Highlights

[MCT] QoQ Quarter Result on 2014-09-30 [#1]

Stock [MCT]: MCT BHD
Announcement Date 05-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#1]
Profit Trend QoQ -     12,775.94%    YoY -     1,347.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 274,762 70,062 160,927 113,915 0 0 0 -
  QoQ % 292.17% -56.46% 41.27% 0.00% 0.00% 0.00% -
  Horiz. % 241.20% 61.50% 141.27% 100.00% - - -
PBT 45,632 -9,306 40,280 18,352 -133 352 728 1,489.95%
  QoQ % 590.35% -123.10% 119.49% 13,898.50% -137.78% -51.65% -
  Horiz. % 6,268.13% -1,278.30% 5,532.97% 2,520.88% -18.27% 48.35% 100.00%
Tax -19,319 1,041 -11,632 -1,493 0 0 0 -
  QoQ % -1,955.81% 108.95% -679.10% 0.00% 0.00% 0.00% -
  Horiz. % 1,293.97% -69.73% 779.10% 100.00% - - -
NP 26,313 -8,265 28,648 16,859 -133 352 728 1,000.39%
  QoQ % 418.37% -128.85% 69.93% 12,775.94% -137.78% -51.65% -
  Horiz. % 3,614.42% -1,135.30% 3,935.17% 2,315.80% -18.27% 48.35% 100.00%
NP to SH 26,314 -8,262 28,648 16,859 -133 352 728 1,000.42%
  QoQ % 418.49% -128.84% 69.93% 12,775.94% -137.78% -51.65% -
  Horiz. % 3,614.56% -1,134.89% 3,935.17% 2,315.80% -18.27% 48.35% 100.00%
Tax Rate 42.34 % - % 28.88 % 8.14 % - % - % - % -
  QoQ % 0.00% 0.00% 254.79% 0.00% 0.00% 0.00% -
  Horiz. % 520.15% 0.00% 354.79% 100.00% - - -
Total Cost 248,449 78,327 132,279 97,056 133 -352 -728 -
  QoQ % 217.19% -40.79% 36.29% 72,874.44% 137.78% 51.65% -
  Horiz. % -34,127.61% -10,759.20% -18,170.19% -13,331.87% -18.27% 48.35% 100.00%
Net Worth 666,780 4,399 117,812 7,068 7,068 7,068 150,799 170.13%
  QoQ % 15,054.09% -96.27% 1,566.67% 0.00% 0.00% -95.31% -
  Horiz. % 442.16% 2.92% 78.12% 4.69% 4.69% 4.69% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 666,780 4,399 117,812 7,068 7,068 7,068 150,799 170.13%
  QoQ % 15,054.09% -96.27% 1,566.67% 0.00% 0.00% -95.31% -
  Horiz. % 442.16% 2.92% 78.12% 4.69% 4.69% 4.69% 100.00%
NOSH 1,333,560 220,000 235,625 235,625 235,625 235,625 235,625 218.60%
  QoQ % 506.16% -6.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 565.97% 93.37% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.58 % -11.80 % 17.80 % 14.80 % 0.00 % 0.00 % 0.00 % -
  QoQ % 181.19% -166.29% 20.27% 0.00% 0.00% 0.00% -
  Horiz. % 64.73% -79.73% 120.27% 100.00% - - -
ROE 3.95 % -187.77 % 24.32 % 238.50 % -1.88 % 4.98 % 0.48 % 309.18%
  QoQ % 102.10% -872.08% -89.80% 12,786.17% -137.75% 937.50% -
  Horiz. % 822.92% -39,118.75% 5,066.67% 49,687.50% -391.67% 1,037.50% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 20.60 31.85 68.30 48.35 - - - -
  QoQ % -35.32% -53.37% 41.26% 0.00% 0.00% 0.00% -
  Horiz. % 42.61% 65.87% 141.26% 100.00% - - -
EPS 2.38 -0.80 2.77 1.63 -0.06 0.15 0.31 290.63%
  QoQ % 397.50% -128.88% 69.94% 2,816.67% -140.00% -51.61% -
  Horiz. % 767.74% -258.06% 893.55% 525.81% -19.35% 48.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.0200 0.5000 0.0300 0.0300 0.0300 0.6400 -15.21%
  QoQ % 2,400.00% -96.00% 1,566.67% 0.00% 0.00% -95.31% -
  Horiz. % 78.12% 3.12% 78.12% 4.69% 4.69% 4.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 18.86 4.81 11.05 7.82 - - - -
  QoQ % 292.10% -56.47% 41.30% 0.00% 0.00% 0.00% -
  Horiz. % 241.18% 61.51% 141.30% 100.00% - - -
EPS 1.81 -0.57 1.97 1.16 -0.01 0.02 0.05 1,001.52%
  QoQ % 417.54% -128.93% 69.83% 11,700.00% -150.00% -60.00% -
  Horiz. % 3,620.00% -1,140.00% 3,940.00% 2,320.00% -20.00% 40.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4576 0.0030 0.0809 0.0049 0.0049 0.0049 0.1035 170.11%
  QoQ % 15,153.33% -96.29% 1,551.02% 0.00% 0.00% -95.27% -
  Horiz. % 442.13% 2.90% 78.16% 4.73% 4.73% 4.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.2500 0.6200 0.6300 0.6300 0.6300 0.6300 0.7150 -
P/RPS 6.07 1.95 0.92 1.30 0.00 0.00 0.00 -
  QoQ % 211.28% 111.96% -29.23% 0.00% 0.00% 0.00% -
  Horiz. % 466.92% 150.00% 70.77% 100.00% - - -
P/EPS 63.35 -16.51 5.18 8.81 -1,116.12 421.72 231.42 -57.94%
  QoQ % 483.71% -418.73% -41.20% 100.79% -364.66% 82.23% -
  Horiz. % 27.37% -7.13% 2.24% 3.81% -482.29% 182.23% 100.00%
EY 1.58 -6.06 19.30 11.36 -0.09 0.24 0.43 138.69%
  QoQ % 126.07% -131.40% 69.89% 12,722.22% -137.50% -44.19% -
  Horiz. % 367.44% -1,409.30% 4,488.37% 2,641.86% -20.93% 55.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.50 31.00 1.26 21.00 21.00 21.00 1.12 71.05%
  QoQ % -91.94% 2,360.32% -94.00% 0.00% 0.00% 1,775.00% -
  Horiz. % 223.21% 2,767.86% 112.50% 1,875.00% 1,875.00% 1,875.00% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 22/04/14 18/02/14 -
Price 1.1000 1.3200 0.6300 0.6300 0.6300 0.6300 0.6300 -
P/RPS 5.34 4.14 0.92 1.30 0.00 0.00 0.00 -
  QoQ % 28.99% 350.00% -29.23% 0.00% 0.00% 0.00% -
  Horiz. % 410.77% 318.46% 70.77% 100.00% - - -
P/EPS 55.75 -35.15 5.18 8.81 -1,116.12 421.72 203.91 -57.98%
  QoQ % 258.61% -778.57% -41.20% 100.79% -364.66% 106.82% -
  Horiz. % 27.34% -17.24% 2.54% 4.32% -547.36% 206.82% 100.00%
EY 1.79 -2.85 19.30 11.36 -0.09 0.24 0.49 137.76%
  QoQ % 162.81% -114.77% 69.89% 12,722.22% -137.50% -51.02% -
  Horiz. % 365.31% -581.63% 3,938.78% 2,318.37% -18.37% 48.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.20 66.00 1.26 21.00 21.00 21.00 0.98 71.70%
  QoQ % -96.67% 5,138.10% -94.00% 0.00% 0.00% 2,042.86% -
  Horiz. % 224.49% 6,734.69% 128.57% 2,142.86% 2,142.86% 2,142.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS