Highlights

[WASEONG] QoQ Quarter Result on 2020-06-30 [#2]

Stock [WASEONG]: WAH SEONG CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     33.29%    YoY -     -254.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 243,115 326,740 429,250 644,492 757,419 683,755 706,369 -50.92%
  QoQ % -25.59% -23.88% -33.40% -14.91% 10.77% -3.20% -
  Horiz. % 34.42% 46.26% 60.77% 91.24% 107.23% 96.80% 100.00%
PBT -30,512 -43,256 -63,831 16,587 26,549 26,257 5,015 -
  QoQ % 29.46% 32.23% -484.83% -37.52% 1.11% 423.57% -
  Horiz. % -608.41% -862.53% -1,272.80% 330.75% 529.39% 523.57% 100.00%
Tax -3,892 -2,947 30,630 -2,916 -9,363 -10,346 -15,950 -60.98%
  QoQ % -32.07% -109.62% 1,150.41% 68.86% 9.50% 35.13% -
  Horiz. % 24.40% 18.48% -192.04% 18.28% 58.70% 64.87% 100.00%
NP -34,404 -46,203 -33,201 13,671 17,186 15,911 -10,935 114.86%
  QoQ % 25.54% -39.16% -342.86% -20.45% 8.01% 245.51% -
  Horiz. % 314.62% 422.52% 303.62% -125.02% -157.17% -145.51% 100.00%
NP to SH -29,636 -44,426 -30,593 15,286 19,242 20,201 -9,977 106.78%
  QoQ % 33.29% -45.22% -300.14% -20.56% -4.75% 302.48% -
  Horiz. % 297.04% 445.28% 306.64% -153.21% -192.86% -202.48% 100.00%
Tax Rate - % - % - % 17.58 % 35.27 % 39.40 % 318.05 % -
  QoQ % 0.00% 0.00% 0.00% -50.16% -10.48% -87.61% -
  Horiz. % 0.00% 0.00% 0.00% 5.53% 11.09% 12.39% 100.00%
Total Cost 277,519 372,943 462,451 630,821 740,233 667,844 717,304 -46.93%
  QoQ % -25.59% -19.36% -26.69% -14.78% 10.84% -6.90% -
  Horiz. % 38.69% 51.99% 64.47% 87.94% 103.20% 93.10% 100.00%
Net Worth 913,337 939,962 978,485 1,009,303 1,001,599 978,485 955,638 -2.98%
  QoQ % -2.83% -3.94% -3.05% 0.77% 2.36% 2.39% -
  Horiz. % 95.57% 98.36% 102.39% 105.62% 104.81% 102.39% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 7,704 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 913,337 939,962 978,485 1,009,303 1,001,599 978,485 955,638 -2.98%
  QoQ % -2.83% -3.94% -3.05% 0.77% 2.36% 2.39% -
  Horiz. % 95.57% 98.36% 102.39% 105.62% 104.81% 102.39% 100.00%
NOSH 774,015 770,461 770,461 770,461 770,461 770,461 770,676 0.29%
  QoQ % 0.46% 0.00% 0.00% 0.00% 0.00% -0.03% -
  Horiz. % 100.43% 99.97% 99.97% 99.97% 99.97% 99.97% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -14.15 % -14.14 % -7.73 % 2.12 % 2.27 % 2.33 % -1.55 % 337.39%
  QoQ % -0.07% -82.92% -464.62% -6.61% -2.58% 250.32% -
  Horiz. % 912.90% 912.26% 498.71% -136.77% -146.45% -150.32% 100.00%
ROE -3.24 % -4.73 % -3.13 % 1.51 % 1.92 % 2.06 % -1.04 % 113.46%
  QoQ % 31.50% -51.12% -307.28% -21.35% -6.80% 298.08% -
  Horiz. % 311.54% 454.81% 300.96% -145.19% -184.62% -198.08% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.41 42.41 55.71 83.65 98.31 88.75 91.66 -51.06%
  QoQ % -25.94% -23.87% -33.40% -14.91% 10.77% -3.17% -
  Horiz. % 34.27% 46.27% 60.78% 91.26% 107.26% 96.83% 100.00%
EPS -3.83 -5.77 -3.97 1.98 2.50 2.62 -1.29 106.71%
  QoQ % 33.62% -45.34% -300.51% -20.80% -4.58% 303.10% -
  Horiz. % 296.90% 447.29% 307.75% -153.49% -193.80% -203.10% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.1800 1.2200 1.2700 1.3100 1.3000 1.2700 1.2400 -3.26%
  QoQ % -3.28% -3.94% -3.05% 0.77% 2.36% 2.42% -
  Horiz. % 95.16% 98.39% 102.42% 105.65% 104.84% 102.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 774,888
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.37 42.17 55.40 83.17 97.75 88.24 91.16 -50.93%
  QoQ % -25.61% -23.88% -33.39% -14.92% 10.78% -3.20% -
  Horiz. % 34.41% 46.26% 60.77% 91.24% 107.23% 96.80% 100.00%
EPS -3.82 -5.73 -3.95 1.97 2.48 2.61 -1.29 106.35%
  QoQ % 33.33% -45.06% -300.51% -20.56% -4.98% 302.33% -
  Horiz. % 296.12% 444.19% 306.20% -152.71% -192.25% -202.33% 100.00%
DPS 0.00 0.99 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.1787 1.2130 1.2627 1.3025 1.2926 1.2627 1.2333 -2.98%
  QoQ % -2.83% -3.94% -3.06% 0.77% 2.37% 2.38% -
  Horiz. % 95.57% 98.35% 102.38% 105.61% 104.81% 102.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5000 0.5300 1.2000 0.6100 0.7100 0.7750 0.6350 -
P/RPS 1.59 1.25 2.15 0.73 0.72 0.87 0.69 74.55%
  QoQ % 27.20% -41.86% 194.52% 1.39% -17.24% 26.09% -
  Horiz. % 230.43% 181.16% 311.59% 105.80% 104.35% 126.09% 100.00%
P/EPS -13.06 -9.19 -30.22 30.75 28.43 29.56 -49.05 -58.65%
  QoQ % -42.11% 69.59% -198.28% 8.16% -3.82% 160.27% -
  Horiz. % 26.63% 18.74% 61.61% -62.69% -57.96% -60.27% 100.00%
EY -7.66 -10.88 -3.31 3.25 3.52 3.38 -2.04 141.78%
  QoQ % 29.60% -228.70% -201.85% -7.67% 4.14% 265.69% -
  Horiz. % 375.49% 533.33% 162.25% -159.31% -172.55% -165.69% 100.00%
DY 0.00 1.89 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.42 0.43 0.94 0.47 0.55 0.61 0.51 -12.15%
  QoQ % -2.33% -54.26% 100.00% -14.55% -9.84% 19.61% -
  Horiz. % 82.35% 84.31% 184.31% 92.16% 107.84% 119.61% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 20/05/20 18/02/20 21/11/19 30/08/19 13/05/19 25/02/19 -
Price 0.5250 0.6950 1.3300 1.2400 0.6100 0.7000 0.9050 -
P/RPS 1.67 1.64 2.39 1.48 0.62 0.79 0.99 41.75%
  QoQ % 1.83% -31.38% 61.49% 138.71% -21.52% -20.20% -
  Horiz. % 168.69% 165.66% 241.41% 149.49% 62.63% 79.80% 100.00%
P/EPS -13.71 -12.05 -33.50 62.50 24.42 26.70 -69.91 -66.28%
  QoQ % -13.78% 64.03% -153.60% 155.94% -8.54% 138.19% -
  Horiz. % 19.61% 17.24% 47.92% -89.40% -34.93% -38.19% 100.00%
EY -7.29 -8.30 -2.99 1.60 4.09 3.75 -1.43 196.50%
  QoQ % 12.17% -177.59% -286.88% -60.88% 9.07% 362.24% -
  Horiz. % 509.79% 580.42% 209.09% -111.89% -286.01% -262.24% 100.00%
DY 0.00 1.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.44 0.57 1.05 0.95 0.47 0.55 0.73 -28.67%
  QoQ % -22.81% -45.71% 10.53% 102.13% -14.55% -24.66% -
  Horiz. % 60.27% 78.08% 143.84% 130.14% 64.38% 75.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS