Highlights

[ALAQAR] QoQ Quarter Result on 2020-06-30 [#2]

Stock [ALAQAR]: AL-AQAR HEALTHCARE REIT
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -31.92%    YoY -     -30.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 21,164 28,161 26,678 26,718 26,267 26,447 25,896 -12.60%
  QoQ % -24.85% 5.56% -0.15% 1.72% -0.68% 2.13% -
  Horiz. % 81.73% 108.75% 103.02% 103.17% 101.43% 102.13% 100.00%
PBT 10,556 15,505 28,834 16,128 15,222 15,963 44,965 -61.98%
  QoQ % -31.92% -46.23% 78.78% 5.95% -4.64% -64.50% -
  Horiz. % 23.48% 34.48% 64.13% 35.87% 33.85% 35.50% 100.00%
Tax 0 0 14 0 0 0 -918 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -1.53% -0.00% -0.00% -0.00% 100.00%
NP 10,556 15,505 28,848 16,128 15,222 15,963 44,047 -61.45%
  QoQ % -31.92% -46.25% 78.87% 5.95% -4.64% -63.76% -
  Horiz. % 23.97% 35.20% 65.49% 36.62% 34.56% 36.24% 100.00%
NP to SH 10,556 15,505 28,848 16,128 15,222 15,963 44,047 -61.45%
  QoQ % -31.92% -46.25% 78.87% 5.95% -4.64% -63.76% -
  Horiz. % 23.97% 35.20% 65.49% 36.62% 34.56% 36.24% 100.00%
Tax Rate - % - % -0.05 % - % - % - % 2.04 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -2.45% 0.00% 0.00% 0.00% 100.00%
Total Cost 10,608 12,656 -2,170 10,590 11,045 10,484 -18,151 -
  QoQ % -16.18% 683.23% -120.49% -4.12% 5.35% 157.76% -
  Horiz. % -58.44% -69.73% 11.96% -58.34% -60.85% -57.76% 100.00%
Net Worth 970,322 957,516 958,546 951,628 949,567 948,463 947,801 1.58%
  QoQ % 1.34% -0.11% 0.73% 0.22% 0.12% 0.07% -
  Horiz. % 102.38% 101.03% 101.13% 100.40% 100.19% 100.07% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 14,866 14,425 13,689 14,057 15,234 14,204 -
  QoQ % 0.00% 3.06% 5.38% -2.62% -7.73% 7.25% -
  Horiz. % 0.00% 104.66% 101.55% 96.37% 98.96% 107.25% 100.00%
Div Payout % - % 95.88 % 50.00 % 84.88 % 92.35 % 95.44 % 32.25 % -
  QoQ % 0.00% 91.76% -41.09% -8.09% -3.24% 195.94% -
  Horiz. % 0.00% 297.30% 155.04% 263.19% 286.36% 295.94% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 970,322 957,516 958,546 951,628 949,567 948,463 947,801 1.58%
  QoQ % 1.34% -0.11% 0.73% 0.22% 0.12% 0.07% -
  Horiz. % 102.38% 101.03% 101.13% 100.40% 100.19% 100.07% 100.00%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 49.88 % 55.06 % 108.13 % 60.36 % 57.95 % 60.36 % 170.09 % -55.89%
  QoQ % -9.41% -49.08% 79.14% 4.16% -3.99% -64.51% -
  Horiz. % 29.33% 32.37% 63.57% 35.49% 34.07% 35.49% 100.00%
ROE 1.09 % 1.62 % 3.01 % 1.69 % 1.60 % 1.68 % 4.65 % -62.02%
  QoQ % -32.72% -46.18% 78.11% 5.63% -4.76% -63.87% -
  Horiz. % 23.44% 34.84% 64.73% 36.34% 34.41% 36.13% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.88 3.83 3.62 3.63 3.57 3.59 3.52 -12.53%
  QoQ % -24.80% 5.80% -0.28% 1.68% -0.56% 1.99% -
  Horiz. % 81.82% 108.81% 102.84% 103.12% 101.42% 101.99% 100.00%
EPS 1.43 2.11 3.92 2.19 2.07 2.17 6.04 -61.76%
  QoQ % -32.23% -46.17% 79.00% 5.80% -4.61% -64.07% -
  Horiz. % 23.68% 34.93% 64.90% 36.26% 34.27% 35.93% 100.00%
DPS 0.00 2.02 1.96 1.86 1.91 2.07 1.93 -
  QoQ % 0.00% 3.06% 5.38% -2.62% -7.73% 7.25% -
  Horiz. % 0.00% 104.66% 101.55% 96.37% 98.96% 107.25% 100.00%
NAPS 1.3184 1.3010 1.3024 1.2930 1.2902 1.2887 1.2878 1.58%
  QoQ % 1.34% -0.11% 0.73% 0.22% 0.12% 0.07% -
  Horiz. % 102.38% 101.03% 101.13% 100.40% 100.19% 100.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.88 3.83 3.62 3.63 3.57 3.59 3.52 -12.53%
  QoQ % -24.80% 5.80% -0.28% 1.68% -0.56% 1.99% -
  Horiz. % 81.82% 108.81% 102.84% 103.12% 101.42% 101.99% 100.00%
EPS 1.43 2.11 3.92 2.19 2.07 2.17 6.04 -61.76%
  QoQ % -32.23% -46.17% 79.00% 5.80% -4.61% -64.07% -
  Horiz. % 23.68% 34.93% 64.90% 36.26% 34.27% 35.93% 100.00%
DPS 0.00 2.02 1.96 1.86 1.91 2.07 1.93 -
  QoQ % 0.00% 3.06% 5.38% -2.62% -7.73% 7.25% -
  Horiz. % 0.00% 104.66% 101.55% 96.37% 98.96% 107.25% 100.00%
NAPS 1.3184 1.3010 1.3024 1.2930 1.2902 1.2887 1.2878 1.58%
  QoQ % 1.34% -0.11% 0.73% 0.22% 0.12% 0.07% -
  Horiz. % 102.38% 101.03% 101.13% 100.40% 100.19% 100.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.3800 1.3900 1.3200 1.4800 1.5000 1.3700 1.3100 -
P/RPS 47.99 36.33 36.42 40.77 42.03 38.13 37.23 18.46%
  QoQ % 32.09% -0.25% -10.67% -3.00% 10.23% 2.42% -
  Horiz. % 128.90% 97.58% 97.82% 109.51% 112.89% 102.42% 100.00%
P/EPS 96.22 65.98 33.68 67.54 72.53 63.16 21.89 168.58%
  QoQ % 45.83% 95.90% -50.13% -6.88% 14.84% 188.53% -
  Horiz. % 439.56% 301.42% 153.86% 308.54% 331.34% 288.53% 100.00%
EY 1.04 1.52 2.97 1.48 1.38 1.58 4.57 -62.76%
  QoQ % -31.58% -48.82% 100.68% 7.25% -12.66% -65.43% -
  Horiz. % 22.76% 33.26% 64.99% 32.39% 30.20% 34.57% 100.00%
DY 0.00 1.45 1.48 1.26 1.27 1.51 1.47 -
  QoQ % 0.00% -2.03% 17.46% -0.79% -15.89% 2.72% -
  Horiz. % 0.00% 98.64% 100.68% 85.71% 86.39% 102.72% 100.00%
P/NAPS 1.05 1.07 1.01 1.14 1.16 1.06 1.02 1.95%
  QoQ % -1.87% 5.94% -11.40% -1.72% 9.43% 3.92% -
  Horiz. % 102.94% 104.90% 99.02% 111.76% 113.73% 103.92% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 -
Price 1.3800 1.3500 1.3800 1.4600 1.5100 1.4100 1.3300 -
P/RPS 47.99 35.28 38.07 40.22 42.31 39.24 37.80 17.27%
  QoQ % 36.03% -7.33% -5.35% -4.94% 7.82% 3.81% -
  Horiz. % 126.96% 93.33% 100.71% 106.40% 111.93% 103.81% 100.00%
P/EPS 96.22 64.08 35.21 66.63 73.01 65.01 22.22 165.91%
  QoQ % 50.16% 81.99% -47.16% -8.74% 12.31% 192.57% -
  Horiz. % 433.03% 288.39% 158.46% 299.86% 328.58% 292.57% 100.00%
EY 1.04 1.56 2.84 1.50 1.37 1.54 4.50 -62.37%
  QoQ % -33.33% -45.07% 89.33% 9.49% -11.04% -65.78% -
  Horiz. % 23.11% 34.67% 63.11% 33.33% 30.44% 34.22% 100.00%
DY 0.00 1.50 1.42 1.27 1.26 1.47 1.45 -
  QoQ % 0.00% 5.63% 11.81% 0.79% -14.29% 1.38% -
  Horiz. % 0.00% 103.45% 97.93% 87.59% 86.90% 101.38% 100.00%
P/NAPS 1.05 1.04 1.06 1.13 1.17 1.09 1.03 1.29%
  QoQ % 0.96% -1.89% -6.19% -3.42% 7.34% 5.83% -
  Horiz. % 101.94% 100.97% 102.91% 109.71% 113.59% 105.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS