47% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 157.61 135.64 136.29 125.30 102.88 108.74 103.33 32.61%
  QoQ % 16.20% -0.48% 8.77% 21.79% -5.39% 5.24% -
  Horiz. % 152.53% 131.27% 131.90% 121.26% 99.56% 105.24% 100.00%
EPS 12.77 11.12 13.19 9.18 9.01 8.23 6.45 57.87%
  QoQ % 14.84% -15.69% 43.68% 1.89% 9.48% 27.60% -
  Horiz. % 197.98% 172.40% 204.50% 142.33% 139.69% 127.60% 100.00%
DPS 1.50 1.50 2.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% -25.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 75.00% 100.00% 0.00% 100.00% - -
NAPS 1.6151 1.4780 1.3955 1.2600 1.1800 1.0643 0.9972 38.04%
  QoQ % 9.28% 5.91% 10.75% 6.78% 10.87% 6.73% -
  Horiz. % 161.96% 148.22% 139.94% 126.35% 118.33% 106.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,038,785
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 72.49 62.39 62.70 57.64 47.32 50.03 47.54 32.58%
  QoQ % 16.19% -0.49% 8.78% 21.81% -5.42% 5.24% -
  Horiz. % 152.48% 131.24% 131.89% 121.25% 99.54% 105.24% 100.00%
EPS 5.87 5.12 6.07 4.22 4.14 3.79 2.97 57.69%
  QoQ % 14.65% -15.65% 43.84% 1.93% 9.23% 27.61% -
  Horiz. % 197.64% 172.39% 204.38% 142.09% 139.39% 127.61% 100.00%
DPS 0.69 0.69 0.92 0.00 0.92 0.00 0.00 -
  QoQ % 0.00% -25.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 75.00% 100.00% 0.00% 100.00% - -
NAPS 0.7429 0.6798 0.6420 0.5796 0.5428 0.4896 0.4588 38.01%
  QoQ % 9.28% 5.89% 10.77% 6.78% 10.87% 6.71% -
  Horiz. % 161.92% 148.17% 139.93% 126.33% 118.31% 106.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.3800 3.5500 2.7500 2.4200 1.6400 1.3800 2.1300 -
P/RPS 2.14 2.62 2.02 1.93 1.59 1.27 2.06 2.58%
  QoQ % -18.32% 29.70% 4.66% 21.38% 25.20% -38.35% -
  Horiz. % 103.88% 127.18% 98.06% 93.69% 77.18% 61.65% 100.00%
P/EPS 26.48 31.92 20.85 26.36 18.21 16.77 33.02 -13.72%
  QoQ % -17.04% 53.09% -20.90% 44.76% 8.59% -49.21% -
  Horiz. % 80.19% 96.67% 63.14% 79.83% 55.15% 50.79% 100.00%
EY 3.78 3.13 4.80 3.79 5.49 5.96 3.03 15.93%
  QoQ % 20.77% -34.79% 26.65% -30.97% -7.89% 96.70% -
  Horiz. % 124.75% 103.30% 158.42% 125.08% 181.19% 196.70% 100.00%
DY 0.44 0.42 0.73 0.00 1.22 0.00 0.00 -
  QoQ % 4.76% -42.47% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 36.07% 34.43% 59.84% 0.00% 100.00% - -
P/NAPS 2.09 2.40 1.97 1.92 1.39 1.30 2.14 -1.57%
  QoQ % -12.92% 21.83% 2.60% 38.13% 6.92% -39.25% -
  Horiz. % 97.66% 112.15% 92.06% 89.72% 64.95% 60.75% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 28/05/19 18/02/19 12/11/18 13/08/18 30/05/18 12/02/18 -
Price 3.5300 4.0400 3.5000 2.8000 2.0600 1.7700 1.9900 -
P/RPS 2.24 2.98 2.57 2.23 2.00 1.63 1.93 10.47%
  QoQ % -24.83% 15.95% 15.25% 11.50% 22.70% -15.54% -
  Horiz. % 116.06% 154.40% 133.16% 115.54% 103.63% 84.46% 100.00%
P/EPS 27.65 36.33 26.54 30.50 22.88 21.51 30.85 -7.06%
  QoQ % -23.89% 36.89% -12.98% 33.30% 6.37% -30.28% -
  Horiz. % 89.63% 117.76% 86.03% 98.87% 74.17% 69.72% 100.00%
EY 3.62 2.75 3.77 3.28 4.37 4.65 3.24 7.70%
  QoQ % 31.64% -27.06% 14.94% -24.94% -6.02% 43.52% -
  Horiz. % 111.73% 84.88% 116.36% 101.23% 134.88% 143.52% 100.00%
DY 0.42 0.37 0.57 0.00 0.97 0.00 0.00 -
  QoQ % 13.51% -35.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 43.30% 38.14% 58.76% 0.00% 100.00% - -
P/NAPS 2.19 2.73 2.51 2.22 1.75 1.66 2.00 6.25%
  QoQ % -19.78% 8.76% 13.06% 26.86% 5.42% -17.00% -
  Horiz. % 109.50% 136.50% 125.50% 111.00% 87.50% 83.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS