Highlights

[AXREIT] QoQ Quarter Result on 2020-06-30 [#2]

Stock [AXREIT]: AXIS REAL ESTATE INVESTMENT TRUST
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     6.28%    YoY -     7.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 57,166 55,488 54,771 54,582 53,864 54,194 53,769 4.16%
  QoQ % 3.02% 1.31% 0.35% 1.33% -0.61% 0.79% -
  Horiz. % 106.32% 103.20% 101.86% 101.51% 100.18% 100.79% 100.00%
PBT 32,392 31,120 29,281 131,661 26,149 29,047 26,594 14.01%
  QoQ % 4.09% 6.28% -77.76% 403.50% -9.98% 9.22% -
  Horiz. % 121.80% 117.02% 110.10% 495.08% 98.33% 109.22% 100.00%
Tax 0 0 0 -4,213 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP 32,392 31,120 29,281 127,448 26,149 29,047 26,594 14.01%
  QoQ % 4.09% 6.28% -77.03% 387.39% -9.98% 9.22% -
  Horiz. % 121.80% 117.02% 110.10% 479.24% 98.33% 109.22% 100.00%
NP to SH 32,392 31,120 29,281 127,448 26,149 29,047 26,594 14.01%
  QoQ % 4.09% 6.28% -77.03% 387.39% -9.98% 9.22% -
  Horiz. % 121.80% 117.02% 110.10% 479.24% 98.33% 109.22% 100.00%
Tax Rate - % - % - % 3.20 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 24,774 24,368 25,490 -72,866 27,715 25,147 27,175 -5.96%
  QoQ % 1.67% -4.40% 134.98% -362.91% 10.21% -7.46% -
  Horiz. % 91.16% 89.67% 93.80% -268.14% 101.99% 92.54% 100.00%
Net Worth 2,142,788 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 18.48%
  QoQ % 0.36% 1.48% 1.21% 25.44% -0.19% 0.00% -
  Horiz. % 129.06% 128.60% 126.72% 125.21% 99.81% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 32,536 31,010 30,288 31,575 29,076 29,199 29,076 7.76%
  QoQ % 4.92% 2.38% -4.07% 8.60% -0.42% 0.43% -
  Horiz. % 111.90% 106.65% 104.17% 108.60% 100.00% 100.43% 100.00%
Div Payout % 100.45 % 99.65 % 103.44 % 24.78 % 111.19 % 100.53 % 109.33 % -5.48%
  QoQ % 0.80% -3.66% 317.43% -77.71% 10.60% -8.05% -
  Horiz. % 91.88% 91.15% 94.61% 22.67% 101.70% 91.95% 100.00%
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,142,788 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 18.48%
  QoQ % 0.36% 1.48% 1.21% 25.44% -0.19% 0.00% -
  Horiz. % 129.06% 128.60% 126.72% 125.21% 99.81% 100.00% 100.00%
NOSH 1,446,071 1,442,331 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 10.92%
  QoQ % 0.26% 0.00% 0.49% 16.00% 0.00% 0.00% -
  Horiz. % 116.87% 116.57% 116.57% 116.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 56.66 % 56.08 % 53.46 % 233.50 % 48.55 % 53.60 % 49.46 % 9.46%
  QoQ % 1.03% 4.90% -77.10% 380.95% -9.42% 8.37% -
  Horiz. % 114.56% 113.38% 108.09% 472.10% 98.16% 108.37% 100.00%
ROE 1.51 % 1.46 % 1.39 % 6.13 % 1.58 % 1.75 % 1.60 % -3.78%
  QoQ % 3.42% 5.04% -77.32% 287.97% -9.71% 9.37% -
  Horiz. % 94.38% 91.25% 86.88% 383.12% 98.75% 109.38% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.95 3.85 3.80 3.80 4.35 4.38 4.35 -6.21%
  QoQ % 2.60% 1.32% 0.00% -12.64% -0.68% 0.69% -
  Horiz. % 90.80% 88.51% 87.36% 87.36% 100.00% 100.69% 100.00%
EPS 2.24 2.16 2.04 10.00 2.11 2.35 2.15 2.76%
  QoQ % 3.70% 5.88% -79.60% 373.93% -10.21% 9.30% -
  Horiz. % 104.19% 100.47% 94.88% 465.12% 98.14% 109.30% 100.00%
DPS 2.25 2.15 2.10 2.20 2.35 2.36 2.35 -2.85%
  QoQ % 4.65% 2.38% -4.55% -6.38% -0.42% 0.43% -
  Horiz. % 95.74% 91.49% 89.36% 93.62% 100.00% 100.43% 100.00%
NAPS 1.4818 1.4803 1.4587 1.4484 1.3394 1.3419 1.3419 6.82%
  QoQ % 0.10% 1.48% 0.71% 8.14% -0.19% 0.00% -
  Horiz. % 110.43% 110.31% 108.70% 107.94% 99.81% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,446,071
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.95 3.84 3.79 3.77 3.72 3.75 3.72 4.07%
  QoQ % 2.86% 1.32% 0.53% 1.34% -0.80% 0.81% -
  Horiz. % 106.18% 103.23% 101.88% 101.34% 100.00% 100.81% 100.00%
EPS 2.24 2.15 2.02 8.81 1.81 2.01 1.84 13.97%
  QoQ % 4.19% 6.44% -77.07% 386.74% -9.95% 9.24% -
  Horiz. % 121.74% 116.85% 109.78% 478.80% 98.37% 109.24% 100.00%
DPS 2.25 2.14 2.09 2.18 2.01 2.02 2.01 7.79%
  QoQ % 5.14% 2.39% -4.13% 8.46% -0.50% 0.50% -
  Horiz. % 111.94% 106.47% 103.98% 108.46% 100.00% 100.50% 100.00%
NAPS 1.4818 1.4765 1.4549 1.4376 1.1460 1.1482 1.1482 18.48%
  QoQ % 0.36% 1.48% 1.20% 25.45% -0.19% 0.00% -
  Horiz. % 129.05% 128.59% 126.71% 125.20% 99.81% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.1600 2.0600 1.8300 1.7700 1.8500 1.7500 1.8000 -
P/RPS 54.64 53.55 48.19 46.54 42.50 39.95 41.42 20.22%
  QoQ % 2.04% 11.12% 3.55% 9.51% 6.38% -3.55% -
  Horiz. % 131.92% 129.29% 116.34% 112.36% 102.61% 96.45% 100.00%
P/EPS 96.43 95.48 90.14 19.93 87.54 74.54 83.74 9.84%
  QoQ % 0.99% 5.92% 352.28% -77.23% 17.44% -10.99% -
  Horiz. % 115.15% 114.02% 107.64% 23.80% 104.54% 89.01% 100.00%
EY 1.04 1.05 1.11 5.02 1.14 1.34 1.19 -8.57%
  QoQ % -0.95% -5.41% -77.89% 340.35% -14.93% 12.61% -
  Horiz. % 87.39% 88.24% 93.28% 421.85% 95.80% 112.61% 100.00%
DY 1.04 1.04 1.15 1.24 1.27 1.35 1.31 -14.23%
  QoQ % 0.00% -9.57% -7.26% -2.36% -5.93% 3.05% -
  Horiz. % 79.39% 79.39% 87.79% 94.66% 96.95% 103.05% 100.00%
P/NAPS 1.46 1.39 1.25 1.22 1.38 1.30 1.34 5.87%
  QoQ % 5.04% 11.20% 2.46% -11.59% 6.15% -2.99% -
  Horiz. % 108.96% 103.73% 93.28% 91.04% 102.99% 97.01% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 21/10/20 26/08/20 - 20/01/20 21/10/19 24/07/19 29/04/19 -
Price 2.1100 2.1000 1.9500 1.7700 1.8000 1.8400 1.7700 -
P/RPS 53.37 54.59 51.35 46.54 41.35 42.01 40.73 19.69%
  QoQ % -2.23% 6.31% 10.34% 12.55% -1.57% 3.14% -
  Horiz. % 131.03% 134.03% 126.07% 114.26% 101.52% 103.14% 100.00%
P/EPS 94.20 97.33 96.05 19.93 85.17 78.38 82.35 9.35%
  QoQ % -3.22% 1.33% 381.94% -76.60% 8.66% -4.82% -
  Horiz. % 114.39% 118.19% 116.64% 24.20% 103.42% 95.18% 100.00%
EY 1.06 1.03 1.04 5.02 1.17 1.28 1.21 -8.42%
  QoQ % 2.91% -0.96% -79.28% 329.06% -8.59% 5.79% -
  Horiz. % 87.60% 85.12% 85.95% 414.88% 96.69% 105.79% 100.00%
DY 1.07 1.02 1.08 1.24 1.31 1.28 1.33 -13.46%
  QoQ % 4.90% -5.56% -12.90% -5.34% 2.34% -3.76% -
  Horiz. % 80.45% 76.69% 81.20% 93.23% 98.50% 96.24% 100.00%
P/NAPS 1.42 1.42 1.34 1.22 1.34 1.37 1.32 4.97%
  QoQ % 0.00% 5.97% 9.84% -8.96% -2.19% 3.79% -
  Horiz. % 107.58% 107.58% 101.52% 92.42% 101.52% 103.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS