Highlights

[MCT] QoQ Quarter Result on 2013-12-31 [#4]

Stock [MCT]: MCT BHD
Announcement Date 18-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     -37.51%    YoY -     -91.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 113,915 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
PBT 18,352 -133 352 728 1,165 1,127 72,685 -60.02%
  QoQ % 13,898.50% -137.78% -51.65% -37.51% 3.37% -98.45% -
  Horiz. % 25.25% -0.18% 0.48% 1.00% 1.60% 1.55% 100.00%
Tax -1,493 0 0 0 0 0 -60 750.66%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,488.33% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 16,859 -133 352 728 1,165 1,127 72,625 -62.19%
  QoQ % 12,775.94% -137.78% -51.65% -37.51% 3.37% -98.45% -
  Horiz. % 23.21% -0.18% 0.48% 1.00% 1.60% 1.55% 100.00%
NP to SH 16,859 -133 352 728 1,165 1,127 72,625 -62.19%
  QoQ % 12,775.94% -137.78% -51.65% -37.51% 3.37% -98.45% -
  Horiz. % 23.21% -0.18% 0.48% 1.00% 1.60% 1.55% 100.00%
Tax Rate 8.14 % - % - % - % - % - % 0.08 % 2,073.38%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,175.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 97,056 133 -352 -728 -1,165 -1,127 -72,625 -
  QoQ % 72,874.44% 137.78% 51.65% 37.51% -3.37% 98.45% -
  Horiz. % -133.64% -0.18% 0.48% 1.00% 1.60% 1.55% 100.00%
Net Worth 7,068 7,068 7,068 150,799 150,799 148,443 148,443 -86.84%
  QoQ % 0.00% 0.00% -95.31% 0.00% 1.59% 0.00% -
  Horiz. % 4.76% 4.76% 4.76% 101.59% 101.59% 100.00% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 7,068 7,068 7,068 150,799 150,799 148,443 148,443 -86.84%
  QoQ % 0.00% 0.00% -95.31% 0.00% 1.59% 0.00% -
  Horiz. % 4.76% 4.76% 4.76% 101.59% 101.59% 100.00% 100.00%
NOSH 235,625 235,625 235,625 235,625 235,625 235,625 235,625 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 14.80 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
ROE 238.50 % -1.88 % 4.98 % 0.48 % 0.77 % 0.76 % 48.92 % 187.24%
  QoQ % 12,786.17% -137.75% 937.50% -37.66% 1.32% -98.45% -
  Horiz. % 487.53% -3.84% 10.18% 0.98% 1.57% 1.55% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 48.35 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EPS 1.63 -0.06 0.15 0.31 0.49 0.48 30.82 -85.89%
  QoQ % 2,816.67% -140.00% -51.61% -36.73% 2.08% -98.44% -
  Horiz. % 5.29% -0.19% 0.49% 1.01% 1.59% 1.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0300 0.0300 0.0300 0.6400 0.6400 0.6300 0.6300 -86.84%
  QoQ % 0.00% 0.00% -95.31% 0.00% 1.59% 0.00% -
  Horiz. % 4.76% 4.76% 4.76% 101.59% 101.59% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.82 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EPS 1.16 -0.01 0.02 0.05 0.08 0.08 4.98 -62.11%
  QoQ % 11,700.00% -150.00% -60.00% -37.50% 0.00% -98.39% -
  Horiz. % 23.29% -0.20% 0.40% 1.00% 1.61% 1.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0049 0.0049 0.0049 0.1035 0.1035 0.1019 0.1019 -86.75%
  QoQ % 0.00% 0.00% -95.27% 0.00% 1.57% 0.00% -
  Horiz. % 4.81% 4.81% 4.81% 101.57% 101.57% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.6300 0.6300 0.6300 0.7150 0.6450 0.6100 0.6100 -
P/RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 8.81 -1,116.12 421.72 231.42 130.45 127.53 1.98 170.28%
  QoQ % 100.79% -364.66% 82.23% 77.40% 2.29% 6,340.91% -
  Horiz. % 444.95% -56,369.70% 21,298.99% 11,687.88% 6,588.38% 6,440.91% 100.00%
EY 11.36 -0.09 0.24 0.43 0.77 0.78 50.53 -62.99%
  QoQ % 12,722.22% -137.50% -44.19% -44.16% -1.28% -98.46% -
  Horiz. % 22.48% -0.18% 0.47% 0.85% 1.52% 1.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 21.00 21.00 21.00 1.12 1.01 0.97 0.97 675.33%
  QoQ % 0.00% 0.00% 1,775.00% 10.89% 4.12% 0.00% -
  Horiz. % 2,164.95% 2,164.95% 2,164.95% 115.46% 104.12% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 05/11/14 14/08/14 22/04/14 18/02/14 30/10/13 02/08/13 27/05/13 -
Price 0.6300 0.6300 0.6300 0.6300 0.6750 0.6150 0.6250 -
P/RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 8.81 -1,116.12 421.72 203.91 136.52 128.58 2.03 165.83%
  QoQ % 100.79% -364.66% 106.82% 49.36% 6.18% 6,233.99% -
  Horiz. % 433.99% -54,981.28% 20,774.38% 10,044.83% 6,725.12% 6,333.99% 100.00%
EY 11.36 -0.09 0.24 0.49 0.73 0.78 49.32 -62.39%
  QoQ % 12,722.22% -137.50% -51.02% -32.88% -6.41% -98.42% -
  Horiz. % 23.03% -0.18% 0.49% 0.99% 1.48% 1.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 21.00 21.00 21.00 0.98 1.05 0.98 0.99 664.86%
  QoQ % 0.00% 0.00% 2,042.86% -6.67% 7.14% -1.01% -
  Horiz. % 2,121.21% 2,121.21% 2,121.21% 98.99% 106.06% 98.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS