Highlights

[GCB] QoQ Quarter Result on 2015-03-31 [#1]

Stock [GCB]: GUAN CHONG BHD
Announcement Date 22-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     80.37%    YoY -     -135.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 653,774 708,831 576,564 441,500 503,893 411,551 423,807 33.40%
  QoQ % -7.77% 22.94% 30.59% -12.38% 22.44% -2.89% -
  Horiz. % 154.26% 167.25% 136.04% 104.17% 118.90% 97.11% 100.00%
PBT 13,340 24,004 -156 -815 -13,416 -13,030 1,526 322.69%
  QoQ % -44.43% 15,487.18% 80.86% 93.93% -2.96% -953.87% -
  Horiz. % 874.18% 1,573.00% -10.22% -53.41% -879.16% -853.87% 100.00%
Tax -12,973 -2,558 2,420 -885 3,442 13 -1,266 369.78%
  QoQ % -407.15% -205.70% 373.45% -125.71% 26,376.92% 101.03% -
  Horiz. % 1,024.72% 202.05% -191.15% 69.91% -271.88% -1.03% 100.00%
NP 367 21,446 2,264 -1,700 -9,974 -13,017 260 25.75%
  QoQ % -98.29% 847.26% 233.18% 82.96% 23.38% -5,106.54% -
  Horiz. % 141.15% 8,248.46% 870.77% -653.85% -3,836.15% -5,006.54% 100.00%
NP to SH 963 21,686 1,963 -1,855 -9,452 -13,239 -150 -
  QoQ % -95.56% 1,004.74% 205.82% 80.37% 28.60% -8,726.00% -
  Horiz. % -642.00% -14,457.33% -1,308.67% 1,236.67% 6,301.33% 8,826.00% 100.00%
Tax Rate 97.25 % 10.66 % - % - % - % - % 82.96 % 11.14%
  QoQ % 812.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.23% 12.85% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 653,407 687,385 574,300 443,200 513,867 424,568 423,547 33.41%
  QoQ % -4.94% 19.69% 29.58% -13.75% 21.03% 0.24% -
  Horiz. % 154.27% 162.29% 135.59% 104.64% 121.32% 100.24% 100.00%
Net Worth 377,196 382,054 335,194 325,433 321,636 320,831 347,750 5.55%
  QoQ % -1.27% 13.98% 3.00% 1.18% 0.25% -7.74% -
  Horiz. % 108.47% 109.86% 96.39% 93.58% 92.49% 92.26% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 377,196 382,054 335,194 325,433 321,636 320,831 347,750 5.55%
  QoQ % -1.27% 13.98% 3.00% 1.18% 0.25% -7.74% -
  Horiz. % 108.47% 109.86% 96.39% 93.58% 92.49% 92.26% 100.00%
NOSH 477,222 476,615 478,780 475,641 476,923 476,223 500,000 -3.05%
  QoQ % 0.13% -0.45% 0.66% -0.27% 0.15% -4.76% -
  Horiz. % 95.44% 95.32% 95.76% 95.13% 95.38% 95.24% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.06 % 3.03 % 0.39 % -0.39 % -1.98 % -3.16 % 0.06 % -
  QoQ % -98.02% 676.92% 200.00% 80.30% 37.34% -5,366.67% -
  Horiz. % 100.00% 5,050.00% 650.00% -650.00% -3,300.00% -5,266.67% 100.00%
ROE 0.26 % 5.68 % 0.59 % -0.57 % -2.94 % -4.13 % -0.04 % -
  QoQ % -95.42% 862.71% 203.51% 80.61% 28.81% -10,225.00% -
  Horiz. % -650.00% -14,200.00% -1,475.00% 1,425.00% 7,350.00% 10,325.00% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 137.00 148.72 120.42 92.82 105.65 86.42 84.76 37.61%
  QoQ % -7.88% 23.50% 29.73% -12.14% 22.25% 1.96% -
  Horiz. % 161.63% 175.46% 142.07% 109.51% 124.65% 101.96% 100.00%
EPS 0.20 4.55 0.41 -0.39 -1.98 -2.78 0.03 253.00%
  QoQ % -95.60% 1,009.76% 205.13% 80.30% 28.78% -9,366.67% -
  Horiz. % 666.67% 15,166.67% 1,366.67% -1,300.00% -6,600.00% -9,266.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7904 0.8016 0.7001 0.6842 0.6744 0.6737 0.6955 8.88%
  QoQ % -1.40% 14.50% 2.32% 1.45% 0.10% -3.13% -
  Horiz. % 113.64% 115.26% 100.66% 98.38% 96.97% 96.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,038,785
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 62.94 68.24 55.50 42.50 48.51 39.62 40.80 33.40%
  QoQ % -7.77% 22.95% 30.59% -12.39% 22.44% -2.89% -
  Horiz. % 154.26% 167.25% 136.03% 104.17% 118.90% 97.11% 100.00%
EPS 0.09 2.09 0.19 -0.18 -0.91 -1.27 -0.01 -
  QoQ % -95.69% 1,000.00% 205.56% 80.22% 28.35% -12,600.00% -
  Horiz. % -900.00% -20,900.00% -1,900.00% 1,800.00% 9,100.00% 12,700.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3631 0.3678 0.3227 0.3133 0.3096 0.3089 0.3348 5.54%
  QoQ % -1.28% 13.98% 3.00% 1.20% 0.23% -7.74% -
  Horiz. % 108.45% 109.86% 96.39% 93.58% 92.47% 92.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.3500 0.8450 0.7900 0.8700 1.0200 1.2000 1.3000 -
P/RPS 0.99 0.57 0.66 0.94 0.97 1.39 1.53 -25.13%
  QoQ % 73.68% -13.64% -29.79% -3.09% -30.22% -9.15% -
  Horiz. % 64.71% 37.25% 43.14% 61.44% 63.40% 90.85% 100.00%
P/EPS 669.00 18.57 192.68 -223.08 -51.47 -43.17 -4,333.33 -
  QoQ % 3,502.58% -90.36% 186.37% -333.42% -19.23% 99.00% -
  Horiz. % -15.44% -0.43% -4.45% 5.15% 1.19% 1.00% 100.00%
EY 0.15 5.38 0.52 -0.45 -1.94 -2.32 -0.02 -
  QoQ % -97.21% 934.62% 215.56% 76.80% 16.38% -11,500.00% -
  Horiz. % -750.00% -26,900.00% -2,600.00% 2,250.00% 9,700.00% 11,600.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.71 1.05 1.13 1.27 1.51 1.78 1.87 -5.77%
  QoQ % 62.86% -7.08% -11.02% -15.89% -15.17% -4.81% -
  Horiz. % 91.44% 56.15% 60.43% 67.91% 80.75% 95.19% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 24/11/15 25/08/15 22/05/15 27/02/15 26/11/14 26/08/14 -
Price 1.1700 0.8500 0.7700 0.8400 0.9500 1.0400 1.2800 -
P/RPS 0.85 0.57 0.64 0.90 0.90 1.20 1.51 -31.75%
  QoQ % 49.12% -10.94% -28.89% 0.00% -25.00% -20.53% -
  Horiz. % 56.29% 37.75% 42.38% 59.60% 59.60% 79.47% 100.00%
P/EPS 579.80 18.68 187.80 -215.38 -47.93 -37.41 -4,266.67 -
  QoQ % 3,003.85% -90.05% 187.19% -349.36% -28.12% 99.12% -
  Horiz. % -13.59% -0.44% -4.40% 5.05% 1.12% 0.88% 100.00%
EY 0.17 5.35 0.53 -0.46 -2.09 -2.67 -0.02 -
  QoQ % -96.82% 909.43% 215.22% 77.99% 21.72% -13,250.00% -
  Horiz. % -850.00% -26,750.00% -2,650.00% 2,300.00% 10,450.00% 13,350.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.48 1.06 1.10 1.23 1.41 1.54 1.84 -13.48%
  QoQ % 39.62% -3.64% -10.57% -12.77% -8.44% -16.30% -
  Horiz. % 80.43% 57.61% 59.78% 66.85% 76.63% 83.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS