Highlights

[MCT] QoQ Quarter Result on 2019-09-30 [#3]

Stock [MCT]: MCT BHD
Announcement Date 21-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     567.61%    YoY -     -9.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 59,358 51,819 118,195 140,896 107,165 102,401 182,225 -52.69%
  QoQ % 14.55% -56.16% -16.11% 31.48% 4.65% -43.81% -
  Horiz. % 32.57% 28.44% 64.86% 77.32% 58.81% 56.19% 100.00%
PBT -15,088 -5,969 16,567 26,149 3,898 6,795 46,521 -
  QoQ % -152.77% -136.03% -36.64% 570.83% -42.63% -85.39% -
  Horiz. % -32.43% -12.83% 35.61% 56.21% 8.38% 14.61% 100.00%
Tax -1,504 5,325 2,100 -8,207 -1,145 -1,107 -9,947 -71.65%
  QoQ % -128.24% 153.57% 125.59% -616.77% -3.43% 88.87% -
  Horiz. % 15.12% -53.53% -21.11% 82.51% 11.51% 11.13% 100.00%
NP -16,592 -644 18,667 17,942 2,753 5,688 36,574 -
  QoQ % -2,476.40% -103.45% 4.04% 551.73% -51.60% -84.45% -
  Horiz. % -45.37% -1.76% 51.04% 49.06% 7.53% 15.55% 100.00%
NP to SH -15,263 -21,369 15,659 18,426 2,760 5,696 36,579 -
  QoQ % 28.57% -236.46% -15.02% 567.61% -51.54% -84.43% -
  Horiz. % -41.73% -58.42% 42.81% 50.37% 7.55% 15.57% 100.00%
Tax Rate - % - % -12.68 % 31.39 % 29.37 % 16.29 % 21.38 % -
  QoQ % 0.00% 0.00% -140.40% 6.88% 80.29% -23.81% -
  Horiz. % 0.00% 0.00% -59.31% 146.82% 137.37% 76.19% 100.00%
Total Cost 75,950 52,463 99,528 122,954 104,412 96,713 145,651 -35.24%
  QoQ % 44.77% -47.29% -19.05% 17.76% 7.96% -33.60% -
  Horiz. % 52.15% 36.02% 68.33% 84.42% 71.69% 66.40% 100.00%
Net Worth 868,660 884,104 911,642 909,893 891,972 889,204 880,899 -0.93%
  QoQ % -1.75% -3.02% 0.19% 2.01% 0.31% 0.94% -
  Horiz. % 98.61% 100.36% 103.49% 103.29% 101.26% 100.94% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 868,660 884,104 911,642 909,893 891,972 889,204 880,899 -0.93%
  QoQ % -1.75% -3.02% 0.19% 2.01% 0.31% 0.94% -
  Horiz. % 98.61% 100.36% 103.49% 103.29% 101.26% 100.94% 100.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -27.95 % -1.24 % 15.79 % 12.73 % 2.57 % 5.55 % 20.07 % -
  QoQ % -2,154.03% -107.85% 24.04% 395.33% -53.69% -72.35% -
  Horiz. % -139.26% -6.18% 78.67% 63.43% 12.81% 27.65% 100.00%
ROE -1.76 % -2.42 % 1.72 % 2.03 % 0.31 % 0.64 % 4.15 % -
  QoQ % 27.27% -240.70% -15.27% 554.84% -51.56% -84.58% -
  Horiz. % -42.41% -58.31% 41.45% 48.92% 7.47% 15.42% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.07 3.56 8.11 9.67 7.36 7.03 12.51 -52.73%
  QoQ % 14.33% -56.10% -16.13% 31.39% 4.69% -43.80% -
  Horiz. % 32.53% 28.46% 64.83% 77.30% 58.83% 56.20% 100.00%
EPS -1.05 -1.47 1.07 1.26 0.19 0.39 2.51 -
  QoQ % 28.57% -237.38% -15.08% 563.16% -51.28% -84.46% -
  Horiz. % -41.83% -58.57% 42.63% 50.20% 7.57% 15.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5962 0.6068 0.6257 0.6245 0.6122 0.6103 0.6046 -0.93%
  QoQ % -1.75% -3.02% 0.19% 2.01% 0.31% 0.94% -
  Horiz. % 98.61% 100.36% 103.49% 103.29% 101.26% 100.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.07 3.56 8.11 9.67 7.36 7.03 12.51 -52.73%
  QoQ % 14.33% -56.10% -16.13% 31.39% 4.69% -43.80% -
  Horiz. % 32.53% 28.46% 64.83% 77.30% 58.83% 56.20% 100.00%
EPS -1.05 -1.47 1.07 1.26 0.19 0.39 2.51 -
  QoQ % 28.57% -237.38% -15.08% 563.16% -51.28% -84.46% -
  Horiz. % -41.83% -58.57% 42.63% 50.20% 7.57% 15.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5962 0.6068 0.6257 0.6245 0.6122 0.6103 0.6046 -0.93%
  QoQ % -1.75% -3.02% 0.19% 2.01% 0.31% 0.94% -
  Horiz. % 98.61% 100.36% 103.49% 103.29% 101.26% 100.94% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1800 0.1350 0.3100 0.2050 0.3150 0.5200 0.7450 -
P/RPS 4.42 3.80 3.82 2.12 4.28 7.40 5.96 -18.08%
  QoQ % 16.32% -0.52% 80.19% -50.47% -42.16% 24.16% -
  Horiz. % 74.16% 63.76% 64.09% 35.57% 71.81% 124.16% 100.00%
P/EPS -17.18 -9.20 28.84 16.21 166.29 133.01 29.67 -
  QoQ % -86.74% -131.90% 77.91% -90.25% 25.02% 348.30% -
  Horiz. % -57.90% -31.01% 97.20% 54.63% 560.47% 448.30% 100.00%
EY -5.82 -10.86 3.47 6.17 0.60 0.75 3.37 -
  QoQ % 46.41% -412.97% -43.76% 928.33% -20.00% -77.74% -
  Horiz. % -172.70% -322.26% 102.97% 183.09% 17.80% 22.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.22 0.50 0.33 0.51 0.85 1.23 -61.00%
  QoQ % 36.36% -56.00% 51.52% -35.29% -40.00% -30.89% -
  Horiz. % 24.39% 17.89% 40.65% 26.83% 41.46% 69.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 01/07/20 28/02/20 21/11/19 30/08/19 28/05/19 28/02/19 -
Price 0.1800 0.1750 0.2150 0.2000 0.2650 0.3700 0.6600 -
P/RPS 4.42 4.92 2.65 2.07 3.60 5.26 5.28 -11.19%
  QoQ % -10.16% 85.66% 28.02% -42.50% -31.56% -0.38% -
  Horiz. % 83.71% 93.18% 50.19% 39.20% 68.18% 99.62% 100.00%
P/EPS -17.18 -11.93 20.00 15.81 139.89 94.64 26.29 -
  QoQ % -44.01% -159.65% 26.50% -88.70% 47.81% 259.98% -
  Horiz. % -65.35% -45.38% 76.07% 60.14% 532.10% 359.98% 100.00%
EY -5.82 -8.38 5.00 6.32 0.71 1.06 3.80 -
  QoQ % 30.55% -267.60% -20.89% 790.14% -33.02% -72.11% -
  Horiz. % -153.16% -220.53% 131.58% 166.32% 18.68% 27.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.29 0.34 0.32 0.43 0.61 1.09 -57.72%
  QoQ % 3.45% -14.71% 6.25% -25.58% -29.51% -44.04% -
  Horiz. % 27.52% 26.61% 31.19% 29.36% 39.45% 55.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. 上升股:国家能源 阻力RM10.94 南洋行家论股
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
PARTNERS & BROKERS