Highlights

[MCT] QoQ Quarter Result on 2014-06-30 [#2]

Stock [MCT]: MCT BHD
Announcement Date 14-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -137.78%    YoY -     -111.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 70,062 160,927 113,915 0 0 0 0 -
  QoQ % -56.46% 41.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 61.50% 141.27% 100.00% - - - -
PBT -9,306 40,280 18,352 -133 352 728 1,165 -
  QoQ % -123.10% 119.49% 13,898.50% -137.78% -51.65% -37.51% -
  Horiz. % -798.80% 3,457.51% 1,575.28% -11.42% 30.21% 62.49% 100.00%
Tax 1,041 -11,632 -1,493 0 0 0 0 -
  QoQ % 108.95% -679.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -69.73% 779.10% 100.00% - - - -
NP -8,265 28,648 16,859 -133 352 728 1,165 -
  QoQ % -128.85% 69.93% 12,775.94% -137.78% -51.65% -37.51% -
  Horiz. % -709.44% 2,459.06% 1,447.12% -11.42% 30.21% 62.49% 100.00%
NP to SH -8,262 28,648 16,859 -133 352 728 1,165 -
  QoQ % -128.84% 69.93% 12,775.94% -137.78% -51.65% -37.51% -
  Horiz. % -709.18% 2,459.06% 1,447.12% -11.42% 30.21% 62.49% 100.00%
Tax Rate - % 28.88 % 8.14 % - % - % - % - % -
  QoQ % 0.00% 254.79% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 354.79% 100.00% - - - -
Total Cost 78,327 132,279 97,056 133 -352 -728 -1,165 -
  QoQ % -40.79% 36.29% 72,874.44% 137.78% 51.65% 37.51% -
  Horiz. % -6,723.35% -11,354.42% -8,330.99% -11.42% 30.21% 62.49% 100.00%
Net Worth 4,399 117,812 7,068 7,068 7,068 150,799 150,799 -90.54%
  QoQ % -96.27% 1,566.67% 0.00% 0.00% -95.31% 0.00% -
  Horiz. % 2.92% 78.12% 4.69% 4.69% 4.69% 100.00% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 4,399 117,812 7,068 7,068 7,068 150,799 150,799 -90.54%
  QoQ % -96.27% 1,566.67% 0.00% 0.00% -95.31% 0.00% -
  Horiz. % 2.92% 78.12% 4.69% 4.69% 4.69% 100.00% 100.00%
NOSH 220,000 235,625 235,625 235,625 235,625 235,625 235,625 -4.48%
  QoQ % -6.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.37% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -11.80 % 17.80 % 14.80 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % -166.29% 20.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -79.73% 120.27% 100.00% - - - -
ROE -187.77 % 24.32 % 238.50 % -1.88 % 4.98 % 0.48 % 0.77 % -
  QoQ % -872.08% -89.80% 12,786.17% -137.75% 937.50% -37.66% -
  Horiz. % -24,385.71% 3,158.44% 30,974.03% -244.16% 646.75% 62.34% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 31.85 68.30 48.35 - - - - -
  QoQ % -53.37% 41.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.87% 141.26% 100.00% - - - -
EPS -0.80 2.77 1.63 -0.06 0.15 0.31 0.49 -
  QoQ % -128.88% 69.94% 2,816.67% -140.00% -51.61% -36.73% -
  Horiz. % -163.27% 565.31% 332.65% -12.24% 30.61% 63.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0200 0.5000 0.0300 0.0300 0.0300 0.6400 0.6400 -90.10%
  QoQ % -96.00% 1,566.67% 0.00% 0.00% -95.31% 0.00% -
  Horiz. % 3.12% 78.12% 4.69% 4.69% 4.69% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.81 11.05 7.82 - - - - -
  QoQ % -56.47% 41.30% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 61.51% 141.30% 100.00% - - - -
EPS -0.57 1.97 1.16 -0.01 0.02 0.05 0.08 -
  QoQ % -128.93% 69.83% 11,700.00% -150.00% -60.00% -37.50% -
  Horiz. % -712.50% 2,462.50% 1,450.00% -12.50% 25.00% 62.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0030 0.0809 0.0049 0.0049 0.0049 0.1035 0.1035 -90.58%
  QoQ % -96.29% 1,551.02% 0.00% 0.00% -95.27% 0.00% -
  Horiz. % 2.90% 78.16% 4.73% 4.73% 4.73% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.6200 0.6300 0.6300 0.6300 0.6300 0.7150 0.6450 -
P/RPS 1.95 0.92 1.30 0.00 0.00 0.00 0.00 -
  QoQ % 111.96% -29.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 70.77% 100.00% - - - -
P/EPS -16.51 5.18 8.81 -1,116.12 421.72 231.42 130.45 -
  QoQ % -418.73% -41.20% 100.79% -364.66% 82.23% 77.40% -
  Horiz. % -12.66% 3.97% 6.75% -855.59% 323.28% 177.40% 100.00%
EY -6.06 19.30 11.36 -0.09 0.24 0.43 0.77 -
  QoQ % -131.40% 69.89% 12,722.22% -137.50% -44.19% -44.16% -
  Horiz. % -787.01% 2,506.49% 1,475.32% -11.69% 31.17% 55.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 31.00 1.26 21.00 21.00 21.00 1.12 1.01 882.35%
  QoQ % 2,360.32% -94.00% 0.00% 0.00% 1,775.00% 10.89% -
  Horiz. % 3,069.31% 124.75% 2,079.21% 2,079.21% 2,079.21% 110.89% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 07/05/15 11/02/15 05/11/14 14/08/14 22/04/14 18/02/14 30/10/13 -
Price 1.3200 0.6300 0.6300 0.6300 0.6300 0.6300 0.6750 -
P/RPS 4.14 0.92 1.30 0.00 0.00 0.00 0.00 -
  QoQ % 350.00% -29.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 318.46% 70.77% 100.00% - - - -
P/EPS -35.15 5.18 8.81 -1,116.12 421.72 203.91 136.52 -
  QoQ % -778.57% -41.20% 100.79% -364.66% 106.82% 49.36% -
  Horiz. % -25.75% 3.79% 6.45% -817.55% 308.91% 149.36% 100.00%
EY -2.85 19.30 11.36 -0.09 0.24 0.49 0.73 -
  QoQ % -114.77% 69.89% 12,722.22% -137.50% -51.02% -32.88% -
  Horiz. % -390.41% 2,643.84% 1,556.16% -12.33% 32.88% 67.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 66.00 1.26 21.00 21.00 21.00 0.98 1.05 1,484.89%
  QoQ % 5,138.10% -94.00% 0.00% 0.00% 2,042.86% -6.67% -
  Horiz. % 6,285.71% 120.00% 2,000.00% 2,000.00% 2,000.00% 93.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS