Highlights

[MCT] QoQ Quarter Result on 2020-09-30 [#3]

Stock [MCT]: MCT BHD
Announcement Date 25-Nov-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Sep-2020  [#3]
Profit Trend QoQ -     78.04%    YoY -     -118.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 89,500 207,089 144,172 59,358 51,819 118,195 140,896 -26.08%
  QoQ % -56.78% 43.64% 142.89% 14.55% -56.16% -16.11% -
  Horiz. % 63.52% 146.98% 102.33% 42.13% 36.78% 83.89% 100.00%
PBT 835 49,584 5,541 -15,088 -5,969 16,567 26,149 -89.91%
  QoQ % -98.32% 794.86% 136.72% -152.77% -136.03% -36.64% -
  Horiz. % 3.19% 189.62% 21.19% -57.70% -22.83% 63.36% 100.00%
Tax -120 -20,691 -7,253 -1,504 5,325 2,100 -8,207 -94.01%
  QoQ % 99.42% -185.28% -382.25% -128.24% 153.57% 125.59% -
  Horiz. % 1.46% 252.11% 88.38% 18.33% -64.88% -25.59% 100.00%
NP 715 28,893 -1,712 -16,592 -644 18,667 17,942 -88.31%
  QoQ % -97.53% 1,787.68% 89.68% -2,476.40% -103.45% 4.04% -
  Horiz. % 3.99% 161.04% -9.54% -92.48% -3.59% 104.04% 100.00%
NP to SH 3,669 38,678 -3,352 -15,263 -21,369 15,659 18,426 -65.87%
  QoQ % -90.51% 1,253.88% 78.04% 28.57% -236.46% -15.02% -
  Horiz. % 19.91% 209.91% -18.19% -82.83% -115.97% 84.98% 100.00%
Tax Rate 14.37 % 41.73 % 130.90 % - % - % -12.68 % 31.39 % -40.57%
  QoQ % -65.56% -68.12% 0.00% 0.00% 0.00% -140.40% -
  Horiz. % 45.78% 132.94% 417.01% 0.00% 0.00% -40.40% 100.00%
Total Cost 88,785 178,196 145,884 75,950 52,463 99,528 122,954 -19.50%
  QoQ % -50.18% 22.15% 92.08% 44.77% -47.29% -19.05% -
  Horiz. % 72.21% 144.93% 118.65% 61.77% 42.67% 80.95% 100.00%
Net Worth 876,965 873,614 865,309 868,660 884,104 911,642 909,893 -2.43%
  QoQ % 0.38% 0.96% -0.39% -1.75% -3.02% 0.19% -
  Horiz. % 96.38% 96.01% 95.10% 95.47% 97.17% 100.19% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 876,965 873,614 865,309 868,660 884,104 911,642 909,893 -2.43%
  QoQ % 0.38% 0.96% -0.39% -1.75% -3.02% 0.19% -
  Horiz. % 96.38% 96.01% 95.10% 95.47% 97.17% 100.19% 100.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.80 % 13.95 % -1.19 % -27.95 % -1.24 % 15.79 % 12.73 % -84.17%
  QoQ % -94.27% 1,272.27% 95.74% -2,154.03% -107.85% 24.04% -
  Horiz. % 6.28% 109.58% -9.35% -219.56% -9.74% 124.04% 100.00%
ROE 0.42 % 4.43 % -0.39 % -1.76 % -2.42 % 1.72 % 2.03 % -64.99%
  QoQ % -90.52% 1,235.90% 77.84% 27.27% -240.70% -15.27% -
  Horiz. % 20.69% 218.23% -19.21% -86.70% -119.21% 84.73% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.14 14.21 9.90 4.07 3.56 8.11 9.67 -26.11%
  QoQ % -56.79% 43.54% 143.24% 14.33% -56.10% -16.13% -
  Horiz. % 63.50% 146.95% 102.38% 42.09% 36.81% 83.87% 100.00%
EPS 0.25 2.65 -0.23 -1.05 -1.47 1.07 1.26 -65.95%
  QoQ % -90.57% 1,252.17% 78.10% 28.57% -237.38% -15.08% -
  Horiz. % 19.84% 210.32% -18.25% -83.33% -116.67% 84.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6019 0.5996 0.5939 0.5962 0.6068 0.6257 0.6245 -2.43%
  QoQ % 0.38% 0.96% -0.39% -1.75% -3.02% 0.19% -
  Horiz. % 96.38% 96.01% 95.10% 95.47% 97.17% 100.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.14 14.21 9.90 4.07 3.56 8.11 9.67 -26.11%
  QoQ % -56.79% 43.54% 143.24% 14.33% -56.10% -16.13% -
  Horiz. % 63.50% 146.95% 102.38% 42.09% 36.81% 83.87% 100.00%
EPS 0.25 2.65 -0.23 -1.05 -1.47 1.07 1.26 -65.95%
  QoQ % -90.57% 1,252.17% 78.10% 28.57% -237.38% -15.08% -
  Horiz. % 19.84% 210.32% -18.25% -83.33% -116.67% 84.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6019 0.5996 0.5939 0.5962 0.6068 0.6257 0.6245 -2.43%
  QoQ % 0.38% 0.96% -0.39% -1.75% -3.02% 0.19% -
  Horiz. % 96.38% 96.01% 95.10% 95.47% 97.17% 100.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.2950 0.2100 0.1700 0.1800 0.1350 0.3100 0.2050 -
P/RPS 4.80 1.48 1.72 4.42 3.80 3.82 2.12 72.34%
  QoQ % 224.32% -13.95% -61.09% 16.32% -0.52% 80.19% -
  Horiz. % 226.42% 69.81% 81.13% 208.49% 179.25% 180.19% 100.00%
P/EPS 117.15 7.91 -73.89 -17.18 -9.20 28.84 16.21 273.35%
  QoQ % 1,381.04% 110.71% -330.09% -86.74% -131.90% 77.91% -
  Horiz. % 722.70% 48.80% -455.83% -105.98% -56.76% 177.91% 100.00%
EY 0.85 12.64 -1.35 -5.82 -10.86 3.47 6.17 -73.29%
  QoQ % -93.28% 1,036.30% 76.80% 46.41% -412.97% -43.76% -
  Horiz. % 13.78% 204.86% -21.88% -94.33% -176.01% 56.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.35 0.29 0.30 0.22 0.50 0.33 30.12%
  QoQ % 40.00% 20.69% -3.33% 36.36% -56.00% 51.52% -
  Horiz. % 148.48% 106.06% 87.88% 90.91% 66.67% 151.52% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 25/11/20 28/08/20 01/07/20 28/02/20 21/11/19 -
Price 0.2600 0.2400 0.1650 0.1800 0.1750 0.2150 0.2000 -
P/RPS 4.23 1.69 1.67 4.42 4.92 2.65 2.07 60.96%
  QoQ % 150.30% 1.20% -62.22% -10.16% 85.66% 28.02% -
  Horiz. % 204.35% 81.64% 80.68% 213.53% 237.68% 128.02% 100.00%
P/EPS 103.25 9.04 -71.72 -17.18 -11.93 20.00 15.81 248.99%
  QoQ % 1,042.15% 112.60% -317.46% -44.01% -159.65% 26.50% -
  Horiz. % 653.07% 57.18% -453.64% -108.67% -75.46% 126.50% 100.00%
EY 0.97 11.06 -1.39 -5.82 -8.38 5.00 6.32 -71.30%
  QoQ % -91.23% 895.68% 76.12% 30.55% -267.60% -20.89% -
  Horiz. % 15.35% 175.00% -21.99% -92.09% -132.59% 79.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.40 0.28 0.30 0.29 0.34 0.32 21.75%
  QoQ % 7.50% 42.86% -6.67% 3.45% -14.71% 6.25% -
  Horiz. % 134.38% 125.00% 87.50% 93.75% 90.62% 106.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS