Highlights

[MCT] QoQ Quarter Result on 2017-12-31 [#0]

Stock [MCT]: MCT BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
31-Dec-2017
Profit Trend QoQ -     -40.40%    YoY -     -74.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 125,792 184,630 126,314 64,181 94,037 192,648 134,090 -4.17%
  QoQ % -31.87% 46.17% 96.81% -31.75% -51.19% 43.67% -
  Horiz. % 93.81% 137.69% 94.20% 47.86% 70.13% 143.67% 100.00%
PBT 26,442 43,912 47,251 9,440 13,177 31,984 13,635 55.45%
  QoQ % -39.78% -7.07% 400.54% -28.36% -58.80% 134.57% -
  Horiz. % 193.93% 322.05% 346.54% 69.23% 96.64% 234.57% 100.00%
Tax -6,147 -13,222 -16,468 -3,154 -2,627 -13,886 -8,429 -18.96%
  QoQ % 53.51% 19.71% -422.13% -20.06% 81.08% -64.74% -
  Horiz. % 72.93% 156.86% 195.37% 37.42% 31.17% 164.74% 100.00%
NP 20,295 30,690 30,783 6,286 10,550 18,098 5,206 147.49%
  QoQ % -33.87% -0.30% 389.71% -40.42% -41.71% 247.64% -
  Horiz. % 389.84% 589.51% 591.30% 120.75% 202.65% 347.64% 100.00%
NP to SH 20,304 30,705 30,784 6,288 10,551 18,099 5,207 147.53%
  QoQ % -33.87% -0.26% 389.57% -40.40% -41.70% 247.59% -
  Horiz. % 389.94% 589.69% 591.20% 120.76% 202.63% 347.59% 100.00%
Tax Rate 23.25 % 30.11 % 34.85 % 33.41 % 19.94 % 43.42 % 61.82 % -47.87%
  QoQ % -22.78% -13.60% 4.31% 67.55% -54.08% -29.76% -
  Horiz. % 37.61% 48.71% 56.37% 54.04% 32.25% 70.24% 100.00%
Total Cost 105,497 153,940 95,531 57,895 83,487 174,550 128,884 -12.49%
  QoQ % -31.47% 61.14% 65.01% -30.65% -52.17% 35.43% -
  Horiz. % 81.85% 119.44% 74.12% 44.92% 64.78% 135.43% 100.00%
Net Worth 874,197 932,477 903,336 801,400 810,871 787,518 0 -
  QoQ % -6.25% 3.23% 12.72% -1.17% 2.97% 0.00% -
  Horiz. % 111.01% 118.41% 114.71% 101.76% 102.97% 100.00% -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 874,197 932,477 903,336 801,400 810,871 787,518 0 -
  QoQ % -6.25% 3.23% 12.72% -1.17% 2.97% 0.00% -
  Horiz. % 111.01% 118.41% 114.71% 101.76% 102.97% 100.00% -
NOSH 1,456,995 1,456,995 1,456,995 1,334,777 1,351,453 1,334,777 1,418,874 1.78%
  QoQ % 0.00% 0.00% 9.16% -1.23% 1.25% -5.93% -
  Horiz. % 102.69% 102.69% 102.69% 94.07% 95.25% 94.07% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.13 % 16.62 % 24.37 % 9.79 % 11.22 % 9.39 % 3.88 % 158.32%
  QoQ % -2.95% -31.80% 148.93% -12.75% 19.49% 142.01% -
  Horiz. % 415.72% 428.35% 628.09% 252.32% 289.18% 242.01% 100.00%
ROE 2.32 % 3.29 % 3.41 % 0.78 % 1.30 % 2.30 % - % -
  QoQ % -29.48% -3.52% 337.18% -40.00% -43.48% 0.00% -
  Horiz. % 100.87% 143.04% 148.26% 33.91% 56.52% 100.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.63 12.67 8.67 4.81 6.96 14.43 9.45 -5.87%
  QoQ % -31.89% 46.14% 80.25% -30.89% -51.77% 52.70% -
  Horiz. % 91.32% 134.07% 91.75% 50.90% 73.65% 152.70% 100.00%
EPS 1.39 2.11 2.11 0.47 0.79 1.36 0.39 133.15%
  QoQ % -34.12% 0.00% 348.94% -40.51% -41.91% 248.72% -
  Horiz. % 356.41% 541.03% 541.03% 120.51% 202.56% 348.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 0.6400 0.6200 0.6004 0.6000 0.5900 0.0000 -
  QoQ % -6.25% 3.23% 3.26% 0.07% 1.69% 0.00% -
  Horiz. % 101.69% 108.47% 105.08% 101.76% 101.69% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.63 12.67 8.67 4.41 6.45 13.22 9.20 -4.17%
  QoQ % -31.89% 46.14% 96.60% -31.63% -51.21% 43.70% -
  Horiz. % 93.80% 137.72% 94.24% 47.93% 70.11% 143.70% 100.00%
EPS 1.39 2.11 2.11 0.43 0.72 1.24 0.36 145.91%
  QoQ % -34.12% 0.00% 390.70% -40.28% -41.94% 244.44% -
  Horiz. % 386.11% 586.11% 586.11% 119.44% 200.00% 344.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 0.6400 0.6200 0.5500 0.5565 0.5405 0.0000 -
  QoQ % -6.25% 3.23% 12.73% -1.17% 2.96% 0.00% -
  Horiz. % 111.01% 118.41% 114.71% 101.76% 102.96% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.7700 0.8000 0.8800 0.8100 0.8900 0.9200 1.1700 -
P/RPS 8.92 6.31 10.15 16.85 12.79 6.37 12.38 -19.61%
  QoQ % 41.36% -37.83% -39.76% 31.74% 100.78% -48.55% -
  Horiz. % 72.05% 50.97% 81.99% 136.11% 103.31% 51.45% 100.00%
P/EPS 55.25 37.96 41.65 171.94 114.00 67.85 318.82 -68.88%
  QoQ % 45.55% -8.86% -75.78% 50.82% 68.02% -78.72% -
  Horiz. % 17.33% 11.91% 13.06% 53.93% 35.76% 21.28% 100.00%
EY 1.81 2.63 2.40 0.58 0.88 1.47 0.31 223.90%
  QoQ % -31.18% 9.58% 313.79% -34.09% -40.14% 374.19% -
  Horiz. % 583.87% 848.39% 774.19% 187.10% 283.87% 474.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 1.25 1.42 1.35 1.48 1.56 0.00 -
  QoQ % 2.40% -11.97% 5.19% -8.78% -5.13% 0.00% -
  Horiz. % 82.05% 80.13% 91.03% 86.54% 94.87% 100.00% -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 14/11/18 06/08/18 08/05/18 28/02/18 28/11/17 25/08/17 26/05/17 -
Price 0.6550 0.7550 0.8700 0.9350 0.8000 0.9200 0.9400 -
P/RPS 7.59 5.96 10.04 19.45 11.50 6.37 9.95 -16.50%
  QoQ % 27.35% -40.64% -48.38% 69.13% 80.53% -35.98% -
  Horiz. % 76.28% 59.90% 100.90% 195.48% 115.58% 64.02% 100.00%
P/EPS 47.00 35.83 41.18 198.48 102.47 67.85 256.14 -67.68%
  QoQ % 31.17% -12.99% -79.25% 93.70% 51.02% -73.51% -
  Horiz. % 18.35% 13.99% 16.08% 77.49% 40.01% 26.49% 100.00%
EY 2.13 2.79 2.43 0.50 0.98 1.47 0.39 209.81%
  QoQ % -23.66% 14.81% 386.00% -48.98% -33.33% 276.92% -
  Horiz. % 546.15% 715.38% 623.08% 128.21% 251.28% 376.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.18 1.40 1.56 1.33 1.56 0.00 -
  QoQ % -7.63% -15.71% -10.26% 17.29% -14.74% 0.00% -
  Horiz. % 69.87% 75.64% 89.74% 100.00% 85.26% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS