Highlights

[TAMBUN] QoQ Quarter Result on 2019-12-31 [#4]

Stock [TAMBUN]: TAMBUN INDAH LAND BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     46.38%    YoY -     24.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 42,393 14,136 14,100 40,032 33,117 40,092 35,322 12.90%
  QoQ % 199.89% 0.26% -64.78% 20.88% -17.40% 13.50% -
  Horiz. % 120.02% 40.02% 39.92% 113.33% 93.76% 113.50% 100.00%
PBT 13,319 456 971 18,159 13,458 15,202 13,365 -0.23%
  QoQ % 2,820.83% -53.04% -94.65% 34.93% -11.47% 13.74% -
  Horiz. % 99.66% 3.41% 7.27% 135.87% 100.70% 113.74% 100.00%
Tax -3,446 -171 -664 -2,702 -2,888 -3,597 -3,215 4.72%
  QoQ % -1,915.20% 74.25% 75.43% 6.44% 19.71% -11.88% -
  Horiz. % 107.19% 5.32% 20.65% 84.04% 89.83% 111.88% 100.00%
NP 9,873 285 307 15,457 10,570 11,605 10,150 -1.82%
  QoQ % 3,364.21% -7.17% -98.01% 46.23% -8.92% 14.33% -
  Horiz. % 97.27% 2.81% 3.02% 152.29% 104.14% 114.33% 100.00%
NP to SH 10,097 721 769 15,977 10,915 11,602 10,147 -0.33%
  QoQ % 1,300.42% -6.24% -95.19% 46.38% -5.92% 14.34% -
  Horiz. % 99.51% 7.11% 7.58% 157.46% 107.57% 114.34% 100.00%
Tax Rate 25.87 % 37.50 % 68.38 % 14.88 % 21.46 % 23.66 % 24.06 % 4.94%
  QoQ % -31.01% -45.16% 359.54% -30.66% -9.30% -1.66% -
  Horiz. % 107.52% 155.86% 284.21% 61.85% 89.19% 98.34% 100.00%
Total Cost 32,520 13,851 13,793 24,575 22,547 28,487 25,172 18.56%
  QoQ % 134.78% 0.42% -43.87% 8.99% -20.85% 13.17% -
  Horiz. % 129.19% 55.03% 54.80% 97.63% 89.57% 113.17% 100.00%
Net Worth 637,212 641,514 641,514 641,510 628,506 615,491 619,731 1.87%
  QoQ % -0.67% 0.00% 0.00% 2.07% 2.11% -0.68% -
  Horiz. % 102.82% 103.51% 103.51% 103.51% 101.42% 99.32% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 4,334 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 39.71 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 637,212 641,514 641,514 641,510 628,506 615,491 619,731 1.87%
  QoQ % -0.67% 0.00% 0.00% 2.07% 2.11% -0.68% -
  Horiz. % 102.82% 103.51% 103.51% 103.51% 101.42% 99.32% 100.00%
NOSH 433,478 433,455 433,455 433,453 433,453 433,445 433,379 0.02%
  QoQ % 0.01% 0.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 23.29 % 2.02 % 2.18 % 38.61 % 31.92 % 28.95 % 28.74 % -13.05%
  QoQ % 1,052.97% -7.34% -94.35% 20.96% 10.26% 0.73% -
  Horiz. % 81.04% 7.03% 7.59% 134.34% 111.06% 100.73% 100.00%
ROE 1.58 % 0.11 % 0.12 % 2.49 % 1.74 % 1.88 % 1.64 % -2.45%
  QoQ % 1,336.36% -8.33% -95.18% 43.10% -7.45% 14.63% -
  Horiz. % 96.34% 6.71% 7.32% 151.83% 106.10% 114.63% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.78 3.26 3.25 9.24 7.64 9.25 8.15 12.89%
  QoQ % 200.00% 0.31% -64.83% 20.94% -17.41% 13.50% -
  Horiz. % 120.00% 40.00% 39.88% 113.37% 93.74% 113.50% 100.00%
EPS 2.33 0.17 0.18 3.69 2.52 2.68 2.34 -0.28%
  QoQ % 1,270.59% -5.56% -95.12% 46.43% -5.97% 14.53% -
  Horiz. % 99.57% 7.26% 7.69% 157.69% 107.69% 114.53% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4700 1.4800 1.4800 1.4800 1.4500 1.4200 1.4300 1.85%
  QoQ % -0.68% 0.00% 0.00% 2.07% 2.11% -0.70% -
  Horiz. % 102.80% 103.50% 103.50% 103.50% 101.40% 99.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 434,363
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.76 3.25 3.25 9.22 7.62 9.23 8.13 12.92%
  QoQ % 200.31% 0.00% -64.75% 21.00% -17.44% 13.53% -
  Horiz. % 120.05% 39.98% 39.98% 113.41% 93.73% 113.53% 100.00%
EPS 2.32 0.17 0.18 3.68 2.51 2.67 2.34 -0.57%
  QoQ % 1,264.71% -5.56% -95.11% 46.61% -5.99% 14.10% -
  Horiz. % 99.15% 7.26% 7.69% 157.26% 107.26% 114.10% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4670 1.4769 1.4769 1.4769 1.4470 1.4170 1.4268 1.86%
  QoQ % -0.67% 0.00% 0.00% 2.07% 2.12% -0.69% -
  Horiz. % 102.82% 103.51% 103.51% 103.51% 101.42% 99.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5950 0.5100 0.4700 0.7200 0.7500 0.7700 0.7750 -
P/RPS 6.08 15.64 14.45 7.80 9.82 8.32 9.51 -25.73%
  QoQ % -61.13% 8.24% 85.26% -20.57% 18.03% -12.51% -
  Horiz. % 63.93% 164.46% 151.95% 82.02% 103.26% 87.49% 100.00%
P/EPS 25.54 306.61 264.92 19.53 29.78 28.77 33.10 -15.83%
  QoQ % -91.67% 15.74% 1,256.48% -34.42% 3.51% -13.08% -
  Horiz. % 77.16% 926.31% 800.36% 59.00% 89.97% 86.92% 100.00%
EY 3.91 0.33 0.38 5.12 3.36 3.48 3.02 18.73%
  QoQ % 1,084.85% -13.16% -92.58% 52.38% -3.45% 15.23% -
  Horiz. % 129.47% 10.93% 12.58% 169.54% 111.26% 115.23% 100.00%
DY 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.40 0.34 0.32 0.49 0.52 0.54 0.54 -18.09%
  QoQ % 17.65% 6.25% -34.69% -5.77% -3.70% 0.00% -
  Horiz. % 74.07% 62.96% 59.26% 90.74% 96.30% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 25/06/20 26/02/20 26/11/19 22/08/19 28/05/19 -
Price 0.6000 0.5300 0.5300 0.6650 0.7500 0.7650 0.7500 -
P/RPS 6.14 16.25 16.29 7.20 9.82 8.27 9.20 -23.57%
  QoQ % -62.22% -0.25% 126.25% -26.68% 18.74% -10.11% -
  Horiz. % 66.74% 176.63% 177.07% 78.26% 106.74% 89.89% 100.00%
P/EPS 25.76 318.63 298.74 18.04 29.78 28.58 32.03 -13.48%
  QoQ % -91.92% 6.66% 1,555.99% -39.42% 4.20% -10.77% -
  Horiz. % 80.42% 994.79% 932.69% 56.32% 92.98% 89.23% 100.00%
EY 3.88 0.31 0.33 5.54 3.36 3.50 3.12 15.60%
  QoQ % 1,151.61% -6.06% -94.04% 64.88% -4.00% 12.18% -
  Horiz. % 124.36% 9.94% 10.58% 177.56% 107.69% 112.18% 100.00%
DY 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.41 0.36 0.36 0.45 0.52 0.54 0.52 -14.62%
  QoQ % 13.89% 0.00% -20.00% -13.46% -3.70% 3.85% -
  Horiz. % 78.85% 69.23% 69.23% 86.54% 100.00% 103.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS