Highlights

[YOCB] QoQ Quarter Result on 2020-06-30 [#4]

Stock [YOCB]: YOONG ONN CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -26.94%    YoY -     -3.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 34,511 50,224 64,791 52,187 55,516 54,047 58,480 -29.67%
  QoQ % -31.29% -22.48% 24.15% -6.00% 2.72% -7.58% -
  Horiz. % 59.01% 85.88% 110.79% 89.24% 94.93% 92.42% 100.00%
PBT 3,927 5,406 4,735 5,090 4,216 7,298 10,903 -49.41%
  QoQ % -27.36% 14.17% -6.97% 20.73% -42.23% -33.06% -
  Horiz. % 36.02% 49.58% 43.43% 46.68% 38.67% 66.94% 100.00%
Tax -895 -1,256 -1,205 -1,328 -1,088 -1,832 -2,647 -51.50%
  QoQ % 28.74% -4.23% 9.26% -22.06% 40.61% 30.79% -
  Horiz. % 33.81% 47.45% 45.52% 50.17% 41.10% 69.21% 100.00%
NP 3,032 4,150 3,530 3,762 3,128 5,466 8,256 -48.75%
  QoQ % -26.94% 17.56% -6.17% 20.27% -42.77% -33.79% -
  Horiz. % 36.72% 50.27% 42.76% 45.57% 37.89% 66.21% 100.00%
NP to SH 3,032 4,150 3,530 3,762 3,128 5,466 8,256 -48.75%
  QoQ % -26.94% 17.56% -6.17% 20.27% -42.77% -33.79% -
  Horiz. % 36.72% 50.27% 42.76% 45.57% 37.89% 66.21% 100.00%
Tax Rate 22.79 % 23.23 % 25.45 % 26.09 % 25.81 % 25.10 % 24.28 % -4.14%
  QoQ % -1.89% -8.72% -2.45% 1.08% 2.83% 3.38% -
  Horiz. % 93.86% 95.68% 104.82% 107.45% 106.30% 103.38% 100.00%
Total Cost 31,479 46,074 61,261 48,425 52,388 48,581 50,224 -26.78%
  QoQ % -31.68% -24.79% 26.51% -7.56% 7.84% -3.27% -
  Horiz. % 62.68% 91.74% 121.98% 96.42% 104.31% 96.73% 100.00%
Net Worth 231,633 233,201 230,277 230,277 226,653 228,678 223,880 2.30%
  QoQ % -0.67% 1.27% 0.00% 1.60% -0.89% 2.14% -
  Horiz. % 103.46% 104.16% 102.86% 102.86% 101.24% 102.14% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,379 2,395 - - 3,990 3,997 3,198 -17.90%
  QoQ % -0.67% 0.00% 0.00% 0.00% -0.19% 25.00% -
  Horiz. % 74.41% 74.91% 0.00% 0.00% 124.77% 125.00% 100.00%
Div Payout % 78.49 % 57.73 % - % - % 127.57 % 73.14 % 38.74 % 60.19%
  QoQ % 35.96% 0.00% 0.00% 0.00% 74.42% 88.80% -
  Horiz. % 202.61% 149.02% 0.00% 0.00% 329.30% 188.80% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 231,633 233,201 230,277 230,277 226,653 228,678 223,880 2.30%
  QoQ % -0.67% 1.27% 0.00% 1.60% -0.89% 2.14% -
  Horiz. % 103.46% 104.16% 102.86% 102.86% 101.24% 102.14% 100.00%
NOSH 158,653 159,727 159,915 159,915 159,615 159,915 159,915 -0.53%
  QoQ % -0.67% -0.12% 0.00% 0.19% -0.19% 0.00% -
  Horiz. % 99.21% 99.88% 100.00% 100.00% 99.81% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.79 % 8.26 % 5.45 % 7.21 % 5.63 % 10.11 % 14.12 % -27.11%
  QoQ % 6.42% 51.56% -24.41% 28.06% -44.31% -28.40% -
  Horiz. % 62.25% 58.50% 38.60% 51.06% 39.87% 71.60% 100.00%
ROE 1.31 % 1.78 % 1.53 % 1.63 % 1.38 % 2.39 % 3.69 % -49.89%
  QoQ % -26.40% 16.34% -6.13% 18.12% -42.26% -35.23% -
  Horiz. % 35.50% 48.24% 41.46% 44.17% 37.40% 64.77% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.75 31.44 40.52 32.63 34.78 33.80 36.57 -29.30%
  QoQ % -30.82% -22.41% 24.18% -6.18% 2.90% -7.57% -
  Horiz. % 59.47% 85.97% 110.80% 89.23% 95.11% 92.43% 100.00%
EPS 1.91 2.60 2.21 2.35 1.96 3.42 5.16 -48.48%
  QoQ % -26.54% 17.65% -5.96% 19.90% -42.69% -33.72% -
  Horiz. % 37.02% 50.39% 42.83% 45.54% 37.98% 66.28% 100.00%
DPS 1.50 1.50 0.00 0.00 2.50 2.50 2.00 -17.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% -
  Horiz. % 75.00% 75.00% 0.00% 0.00% 125.00% 125.00% 100.00%
NAPS 1.4600 1.4600 1.4400 1.4400 1.4200 1.4300 1.4000 2.84%
  QoQ % 0.00% 1.39% 0.00% 1.41% -0.70% 2.14% -
  Horiz. % 104.29% 104.29% 102.86% 102.86% 101.43% 102.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.57 31.39 40.49 32.62 34.70 33.78 36.55 -29.67%
  QoQ % -31.28% -22.47% 24.13% -5.99% 2.72% -7.58% -
  Horiz. % 59.02% 85.88% 110.78% 89.25% 94.94% 92.42% 100.00%
EPS 1.90 2.59 2.21 2.35 1.95 3.42 5.16 -48.66%
  QoQ % -26.64% 17.19% -5.96% 20.51% -42.98% -33.72% -
  Horiz. % 36.82% 50.19% 42.83% 45.54% 37.79% 66.28% 100.00%
DPS 1.49 1.50 0.00 0.00 2.49 2.50 2.00 -17.83%
  QoQ % -0.67% 0.00% 0.00% 0.00% -0.40% 25.00% -
  Horiz. % 74.50% 75.00% 0.00% 0.00% 124.50% 125.00% 100.00%
NAPS 1.4477 1.4575 1.4392 1.4392 1.4166 1.4292 1.3993 2.29%
  QoQ % -0.67% 1.27% 0.00% 1.60% -0.88% 2.14% -
  Horiz. % 103.46% 104.16% 102.85% 102.85% 101.24% 102.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.6350 0.5150 0.9800 0.9900 1.0800 1.1700 0.9900 -
P/RPS 2.92 1.64 2.42 3.03 3.11 3.46 2.71 5.11%
  QoQ % 78.05% -32.23% -20.13% -2.57% -10.12% 27.68% -
  Horiz. % 107.75% 60.52% 89.30% 111.81% 114.76% 127.68% 100.00%
P/EPS 33.23 19.82 44.40 42.08 55.11 34.23 19.18 44.30%
  QoQ % 67.66% -55.36% 5.51% -23.64% 61.00% 78.47% -
  Horiz. % 173.25% 103.34% 231.49% 219.40% 287.33% 178.47% 100.00%
EY 3.01 5.05 2.25 2.38 1.81 2.92 5.21 -30.66%
  QoQ % -40.40% 124.44% -5.46% 31.49% -38.01% -43.95% -
  Horiz. % 57.77% 96.93% 43.19% 45.68% 34.74% 56.05% 100.00%
DY 2.36 2.91 0.00 0.00 2.31 2.14 2.02 10.94%
  QoQ % -18.90% 0.00% 0.00% 0.00% 7.94% 5.94% -
  Horiz. % 116.83% 144.06% 0.00% 0.00% 114.36% 105.94% 100.00%
P/NAPS 0.43 0.35 0.68 0.69 0.76 0.82 0.71 -28.44%
  QoQ % 22.86% -48.53% -1.45% -9.21% -7.32% 15.49% -
  Horiz. % 60.56% 49.30% 95.77% 97.18% 107.04% 115.49% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 27/02/20 21/11/19 27/08/19 30/05/19 28/02/19 -
Price 0.6200 0.6200 0.9000 1.0100 1.0400 1.1900 1.0600 -
P/RPS 2.85 1.97 2.22 3.09 2.99 3.52 2.90 -1.15%
  QoQ % 44.67% -11.26% -28.16% 3.34% -15.06% 21.38% -
  Horiz. % 98.28% 67.93% 76.55% 106.55% 103.10% 121.38% 100.00%
P/EPS 32.44 23.86 40.77 42.93 53.07 34.82 20.53 35.70%
  QoQ % 35.96% -41.48% -5.03% -19.11% 52.41% 69.61% -
  Horiz. % 158.01% 116.22% 198.59% 209.11% 258.50% 169.61% 100.00%
EY 3.08 4.19 2.45 2.33 1.88 2.87 4.87 -26.34%
  QoQ % -26.49% 71.02% 5.15% 23.94% -34.49% -41.07% -
  Horiz. % 63.24% 86.04% 50.31% 47.84% 38.60% 58.93% 100.00%
DY 2.42 2.42 0.00 0.00 2.40 2.10 1.89 17.93%
  QoQ % 0.00% 0.00% 0.00% 0.00% 14.29% 11.11% -
  Horiz. % 128.04% 128.04% 0.00% 0.00% 126.98% 111.11% 100.00%
P/NAPS 0.42 0.42 0.62 0.70 0.73 0.83 0.76 -32.68%
  QoQ % 0.00% -32.26% -11.43% -4.11% -12.05% 9.21% -
  Horiz. % 55.26% 55.26% 81.58% 92.11% 96.05% 109.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS