Highlights

[MCT] QoQ Quarter Result on 2018-12-31 [#4]

Stock [MCT]: MCT BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     80.16%    YoY -     481.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 140,896 107,165 102,401 182,225 125,792 184,630 126,314 7.55%
  QoQ % 31.48% 4.65% -43.81% 44.86% -31.87% 46.17% -
  Horiz. % 111.54% 84.84% 81.07% 144.26% 99.59% 146.17% 100.00%
PBT 26,149 3,898 6,795 46,521 26,442 43,912 47,251 -32.57%
  QoQ % 570.83% -42.63% -85.39% 75.94% -39.78% -7.07% -
  Horiz. % 55.34% 8.25% 14.38% 98.46% 55.96% 92.93% 100.00%
Tax -8,207 -1,145 -1,107 -9,947 -6,147 -13,222 -16,468 -37.12%
  QoQ % -616.77% -3.43% 88.87% -61.82% 53.51% 19.71% -
  Horiz. % 49.84% 6.95% 6.72% 60.40% 37.33% 80.29% 100.00%
NP 17,942 2,753 5,688 36,574 20,295 30,690 30,783 -30.20%
  QoQ % 551.73% -51.60% -84.45% 80.21% -33.87% -0.30% -
  Horiz. % 58.29% 8.94% 18.48% 118.81% 65.93% 99.70% 100.00%
NP to SH 18,426 2,760 5,696 36,579 20,304 30,705 30,784 -28.95%
  QoQ % 567.61% -51.54% -84.43% 80.16% -33.87% -0.26% -
  Horiz. % 59.86% 8.97% 18.50% 118.82% 65.96% 99.74% 100.00%
Tax Rate 31.39 % 29.37 % 16.29 % 21.38 % 23.25 % 30.11 % 34.85 % -6.73%
  QoQ % 6.88% 80.29% -23.81% -8.04% -22.78% -13.60% -
  Horiz. % 90.07% 84.28% 46.74% 61.35% 66.71% 86.40% 100.00%
Total Cost 122,954 104,412 96,713 145,651 105,497 153,940 95,531 18.30%
  QoQ % 17.76% 7.96% -33.60% 38.06% -31.47% 61.14% -
  Horiz. % 128.71% 109.30% 101.24% 152.46% 110.43% 161.14% 100.00%
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
  QoQ % 2.01% 0.31% 0.94% 0.77% -6.25% 3.23% -
  Horiz. % 100.73% 98.74% 98.44% 97.52% 96.77% 103.23% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
  QoQ % 2.01% 0.31% 0.94% 0.77% -6.25% 3.23% -
  Horiz. % 100.73% 98.74% 98.44% 97.52% 96.77% 103.23% 100.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.73 % 2.57 % 5.55 % 20.07 % 16.13 % 16.62 % 24.37 % -35.11%
  QoQ % 395.33% -53.69% -72.35% 24.43% -2.95% -31.80% -
  Horiz. % 52.24% 10.55% 22.77% 82.36% 66.19% 68.20% 100.00%
ROE 2.03 % 0.31 % 0.64 % 4.15 % 2.32 % 3.29 % 3.41 % -29.21%
  QoQ % 554.84% -51.56% -84.58% 78.88% -29.48% -3.52% -
  Horiz. % 59.53% 9.09% 18.77% 121.70% 68.04% 96.48% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.67 7.36 7.03 12.51 8.63 12.67 8.67 7.54%
  QoQ % 31.39% 4.69% -43.80% 44.96% -31.89% 46.14% -
  Horiz. % 111.53% 84.89% 81.08% 144.29% 99.54% 146.14% 100.00%
EPS 1.26 0.19 0.39 2.51 1.39 2.11 2.11 -29.06%
  QoQ % 563.16% -51.28% -84.46% 80.58% -34.12% 0.00% -
  Horiz. % 59.72% 9.00% 18.48% 118.96% 65.88% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6245 0.6122 0.6103 0.6046 0.6000 0.6400 0.6200 0.48%
  QoQ % 2.01% 0.31% 0.94% 0.77% -6.25% 3.23% -
  Horiz. % 100.73% 98.74% 98.44% 97.52% 96.77% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.67 7.36 7.03 12.51 8.63 12.67 8.67 7.54%
  QoQ % 31.39% 4.69% -43.80% 44.96% -31.89% 46.14% -
  Horiz. % 111.53% 84.89% 81.08% 144.29% 99.54% 146.14% 100.00%
EPS 1.26 0.19 0.39 2.51 1.39 2.11 2.11 -29.06%
  QoQ % 563.16% -51.28% -84.46% 80.58% -34.12% 0.00% -
  Horiz. % 59.72% 9.00% 18.48% 118.96% 65.88% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6245 0.6122 0.6103 0.6046 0.6000 0.6400 0.6200 0.48%
  QoQ % 2.01% 0.31% 0.94% 0.77% -6.25% 3.23% -
  Horiz. % 100.73% 98.74% 98.44% 97.52% 96.77% 103.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.2050 0.3150 0.5200 0.7450 0.7700 0.8000 0.8800 -
P/RPS 2.12 4.28 7.40 5.96 8.92 6.31 10.15 -64.76%
  QoQ % -50.47% -42.16% 24.16% -33.18% 41.36% -37.83% -
  Horiz. % 20.89% 42.17% 72.91% 58.72% 87.88% 62.17% 100.00%
P/EPS 16.21 166.29 133.01 29.67 55.25 37.96 41.65 -46.66%
  QoQ % -90.25% 25.02% 348.30% -46.30% 45.55% -8.86% -
  Horiz. % 38.92% 399.26% 319.35% 71.24% 132.65% 91.14% 100.00%
EY 6.17 0.60 0.75 3.37 1.81 2.63 2.40 87.56%
  QoQ % 928.33% -20.00% -77.74% 86.19% -31.18% 9.58% -
  Horiz. % 257.08% 25.00% 31.25% 140.42% 75.42% 109.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.51 0.85 1.23 1.28 1.25 1.42 -62.17%
  QoQ % -35.29% -40.00% -30.89% -3.91% 2.40% -11.97% -
  Horiz. % 23.24% 35.92% 59.86% 86.62% 90.14% 88.03% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 08/05/18 -
Price 0.2000 0.2650 0.3700 0.6600 0.6550 0.7550 0.8700 -
P/RPS 2.07 3.60 5.26 5.28 7.59 5.96 10.04 -65.07%
  QoQ % -42.50% -31.56% -0.38% -30.43% 27.35% -40.64% -
  Horiz. % 20.62% 35.86% 52.39% 52.59% 75.60% 59.36% 100.00%
P/EPS 15.81 139.89 94.64 26.29 47.00 35.83 41.18 -47.15%
  QoQ % -88.70% 47.81% 259.98% -44.06% 31.17% -12.99% -
  Horiz. % 38.39% 339.70% 229.82% 63.84% 114.13% 87.01% 100.00%
EY 6.32 0.71 1.06 3.80 2.13 2.79 2.43 89.01%
  QoQ % 790.14% -33.02% -72.11% 78.40% -23.66% 14.81% -
  Horiz. % 260.08% 29.22% 43.62% 156.38% 87.65% 114.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.43 0.61 1.09 1.09 1.18 1.40 -62.58%
  QoQ % -25.58% -29.51% -44.04% 0.00% -7.63% -15.71% -
  Horiz. % 22.86% 30.71% 43.57% 77.86% 77.86% 84.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
4. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
5. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
6. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
7. Mplus Market Pulse - 17 Jun 2021 M+ Online Research Articles
8. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
PARTNERS & BROKERS