Highlights

[MCT] QoQ Quarter Result on 2010-09-30 [#3]

Stock [MCT]: MCT BHD
Announcement Date 22-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     1.81%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 87,050 78,546 73,449 76,854 80,582 0 0 -
  QoQ % 10.83% 6.94% -4.43% -4.63% 0.00% 0.00% -
  Horiz. % 108.03% 97.47% 91.15% 95.37% 100.00% - -
PBT 5,407 5,300 7,976 5,711 5,369 0 0 -
  QoQ % 2.02% -33.55% 39.66% 6.37% 0.00% 0.00% -
  Horiz. % 100.71% 98.71% 148.56% 106.37% 100.00% - -
Tax -1,154 -804 -833 -819 -564 0 0 -
  QoQ % -43.53% 3.48% -1.71% -45.21% 0.00% 0.00% -
  Horiz. % 204.61% 142.55% 147.70% 145.21% 100.00% - -
NP 4,253 4,496 7,143 4,892 4,805 0 0 -
  QoQ % -5.40% -37.06% 46.01% 1.81% 0.00% 0.00% -
  Horiz. % 88.51% 93.57% 148.66% 101.81% 100.00% - -
NP to SH 4,253 4,496 7,143 4,892 4,805 0 0 -
  QoQ % -5.40% -37.06% 46.01% 1.81% 0.00% 0.00% -
  Horiz. % 88.51% 93.57% 148.66% 101.81% 100.00% - -
Tax Rate 21.34 % 15.17 % 10.44 % 14.34 % 10.50 % - % - % -
  QoQ % 40.67% 45.31% -27.20% 36.57% 0.00% 0.00% -
  Horiz. % 203.24% 144.48% 99.43% 136.57% 100.00% - -
Total Cost 82,797 74,050 66,306 71,962 75,777 0 0 -
  QoQ % 11.81% 11.68% -7.86% -5.03% 0.00% 0.00% -
  Horiz. % 109.26% 97.72% 87.50% 94.97% 100.00% - -
Net Worth 196,110 190,668 189,699 174,084 169,717 - - -
  QoQ % 2.85% 0.51% 8.97% 2.57% 0.00% 0.00% -
  Horiz. % 115.55% 112.34% 111.77% 102.57% 100.00% - -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 4,725 - 4,683 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.89% 0.00% 100.00% - - - -
Div Payout % 111.11 % - % 65.57 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 169.45% 0.00% 100.00% - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 196,110 190,668 189,699 174,084 169,717 - - -
  QoQ % 2.85% 0.51% 8.97% 2.57% 0.00% 0.00% -
  Horiz. % 115.55% 112.34% 111.77% 102.57% 100.00% - -
NOSH 236,277 235,392 234,196 220,360 220,412 - - -
  QoQ % 0.38% 0.51% 6.28% -0.02% 0.00% 0.00% -
  Horiz. % 107.20% 106.80% 106.25% 99.98% 100.00% - -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.89 % 5.72 % 9.73 % 6.37 % 5.96 % - % - % -
  QoQ % -14.51% -41.21% 52.75% 6.88% 0.00% 0.00% -
  Horiz. % 82.05% 95.97% 163.26% 106.88% 100.00% - -
ROE 2.17 % 2.36 % 3.77 % 2.81 % 2.83 % - % - % -
  QoQ % -8.05% -37.40% 34.16% -0.71% 0.00% 0.00% -
  Horiz. % 76.68% 83.39% 133.22% 99.29% 100.00% - -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.84 33.37 31.36 34.88 36.56 - - -
  QoQ % 10.40% 6.41% -10.09% -4.60% 0.00% 0.00% -
  Horiz. % 100.77% 91.27% 85.78% 95.40% 100.00% - -
EPS 1.80 1.91 3.05 2.22 2.18 0.00 0.00 -
  QoQ % -5.76% -37.38% 37.39% 1.83% 0.00% 0.00% -
  Horiz. % 82.57% 87.61% 139.91% 101.83% 100.00% - -
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% - - - -
NAPS 0.8300 0.8100 0.8100 0.7900 0.7700 - 0.0000 -
  QoQ % 2.47% 0.00% 2.53% 2.60% 0.00% 0.00% -
  Horiz. % 107.79% 105.19% 105.19% 102.60% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.97 5.39 5.04 5.27 5.53 - - -
  QoQ % 10.76% 6.94% -4.36% -4.70% 0.00% 0.00% -
  Horiz. % 107.96% 97.47% 91.14% 95.30% 100.00% - -
EPS 0.29 0.31 0.49 0.34 0.33 0.00 0.00 -
  QoQ % -6.45% -36.73% 44.12% 3.03% 0.00% 0.00% -
  Horiz. % 87.88% 93.94% 148.48% 103.03% 100.00% - -
DPS 0.32 0.00 0.32 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% - - - -
NAPS 0.1346 0.1309 0.1302 0.1195 0.1165 - 0.0000 -
  QoQ % 2.83% 0.54% 8.95% 2.58% 0.00% 0.00% -
  Horiz. % 115.54% 112.36% 111.76% 102.58% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 - - - - -
Price 0.7300 0.7500 0.7600 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.98 2.25 2.42 0.00 0.00 0.00 0.00 -
  QoQ % -12.00% -7.02% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 81.82% 92.98% 100.00% - - - -
P/EPS 40.56 39.27 24.92 0.00 0.00 0.00 0.00 -
  QoQ % 3.28% 57.58% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 162.76% 157.58% 100.00% - - - -
EY 2.47 2.55 4.01 0.00 0.00 0.00 0.00 -
  QoQ % -3.14% -36.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 61.60% 63.59% 100.00% - - - -
DY 2.74 0.00 2.63 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.18% 0.00% 100.00% - - - -
P/NAPS 0.88 0.93 0.94 0.00 0.00 0.00 0.00 -
  QoQ % -5.38% -1.06% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.62% 98.94% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 23/05/11 21/02/11 22/11/10 - - - -
Price 0.6200 0.7500 0.7600 0.8000 0.0000 0.0000 0.0000 -
P/RPS 1.68 2.25 2.42 2.29 0.00 0.00 0.00 -
  QoQ % -25.33% -7.02% 5.68% 0.00% 0.00% 0.00% -
  Horiz. % 73.36% 98.25% 105.68% 100.00% - - -
P/EPS 34.44 39.27 24.92 36.04 0.00 0.00 0.00 -
  QoQ % -12.30% 57.58% -30.85% 0.00% 0.00% 0.00% -
  Horiz. % 95.56% 108.96% 69.15% 100.00% - - -
EY 2.90 2.55 4.01 2.78 0.00 0.00 0.00 -
  QoQ % 13.73% -36.41% 44.24% 0.00% 0.00% 0.00% -
  Horiz. % 104.32% 91.73% 144.24% 100.00% - - -
DY 3.23 0.00 2.63 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.81% 0.00% 100.00% - - - -
P/NAPS 0.75 0.93 0.94 1.01 0.00 0.00 0.00 -
  QoQ % -19.35% -1.06% -6.93% 0.00% 0.00% 0.00% -
  Horiz. % 74.26% 92.08% 93.07% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS