Highlights

[MCT] QoQ Quarter Result on 2015-06-30 [#4]

Stock [MCT]: MCT BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     418.49%    YoY -     19,884.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 150,166 159,621 185,454 274,762 70,062 160,927 113,915 20.20%
  QoQ % -5.92% -13.93% -32.50% 292.17% -56.46% 41.27% -
  Horiz. % 131.82% 140.12% 162.80% 241.20% 61.50% 141.27% 100.00%
PBT 27,649 42,100 29,440 45,632 -9,306 40,280 18,352 31.39%
  QoQ % -34.33% 43.00% -35.48% 590.35% -123.10% 119.49% -
  Horiz. % 150.66% 229.40% 160.42% 248.65% -50.71% 219.49% 100.00%
Tax -8,318 -13,924 -12,655 -19,319 1,041 -11,632 -1,493 213.94%
  QoQ % 40.26% -10.03% 34.49% -1,955.81% 108.95% -679.10% -
  Horiz. % 557.13% 932.62% 847.62% 1,293.97% -69.73% 779.10% 100.00%
NP 19,331 28,176 16,785 26,313 -8,265 28,648 16,859 9.54%
  QoQ % -31.39% 67.86% -36.21% 418.37% -128.85% 69.93% -
  Horiz. % 114.66% 167.13% 99.56% 156.08% -49.02% 169.93% 100.00%
NP to SH 19,331 29,501 15,462 26,314 -8,262 28,648 16,859 9.54%
  QoQ % -34.47% 90.80% -41.24% 418.49% -128.84% 69.93% -
  Horiz. % 114.66% 174.99% 91.71% 156.08% -49.01% 169.93% 100.00%
Tax Rate 30.08 % 33.07 % 42.99 % 42.34 % - % 28.88 % 8.14 % 138.83%
  QoQ % -9.04% -23.08% 1.54% 0.00% 0.00% 254.79% -
  Horiz. % 369.53% 406.27% 528.13% 520.15% 0.00% 354.79% 100.00%
Total Cost 130,835 131,445 168,669 248,449 78,327 132,279 97,056 22.01%
  QoQ % -0.46% -22.07% -32.11% 217.19% -40.79% 36.29% -
  Horiz. % 134.80% 135.43% 173.79% 255.99% 80.70% 136.29% 100.00%
Net Worth 707,431 694,084 654,040 666,780 4,399 117,812 7,068 2,049.54%
  QoQ % 1.92% 6.12% -1.91% 15,054.09% -96.27% 1,566.67% -
  Horiz. % 10,007.88% 9,819.05% 9,252.57% 9,432.79% 62.25% 1,666.67% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 707,431 694,084 654,040 666,780 4,399 117,812 7,068 2,049.54%
  QoQ % 1.92% 6.12% -1.91% 15,054.09% -96.27% 1,566.67% -
  Horiz. % 10,007.88% 9,819.05% 9,252.57% 9,432.79% 62.25% 1,666.67% 100.00%
NOSH 1,334,777 1,334,777 1,334,777 1,333,560 220,000 235,625 235,625 217.44%
  QoQ % 0.00% 0.00% 0.09% 506.16% -6.63% 0.00% -
  Horiz. % 566.48% 566.48% 566.48% 565.97% 93.37% 100.00% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.87 % 17.65 % 9.05 % 9.58 % -11.80 % 17.80 % 14.80 % -8.89%
  QoQ % -27.08% 95.03% -5.53% 181.19% -166.29% 20.27% -
  Horiz. % 86.96% 119.26% 61.15% 64.73% -79.73% 120.27% 100.00%
ROE 2.73 % 4.25 % 2.36 % 3.95 % -187.77 % 24.32 % 238.50 % -94.91%
  QoQ % -35.76% 80.08% -40.25% 102.10% -872.08% -89.80% -
  Horiz. % 1.14% 1.78% 0.99% 1.66% -78.73% 10.20% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.25 11.96 13.89 20.60 31.85 68.30 48.35 -62.14%
  QoQ % -5.94% -13.89% -32.57% -35.32% -53.37% 41.26% -
  Horiz. % 23.27% 24.74% 28.73% 42.61% 65.87% 141.26% 100.00%
EPS 1.45 2.21 1.16 2.38 -0.80 2.77 1.63 -7.50%
  QoQ % -34.39% 90.52% -51.26% 397.50% -128.88% 69.94% -
  Horiz. % 88.96% 135.58% 71.17% 146.01% -49.08% 169.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.4900 0.5000 0.0200 0.5000 0.0300 577.14%
  QoQ % 1.92% 6.12% -2.00% 2,400.00% -96.00% 1,566.67% -
  Horiz. % 1,766.67% 1,733.33% 1,633.33% 1,666.67% 66.67% 1,666.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.31 10.96 12.73 18.86 4.81 11.05 7.82 20.22%
  QoQ % -5.93% -13.90% -32.50% 292.10% -56.47% 41.30% -
  Horiz. % 131.84% 140.15% 162.79% 241.18% 61.51% 141.30% 100.00%
EPS 1.33 2.02 1.06 1.81 -0.57 1.97 1.16 9.54%
  QoQ % -34.16% 90.57% -41.44% 417.54% -128.93% 69.83% -
  Horiz. % 114.66% 174.14% 91.38% 156.03% -49.14% 169.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4855 0.4764 0.4489 0.4576 0.0030 0.0809 0.0049 2,035.25%
  QoQ % 1.91% 6.13% -1.90% 15,153.33% -96.29% 1,551.02% -
  Horiz. % 9,908.16% 9,722.45% 9,161.22% 9,338.78% 61.22% 1,651.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.2300 1.3000 1.1500 1.2500 0.6200 0.6300 0.6300 -
P/RPS 10.93 10.87 8.28 6.07 1.95 0.92 1.30 312.94%
  QoQ % 0.55% 31.28% 36.41% 211.28% 111.96% -29.23% -
  Horiz. % 840.77% 836.15% 636.92% 466.92% 150.00% 70.77% 100.00%
P/EPS 84.93 58.82 99.28 63.35 -16.51 5.18 8.81 352.33%
  QoQ % 44.39% -40.75% 56.72% 483.71% -418.73% -41.20% -
  Horiz. % 964.02% 667.65% 1,126.90% 719.07% -187.40% 58.80% 100.00%
EY 1.18 1.70 1.01 1.58 -6.06 19.30 11.36 -77.87%
  QoQ % -30.59% 68.32% -36.08% 126.07% -131.40% 69.89% -
  Horiz. % 10.39% 14.96% 8.89% 13.91% -53.35% 169.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.32 2.50 2.35 2.50 31.00 1.26 21.00 -76.95%
  QoQ % -7.20% 6.38% -6.00% -91.94% 2,360.32% -94.00% -
  Horiz. % 11.05% 11.90% 11.19% 11.90% 147.62% 6.00% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 -
Price 1.2000 1.2400 1.3800 1.1000 1.3200 0.6300 0.6300 -
P/RPS 10.67 10.37 9.93 5.34 4.14 0.92 1.30 306.37%
  QoQ % 2.89% 4.43% 85.96% 28.99% 350.00% -29.23% -
  Horiz. % 820.77% 797.69% 763.85% 410.77% 318.46% 70.77% 100.00%
P/EPS 82.86 56.10 119.13 55.75 -35.15 5.18 8.81 344.96%
  QoQ % 47.70% -52.91% 113.69% 258.61% -778.57% -41.20% -
  Horiz. % 940.52% 636.78% 1,352.21% 632.80% -398.98% 58.80% 100.00%
EY 1.21 1.78 0.84 1.79 -2.85 19.30 11.36 -77.50%
  QoQ % -32.02% 111.90% -53.07% 162.81% -114.77% 69.89% -
  Horiz. % 10.65% 15.67% 7.39% 15.76% -25.09% 169.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.26 2.38 2.82 2.20 66.00 1.26 21.00 -77.34%
  QoQ % -5.04% -15.60% 28.18% -96.67% 5,138.10% -94.00% -
  Horiz. % 10.76% 11.33% 13.43% 10.48% 314.29% 6.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS