Highlights

[GCB] QoQ Quarter Result on 2016-12-31 [#4]

Stock [GCB]: GUAN CHONG BHD
Announcement Date 22-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -82.33%    YoY -     184.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 542,860 482,302 631,314 543,577 597,512 583,386 591,391 -5.54%
  QoQ % 12.56% -23.60% 16.14% -9.03% 2.42% -1.35% -
  Horiz. % 91.79% 81.55% 106.75% 91.91% 101.04% 98.65% 100.00%
PBT 36,350 27,073 6,767 5,268 17,254 13,769 15,917 73.33%
  QoQ % 34.27% 300.07% 28.45% -69.47% 25.31% -13.50% -
  Horiz. % 228.37% 170.09% 42.51% 33.10% 108.40% 86.50% 100.00%
Tax -6,654 -4,190 -1,014 -2,532 -1,916 -3,084 -1,915 129.23%
  QoQ % -58.81% -313.21% 59.95% -32.15% 37.87% -61.04% -
  Horiz. % 347.47% 218.80% 52.95% 132.22% 100.05% 161.04% 100.00%
NP 29,696 22,883 5,753 2,736 15,338 10,685 14,002 65.00%
  QoQ % 29.77% 297.76% 110.27% -82.16% 43.55% -23.69% -
  Horiz. % 212.08% 163.43% 41.09% 19.54% 109.54% 76.31% 100.00%
NP to SH 29,696 22,883 5,753 2,736 15,484 10,662 13,693 67.47%
  QoQ % 29.77% 297.76% 110.27% -82.33% 45.23% -22.14% -
  Horiz. % 216.87% 167.11% 42.01% 19.98% 113.08% 77.86% 100.00%
Tax Rate 18.31 % 15.48 % 14.98 % 48.06 % 11.10 % 22.40 % 12.03 % 32.28%
  QoQ % 18.28% 3.34% -68.83% 332.97% -50.45% 86.20% -
  Horiz. % 152.20% 128.68% 124.52% 399.50% 92.27% 186.20% 100.00%
Total Cost 513,164 459,419 625,561 540,841 582,174 572,701 577,389 -7.55%
  QoQ % 11.70% -26.56% 15.66% -7.10% 1.65% -0.81% -
  Horiz. % 88.88% 79.57% 108.34% 93.67% 100.83% 99.19% 100.00%
Net Worth 468,455 442,956 426,857 424,391 412,237 391,577 376,151 15.74%
  QoQ % 5.76% 3.77% 0.58% 2.95% 5.28% 4.10% -
  Horiz. % 124.54% 117.76% 113.48% 112.82% 109.59% 104.10% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 4,779 - - - 7,168 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 16.09 % - % - % - % 46.30 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 34.75% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 468,455 442,956 426,857 424,391 412,237 391,577 376,151 15.74%
  QoQ % 5.76% 3.77% 0.58% 2.95% 5.28% 4.10% -
  Horiz. % 124.54% 117.76% 113.48% 112.82% 109.59% 104.10% 100.00%
NOSH 477,918 477,736 477,736 477,918 477,901 478,116 477,108 0.11%
  QoQ % 0.04% 0.00% -0.04% 0.00% -0.05% 0.21% -
  Horiz. % 100.17% 100.13% 100.13% 100.17% 100.17% 100.21% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.47 % 4.74 % 0.91 % 0.50 % 2.57 % 1.83 % 2.37 % 74.56%
  QoQ % 15.40% 420.88% 82.00% -80.54% 40.44% -22.78% -
  Horiz. % 230.80% 200.00% 38.40% 21.10% 108.44% 77.22% 100.00%
ROE 6.34 % 5.17 % 1.35 % 0.64 % 3.76 % 2.72 % 3.64 % 44.71%
  QoQ % 22.63% 282.96% 110.94% -82.98% 38.24% -25.27% -
  Horiz. % 174.18% 142.03% 37.09% 17.58% 103.30% 74.73% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 113.59 100.96 132.15 113.74 125.03 122.02 123.95 -5.65%
  QoQ % 12.51% -23.60% 16.19% -9.03% 2.47% -1.56% -
  Horiz. % 91.64% 81.45% 106.62% 91.76% 100.87% 98.44% 100.00%
EPS 6.21 4.79 1.20 0.57 3.24 2.23 2.87 67.21%
  QoQ % 29.65% 299.17% 110.53% -82.41% 45.29% -22.30% -
  Horiz. % 216.38% 166.90% 41.81% 19.86% 112.89% 77.70% 100.00%
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.9802 0.9272 0.8935 0.8880 0.8626 0.8190 0.7884 15.61%
  QoQ % 5.72% 3.77% 0.62% 2.94% 5.32% 3.88% -
  Horiz. % 124.33% 117.61% 113.33% 112.63% 109.41% 103.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,038,785
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 52.26 46.43 60.77 52.33 57.52 56.16 56.93 -5.54%
  QoQ % 12.56% -23.60% 16.13% -9.02% 2.42% -1.35% -
  Horiz. % 91.80% 81.56% 106.75% 91.92% 101.04% 98.65% 100.00%
EPS 2.86 2.20 0.55 0.26 1.49 1.03 1.32 67.36%
  QoQ % 30.00% 300.00% 111.54% -82.55% 44.66% -21.97% -
  Horiz. % 216.67% 166.67% 41.67% 19.70% 112.88% 78.03% 100.00%
DPS 0.46 0.00 0.00 0.00 0.69 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4510 0.4264 0.4109 0.4085 0.3968 0.3770 0.3621 15.75%
  QoQ % 5.77% 3.77% 0.59% 2.95% 5.25% 4.11% -
  Horiz. % 124.55% 117.76% 113.48% 112.81% 109.58% 104.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.6400 1.1400 0.9300 1.0800 1.0200 0.8950 1.0200 -
P/RPS 1.44 1.13 0.70 0.95 0.82 0.73 0.82 45.51%
  QoQ % 27.43% 61.43% -26.32% 15.85% 12.33% -10.98% -
  Horiz. % 175.61% 137.80% 85.37% 115.85% 100.00% 89.02% 100.00%
P/EPS 26.39 23.80 77.23 188.65 31.48 40.13 35.54 -17.99%
  QoQ % 10.88% -69.18% -59.06% 499.27% -21.55% 12.92% -
  Horiz. % 74.25% 66.97% 217.30% 530.81% 88.58% 112.92% 100.00%
EY 3.79 4.20 1.29 0.53 3.18 2.49 2.81 22.05%
  QoQ % -9.76% 225.58% 143.40% -83.33% 27.71% -11.39% -
  Horiz. % 134.88% 149.47% 45.91% 18.86% 113.17% 88.61% 100.00%
DY 0.61 0.00 0.00 0.00 1.47 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 41.50% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.67 1.23 1.04 1.22 1.18 1.09 1.29 18.76%
  QoQ % 35.77% 18.27% -14.75% 3.39% 8.26% -15.50% -
  Horiz. % 129.46% 95.35% 80.62% 94.57% 91.47% 84.50% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 13/11/17 14/08/17 30/05/17 22/02/17 18/11/16 12/08/16 30/05/16 -
Price 2.0700 1.6000 1.0100 1.0700 1.1600 0.9050 1.0300 -
P/RPS 1.82 1.58 0.76 0.94 0.93 0.74 0.83 68.70%
  QoQ % 15.19% 107.89% -19.15% 1.08% 25.68% -10.84% -
  Horiz. % 219.28% 190.36% 91.57% 113.25% 112.05% 89.16% 100.00%
P/EPS 33.31 33.40 83.87 186.91 35.80 40.58 35.89 -4.85%
  QoQ % -0.27% -60.18% -55.13% 422.09% -11.78% 13.07% -
  Horiz. % 92.81% 93.06% 233.69% 520.79% 99.75% 113.07% 100.00%
EY 3.00 2.99 1.19 0.54 2.79 2.46 2.79 4.95%
  QoQ % 0.33% 151.26% 120.37% -80.65% 13.41% -11.83% -
  Horiz. % 107.53% 107.17% 42.65% 19.35% 100.00% 88.17% 100.00%
DY 0.48 0.00 0.00 0.00 1.29 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.21% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.11 1.73 1.13 1.20 1.34 1.11 1.31 37.37%
  QoQ % 21.97% 53.10% -5.83% -10.45% 20.72% -15.27% -
  Horiz. % 161.07% 132.06% 86.26% 91.60% 102.29% 84.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS