Highlights

[ALAM] QoQ Quarter Result on 2020-06-30 [#2]

Stock [ALAM]: ALAM MARITIM RESOURCES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     101.68%    YoY -     108.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 54,408 104,434 93,235 114,597 66,397 27,611 31,495 44.02%
  QoQ % -47.90% 12.01% -18.64% 72.59% 140.47% -12.33% -
  Horiz. % 172.75% 331.59% 296.03% 363.86% 210.82% 87.67% 100.00%
PBT 527 -22,898 -65,368 1,176 -5,020 -4,305 -128,405 -
  QoQ % 102.30% 64.97% -5,658.50% 123.43% -16.61% 96.65% -
  Horiz. % -0.41% 17.83% 50.91% -0.92% 3.91% 3.35% 100.00%
Tax 176 -176 -177 -46 -92 -81 -3,481 -
  QoQ % 200.00% 0.56% -284.78% 50.00% -13.58% 97.67% -
  Horiz. % -5.06% 5.06% 5.08% 1.32% 2.64% 2.33% 100.00%
NP 703 -23,074 -65,545 1,130 -5,112 -4,386 -131,886 -
  QoQ % 103.05% 64.80% -5,900.44% 122.10% -16.55% 96.67% -
  Horiz. % -0.53% 17.50% 49.70% -0.86% 3.88% 3.33% 100.00%
NP to SH 381 -22,715 -63,674 535 -4,279 -4,415 -132,616 -
  QoQ % 101.68% 64.33% -12,001.68% 112.50% 3.08% 96.67% -
  Horiz. % -0.29% 17.13% 48.01% -0.40% 3.23% 3.33% 100.00%
Tax Rate -33.40 % - % - % 3.91 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -854.22% 0.00% 0.00% 100.00% - - -
Total Cost 53,705 127,508 158,780 113,467 71,509 31,997 163,381 -52.40%
  QoQ % -57.88% -19.70% 39.93% 58.68% 123.49% -80.42% -
  Horiz. % 32.87% 78.04% 97.18% 69.45% 43.77% 19.58% 100.00%
Net Worth 399,671 373,137 370,444 375,913 367,994 397,518 397,518 0.36%
  QoQ % 7.11% 0.73% -1.45% 2.15% -7.43% 0.00% -
  Horiz. % 100.54% 93.87% 93.19% 94.57% 92.57% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 399,671 373,137 370,444 375,913 367,994 397,518 397,518 0.36%
  QoQ % 7.11% 0.73% -1.45% 2.15% -7.43% 0.00% -
  Horiz. % 100.54% 93.87% 93.19% 94.57% 92.57% 100.00% 100.00%
NOSH 1,175,504 1,097,463 1,001,201 874,218 855,800 924,460 924,460 17.39%
  QoQ % 7.11% 9.61% 14.53% 2.15% -7.43% 0.00% -
  Horiz. % 127.16% 118.71% 108.30% 94.57% 92.57% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.29 % -22.09 % -70.30 % 0.99 % -7.70 % -15.88 % -418.75 % -
  QoQ % 105.84% 68.58% -7,201.01% 112.86% 51.51% 96.21% -
  Horiz. % -0.31% 5.28% 16.79% -0.24% 1.84% 3.79% 100.00%
ROE 0.10 % -6.09 % -17.19 % 0.14 % -1.16 % -1.11 % -33.36 % -
  QoQ % 101.64% 64.57% -12,378.57% 112.07% -4.50% 96.67% -
  Horiz. % -0.30% 18.26% 51.53% -0.42% 3.48% 3.33% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.63 9.52 9.31 13.11 7.76 2.99 3.41 22.64%
  QoQ % -51.37% 2.26% -28.99% 68.94% 159.53% -12.32% -
  Horiz. % 135.78% 279.18% 273.02% 384.46% 227.57% 87.68% 100.00%
EPS 0.00 -2.10 -6.40 0.10 -0.50 -0.50 -14.30 -
  QoQ % 0.00% 67.19% -6,500.00% 120.00% 0.00% 96.50% -
  Horiz. % -0.00% 14.69% 44.76% -0.70% 3.50% 3.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3400 0.3700 0.4300 0.4300 0.4300 0.4300 -14.50%
  QoQ % 0.00% -8.11% -13.95% 0.00% 0.00% 0.00% -
  Horiz. % 79.07% 79.07% 86.05% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,306,882
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.16 7.99 7.13 8.77 5.08 2.11 2.41 43.94%
  QoQ % -47.93% 12.06% -18.70% 72.64% 140.76% -12.45% -
  Horiz. % 172.61% 331.54% 295.85% 363.90% 210.79% 87.55% 100.00%
EPS 0.03 -1.74 -4.87 0.04 -0.33 -0.34 -10.15 -
  QoQ % 101.72% 64.27% -12,275.00% 112.12% 2.94% 96.65% -
  Horiz. % -0.30% 17.14% 47.98% -0.39% 3.25% 3.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3058 0.2855 0.2835 0.2876 0.2816 0.3042 0.3042 0.35%
  QoQ % 7.11% 0.71% -1.43% 2.13% -7.43% 0.00% -
  Horiz. % 100.53% 93.85% 93.20% 94.54% 92.57% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0800 0.0500 0.1300 0.0900 0.0950 0.1150 0.0800 -
P/RPS 1.73 0.53 1.40 0.69 1.22 3.85 2.35 -18.48%
  QoQ % 226.42% -62.14% 102.90% -43.44% -68.31% 63.83% -
  Horiz. % 73.62% 22.55% 59.57% 29.36% 51.91% 163.83% 100.00%
P/EPS 246.82 -2.42 -2.04 147.06 -19.00 -24.08 -0.56 -
  QoQ % 10,299.17% -18.63% -101.39% 874.00% 21.10% -4,200.00% -
  Horiz. % -44,075.00% 432.14% 364.29% -26,260.71% 3,392.86% 4,300.00% 100.00%
EY 0.41 -41.40 -48.92 0.68 -5.26 -4.15 -179.32 -
  QoQ % 100.99% 15.37% -7,294.12% 112.93% -26.75% 97.69% -
  Horiz. % -0.23% 23.09% 27.28% -0.38% 2.93% 2.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.15 0.35 0.21 0.22 0.27 0.19 16.87%
  QoQ % 60.00% -57.14% 66.67% -4.55% -18.52% 42.11% -
  Horiz. % 126.32% 78.95% 184.21% 110.53% 115.79% 142.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 07/07/20 28/02/20 19/11/19 - 24/05/19 28/02/19 -
Price 0.1000 0.0950 0.1150 0.1000 0.0000 0.0900 0.0950 -
P/RPS 2.16 1.00 1.23 0.76 0.00 3.01 2.79 -15.70%
  QoQ % 116.00% -18.70% 61.84% 0.00% 0.00% 7.89% -
  Horiz. % 77.42% 35.84% 44.09% 27.24% 0.00% 107.89% 100.00%
P/EPS 308.53 -4.59 -1.81 163.41 0.00 -18.85 -0.66 -
  QoQ % 6,821.79% -153.59% -101.11% 0.00% 0.00% -2,756.06% -
  Horiz. % -46,746.96% 695.45% 274.24% -24,759.09% -0.00% 2,856.06% 100.00%
EY 0.32 -21.79 -55.30 0.61 0.00 -5.31 -151.00 -
  QoQ % 101.47% 60.60% -9,165.57% 0.00% 0.00% 96.48% -
  Horiz. % -0.21% 14.43% 36.62% -0.40% -0.00% 3.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.28 0.31 0.23 0.00 0.21 0.22 20.24%
  QoQ % 3.57% -9.68% 34.78% 0.00% 0.00% -4.55% -
  Horiz. % 131.82% 127.27% 140.91% 104.55% 0.00% 95.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2165 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.240.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.3050.00 
 TOPGLOV-C79 0.4350.00 
 BTECH 0.4750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS