Highlights

[MCT] QoQ Quarter Result on 2016-12-31 [#2]

Stock [MCT]: MCT BHD
Announcement Date 24-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     51.35%    YoY -     -17.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 94,037 192,648 134,090 137,756 155,274 159,667 150,166 -26.78%
  QoQ % -51.19% 43.67% -2.66% -11.28% -2.75% 6.33% -
  Horiz. % 62.62% 128.29% 89.29% 91.74% 103.40% 106.33% 100.00%
PBT 13,177 31,984 13,635 29,250 21,593 20,106 27,649 -38.96%
  QoQ % -58.80% 134.57% -53.38% 35.46% 7.40% -27.28% -
  Horiz. % 47.66% 115.68% 49.31% 105.79% 78.10% 72.72% 100.00%
Tax -2,627 -13,886 -8,429 -4,949 -5,540 -7,030 -8,318 -53.59%
  QoQ % 81.08% -64.74% -70.32% 10.67% 21.19% 15.48% -
  Horiz. % 31.58% 166.94% 101.33% 59.50% 66.60% 84.52% 100.00%
NP 10,550 18,098 5,206 24,301 16,053 13,076 19,331 -33.19%
  QoQ % -41.71% 247.64% -78.58% 51.38% 22.77% -32.36% -
  Horiz. % 54.58% 93.62% 26.93% 125.71% 83.04% 67.64% 100.00%
NP to SH 10,551 18,099 5,207 24,300 16,055 13,074 19,331 -33.19%
  QoQ % -41.70% 247.59% -78.57% 51.35% 22.80% -32.37% -
  Horiz. % 54.58% 93.63% 26.94% 125.70% 83.05% 67.63% 100.00%
Tax Rate 19.94 % 43.42 % 61.82 % 16.92 % 25.66 % 34.96 % 30.08 % -23.95%
  QoQ % -54.08% -29.76% 265.37% -34.06% -26.60% 16.22% -
  Horiz. % 66.29% 144.35% 205.52% 56.25% 85.31% 116.22% 100.00%
Total Cost 83,487 174,550 128,884 113,455 139,221 146,591 130,835 -25.86%
  QoQ % -52.17% 35.43% 13.60% -18.51% -5.03% 12.04% -
  Horiz. % 63.81% 133.41% 98.51% 86.72% 106.41% 112.04% 100.00%
Net Worth 810,871 787,518 0 760,822 734,127 718,200 707,431 9.52%
  QoQ % 2.97% 0.00% 0.00% 3.64% 2.22% 1.52% -
  Horiz. % 114.62% 111.32% 0.00% 107.55% 103.77% 101.52% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 810,871 787,518 0 760,822 734,127 718,200 707,431 9.52%
  QoQ % 2.97% 0.00% 0.00% 3.64% 2.22% 1.52% -
  Horiz. % 114.62% 111.32% 0.00% 107.55% 103.77% 101.52% 100.00%
NOSH 1,351,453 1,334,777 1,418,874 1,334,777 1,334,777 1,330,000 1,334,777 0.83%
  QoQ % 1.25% -5.93% 6.30% 0.00% 0.36% -0.36% -
  Horiz. % 101.25% 100.00% 106.30% 100.00% 100.00% 99.64% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.22 % 9.39 % 3.88 % 17.64 % 10.34 % 8.19 % 12.87 % -8.73%
  QoQ % 19.49% 142.01% -78.00% 70.60% 26.25% -36.36% -
  Horiz. % 87.18% 72.96% 30.15% 137.06% 80.34% 63.64% 100.00%
ROE 1.30 % 2.30 % - % 3.19 % 2.19 % 1.82 % 2.73 % -38.99%
  QoQ % -43.48% 0.00% 0.00% 45.66% 20.33% -33.33% -
  Horiz. % 47.62% 84.25% 0.00% 116.85% 80.22% 66.67% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.96 14.43 9.45 10.32 11.63 12.01 11.25 -27.37%
  QoQ % -51.77% 52.70% -8.43% -11.26% -3.16% 6.76% -
  Horiz. % 61.87% 128.27% 84.00% 91.73% 103.38% 106.76% 100.00%
EPS 0.79 1.36 0.39 1.82 1.20 0.98 1.45 -33.27%
  QoQ % -41.91% 248.72% -78.57% 51.67% 22.45% -32.41% -
  Horiz. % 54.48% 93.79% 26.90% 125.52% 82.76% 67.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 0.5900 0.0000 0.5700 0.5500 0.5400 0.5300 8.61%
  QoQ % 1.69% 0.00% 0.00% 3.64% 1.85% 1.89% -
  Horiz. % 113.21% 111.32% 0.00% 107.55% 103.77% 101.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.45 13.22 9.20 9.45 10.66 10.96 10.31 -26.83%
  QoQ % -51.21% 43.70% -2.65% -11.35% -2.74% 6.30% -
  Horiz. % 62.56% 128.23% 89.23% 91.66% 103.39% 106.30% 100.00%
EPS 0.72 1.24 0.36 1.67 1.10 0.90 1.33 -33.55%
  QoQ % -41.94% 244.44% -78.44% 51.82% 22.22% -32.33% -
  Horiz. % 54.14% 93.23% 27.07% 125.56% 82.71% 67.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5565 0.5405 0.0000 0.5222 0.5039 0.4929 0.4855 9.52%
  QoQ % 2.96% 0.00% 0.00% 3.63% 2.23% 1.52% -
  Horiz. % 114.62% 111.33% 0.00% 107.56% 103.79% 101.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.8900 0.9200 1.1700 0.9800 1.1300 1.1900 1.2300 -
P/RPS 12.79 6.37 12.38 9.50 9.71 9.91 10.93 11.03%
  QoQ % 100.78% -48.55% 30.32% -2.16% -2.02% -9.33% -
  Horiz. % 117.02% 58.28% 113.27% 86.92% 88.84% 90.67% 100.00%
P/EPS 114.00 67.85 318.82 53.83 93.95 121.06 84.93 21.66%
  QoQ % 68.02% -78.72% 492.27% -42.70% -22.39% 42.54% -
  Horiz. % 134.23% 79.89% 375.39% 63.38% 110.62% 142.54% 100.00%
EY 0.88 1.47 0.31 1.86 1.06 0.83 1.18 -17.75%
  QoQ % -40.14% 374.19% -83.33% 75.47% 27.71% -29.66% -
  Horiz. % 74.58% 124.58% 26.27% 157.63% 89.83% 70.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.48 1.56 0.00 1.72 2.05 2.20 2.32 -25.87%
  QoQ % -5.13% 0.00% 0.00% -16.10% -6.82% -5.17% -
  Horiz. % 63.79% 67.24% 0.00% 74.14% 88.36% 94.83% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.8000 0.9200 0.9400 1.1800 0.8950 1.1700 1.2000 -
P/RPS 11.50 6.37 9.95 11.43 7.69 9.75 10.67 5.12%
  QoQ % 80.53% -35.98% -12.95% 48.63% -21.13% -8.62% -
  Horiz. % 107.78% 59.70% 93.25% 107.12% 72.07% 91.38% 100.00%
P/EPS 102.47 67.85 256.14 64.82 74.41 119.02 82.86 15.20%
  QoQ % 51.02% -73.51% 295.16% -12.89% -37.48% 43.64% -
  Horiz. % 123.67% 81.89% 309.12% 78.23% 89.80% 143.64% 100.00%
EY 0.98 1.47 0.39 1.54 1.34 0.84 1.21 -13.10%
  QoQ % -33.33% 276.92% -74.68% 14.93% 59.52% -30.58% -
  Horiz. % 80.99% 121.49% 32.23% 127.27% 110.74% 69.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 1.56 0.00 2.07 1.63 2.17 2.26 -29.75%
  QoQ % -14.74% 0.00% 0.00% 26.99% -24.88% -3.98% -
  Horiz. % 58.85% 69.03% 0.00% 91.59% 72.12% 96.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS