Highlights

[MCT] QoQ Quarter Result on 2014-03-31 [#1]

Stock [MCT]: MCT BHD
Announcement Date 22-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -51.65%    YoY -     -99.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 160,927 113,915 0 0 0 0 0 -
  QoQ % 41.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 141.27% 100.00% - - - - -
PBT 40,280 18,352 -133 352 728 1,165 1,127 977.99%
  QoQ % 119.49% 13,898.50% -137.78% -51.65% -37.51% 3.37% -
  Horiz. % 3,574.09% 1,628.39% -11.80% 31.23% 64.60% 103.37% 100.00%
Tax -11,632 -1,493 0 0 0 0 0 -
  QoQ % -679.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 779.10% 100.00% - - - - -
NP 28,648 16,859 -133 352 728 1,165 1,127 759.45%
  QoQ % 69.93% 12,775.94% -137.78% -51.65% -37.51% 3.37% -
  Horiz. % 2,541.97% 1,495.92% -11.80% 31.23% 64.60% 103.37% 100.00%
NP to SH 28,648 16,859 -133 352 728 1,165 1,127 759.45%
  QoQ % 69.93% 12,775.94% -137.78% -51.65% -37.51% 3.37% -
  Horiz. % 2,541.97% 1,495.92% -11.80% 31.23% 64.60% 103.37% 100.00%
Tax Rate 28.88 % 8.14 % - % - % - % - % - % -
  QoQ % 254.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 354.79% 100.00% - - - - -
Total Cost 132,279 97,056 133 -352 -728 -1,165 -1,127 -
  QoQ % 36.29% 72,874.44% 137.78% 51.65% 37.51% -3.37% -
  Horiz. % -11,737.27% -8,611.89% -11.80% 31.23% 64.60% 103.37% 100.00%
Net Worth 117,812 7,068 7,068 7,068 150,799 150,799 148,443 -14.24%
  QoQ % 1,566.67% 0.00% 0.00% -95.31% 0.00% 1.59% -
  Horiz. % 79.37% 4.76% 4.76% 4.76% 101.59% 101.59% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 117,812 7,068 7,068 7,068 150,799 150,799 148,443 -14.24%
  QoQ % 1,566.67% 0.00% 0.00% -95.31% 0.00% 1.59% -
  Horiz. % 79.37% 4.76% 4.76% 4.76% 101.59% 101.59% 100.00%
NOSH 235,625 235,625 235,625 235,625 235,625 235,625 235,625 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 17.80 % 14.80 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 20.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.27% 100.00% - - - - -
ROE 24.32 % 238.50 % -1.88 % 4.98 % 0.48 % 0.77 % 0.76 % 901.59%
  QoQ % -89.80% 12,786.17% -137.75% 937.50% -37.66% 1.32% -
  Horiz. % 3,200.00% 31,381.58% -247.37% 655.26% 63.16% 101.32% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 68.30 48.35 - - - - - -
  QoQ % 41.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 141.26% 100.00% - - - - -
EPS 2.77 1.63 -0.06 0.15 0.31 0.49 0.48 220.71%
  QoQ % 69.94% 2,816.67% -140.00% -51.61% -36.73% 2.08% -
  Horiz. % 577.08% 339.58% -12.50% 31.25% 64.58% 102.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.0300 0.0300 0.0300 0.6400 0.6400 0.6300 -14.24%
  QoQ % 1,566.67% 0.00% 0.00% -95.31% 0.00% 1.59% -
  Horiz. % 79.37% 4.76% 4.76% 4.76% 101.59% 101.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.05 7.82 - - - - - -
  QoQ % 41.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 141.30% 100.00% - - - - -
EPS 1.97 1.16 -0.01 0.02 0.05 0.08 0.08 741.49%
  QoQ % 69.83% 11,700.00% -150.00% -60.00% -37.50% 0.00% -
  Horiz. % 2,462.50% 1,450.00% -12.50% 25.00% 62.50% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0809 0.0049 0.0049 0.0049 0.1035 0.1035 0.1019 -14.22%
  QoQ % 1,551.02% 0.00% 0.00% -95.27% 0.00% 1.57% -
  Horiz. % 79.39% 4.81% 4.81% 4.81% 101.57% 101.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.6300 0.6300 0.6300 0.6300 0.7150 0.6450 0.6100 -
P/RPS 0.92 1.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -29.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.77% 100.00% - - - - -
P/EPS 5.18 8.81 -1,116.12 421.72 231.42 130.45 127.53 -88.11%
  QoQ % -41.20% 100.79% -364.66% 82.23% 77.40% 2.29% -
  Horiz. % 4.06% 6.91% -875.18% 330.68% 181.46% 102.29% 100.00%
EY 19.30 11.36 -0.09 0.24 0.43 0.77 0.78 744.18%
  QoQ % 69.89% 12,722.22% -137.50% -44.19% -44.16% -1.28% -
  Horiz. % 2,474.36% 1,456.41% -11.54% 30.77% 55.13% 98.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 21.00 21.00 21.00 1.12 1.01 0.97 18.99%
  QoQ % -94.00% 0.00% 0.00% 1,775.00% 10.89% 4.12% -
  Horiz. % 129.90% 2,164.95% 2,164.95% 2,164.95% 115.46% 104.12% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 05/11/14 14/08/14 22/04/14 18/02/14 30/10/13 02/08/13 -
Price 0.6300 0.6300 0.6300 0.6300 0.6300 0.6750 0.6150 -
P/RPS 0.92 1.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -29.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.77% 100.00% - - - - -
P/EPS 5.18 8.81 -1,116.12 421.72 203.91 136.52 128.58 -88.18%
  QoQ % -41.20% 100.79% -364.66% 106.82% 49.36% 6.18% -
  Horiz. % 4.03% 6.85% -868.04% 327.98% 158.59% 106.18% 100.00%
EY 19.30 11.36 -0.09 0.24 0.49 0.73 0.78 744.18%
  QoQ % 69.89% 12,722.22% -137.50% -51.02% -32.88% -6.41% -
  Horiz. % 2,474.36% 1,456.41% -11.54% 30.77% 62.82% 93.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 21.00 21.00 21.00 0.98 1.05 0.98 18.19%
  QoQ % -94.00% 0.00% 0.00% 2,042.86% -6.67% 7.14% -
  Horiz. % 128.57% 2,142.86% 2,142.86% 2,142.86% 100.00% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS