Highlights

[MCT] QoQ Quarter Result on 2013-06-30 [#2]

Stock [MCT]: MCT BHD
Announcement Date 02-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Jun-2013  [#2]
Profit Trend QoQ -     -98.45%    YoY -     -81.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 0 0 0 0 0 92,499 93,651 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.23% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 98.77% 100.00%
PBT 352 728 1,165 1,127 72,685 9,375 5,854 -84.68%
  QoQ % -51.65% -37.51% 3.37% -98.45% 675.31% 60.15% -
  Horiz. % 6.01% 12.44% 19.90% 19.25% 1,241.63% 160.15% 100.00%
Tax 0 0 0 0 -60 -329 -1,314 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 81.76% 74.96% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 4.57% 25.04% 100.00%
NP 352 728 1,165 1,127 72,625 9,046 4,540 -81.85%
  QoQ % -51.65% -37.51% 3.37% -98.45% 702.84% 99.25% -
  Horiz. % 7.75% 16.04% 25.66% 24.82% 1,599.67% 199.25% 100.00%
NP to SH 352 728 1,165 1,127 72,625 9,046 4,540 -81.85%
  QoQ % -51.65% -37.51% 3.37% -98.45% 702.84% 99.25% -
  Horiz. % 7.75% 16.04% 25.66% 24.82% 1,599.67% 199.25% 100.00%
Tax Rate - % - % - % - % 0.08 % 3.51 % 22.45 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -97.72% -84.37% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.36% 15.63% 100.00%
Total Cost -352 -728 -1,165 -1,127 -72,625 83,453 89,111 -
  QoQ % 51.65% 37.51% -3.37% 98.45% -187.03% -6.35% -
  Horiz. % -0.40% -0.82% -1.31% -1.26% -81.50% 93.65% 100.00%
Net Worth 7,068 150,799 150,799 148,443 148,443 212,062 207,349 -89.51%
  QoQ % -95.31% 0.00% 1.59% 0.00% -30.00% 2.27% -
  Horiz. % 3.41% 72.73% 72.73% 71.59% 71.59% 102.27% 100.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 7,068 150,799 150,799 148,443 148,443 212,062 207,349 -89.51%
  QoQ % -95.31% 0.00% 1.59% 0.00% -30.00% 2.27% -
  Horiz. % 3.41% 72.73% 72.73% 71.59% 71.59% 102.27% 100.00%
NOSH 235,625 235,625 235,625 235,625 235,625 235,625 235,625 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 9.78 % 4.85 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 101.65% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 201.65% 100.00%
ROE 4.98 % 0.48 % 0.77 % 0.76 % 48.92 % 4.27 % 2.19 % 73.01%
  QoQ % 937.50% -37.66% 1.32% -98.45% 1,045.67% 94.98% -
  Horiz. % 227.40% 21.92% 35.16% 34.70% 2,233.79% 194.98% 100.00%
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS - - - - - 39.26 39.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.23% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 98.77% 100.00%
EPS 0.15 0.31 0.49 0.48 30.82 3.84 1.93 -81.82%
  QoQ % -51.61% -36.73% 2.08% -98.44% 702.60% 98.96% -
  Horiz. % 7.77% 16.06% 25.39% 24.87% 1,596.89% 198.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0300 0.6400 0.6400 0.6300 0.6300 0.9000 0.8800 -89.51%
  QoQ % -95.31% 0.00% 1.59% 0.00% -30.00% 2.27% -
  Horiz. % 3.41% 72.73% 72.73% 71.59% 71.59% 102.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS - - - - - 6.35 6.43 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1.24% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 98.76% 100.00%
EPS 0.02 0.05 0.08 0.08 4.98 0.62 0.31 -83.94%
  QoQ % -60.00% -37.50% 0.00% -98.39% 703.23% 100.00% -
  Horiz. % 6.45% 16.13% 25.81% 25.81% 1,606.45% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0049 0.1035 0.1035 0.1019 0.1019 0.1455 0.1423 -89.44%
  QoQ % -95.27% 0.00% 1.57% 0.00% -29.97% 2.25% -
  Horiz. % 3.44% 72.73% 72.73% 71.61% 71.61% 102.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.6300 0.7150 0.6450 0.6100 0.6100 1.1500 1.0800 -
P/RPS 0.00 0.00 0.00 0.00 0.00 2.93 2.72 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 7.72% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 107.72% 100.00%
P/EPS 421.72 231.42 130.45 127.53 1.98 29.95 56.05 284.44%
  QoQ % 82.23% 77.40% 2.29% 6,340.91% -93.39% -46.57% -
  Horiz. % 752.40% 412.88% 232.74% 227.53% 3.53% 53.43% 100.00%
EY 0.24 0.43 0.77 0.78 50.53 3.34 1.78 -73.74%
  QoQ % -44.19% -44.16% -1.28% -98.46% 1,412.87% 87.64% -
  Horiz. % 13.48% 24.16% 43.26% 43.82% 2,838.76% 187.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 21.00 1.12 1.01 0.97 0.97 1.28 1.23 564.19%
  QoQ % 1,775.00% 10.89% 4.12% 0.00% -24.22% 4.07% -
  Horiz. % 1,707.32% 91.06% 82.11% 78.86% 78.86% 104.07% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 22/04/14 18/02/14 30/10/13 02/08/13 27/05/13 28/02/13 09/11/12 -
Price 0.6300 0.6300 0.6750 0.6150 0.6250 0.6050 1.1100 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.54 2.79 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -44.80% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 55.20% 100.00%
P/EPS 421.72 203.91 136.52 128.58 2.03 15.76 57.61 277.47%
  QoQ % 106.82% 49.36% 6.18% 6,233.99% -87.12% -72.64% -
  Horiz. % 732.03% 353.95% 236.97% 223.19% 3.52% 27.36% 100.00%
EY 0.24 0.49 0.73 0.78 49.32 6.35 1.74 -73.34%
  QoQ % -51.02% -32.88% -6.41% -98.42% 676.69% 264.94% -
  Horiz. % 13.79% 28.16% 41.95% 44.83% 2,834.48% 364.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 21.00 0.98 1.05 0.98 0.99 0.67 1.26 553.60%
  QoQ % 2,042.86% -6.67% 7.14% -1.01% 47.76% -46.83% -
  Horiz. % 1,666.67% 77.78% 83.33% 77.78% 78.57% 53.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS