Highlights

[PESTECH] QoQ Quarter Result on 2020-06-30 [#4]

Stock [PESTECH]: PESTECH INTERNATIONAL BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     33.80%    YoY -     -53.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 200,264 218,812 190,860 187,360 285,257 222,061 178,635 7.92%
  QoQ % -8.48% 14.65% 1.87% -34.32% 28.46% 24.31% -
  Horiz. % 112.11% 122.49% 106.84% 104.88% 159.69% 124.31% 100.00%
PBT 25,708 16,445 17,340 23,948 41,536 23,688 19,715 19.38%
  QoQ % 56.33% -5.16% -27.59% -42.34% 75.35% 20.15% -
  Horiz. % 130.40% 83.41% 87.95% 121.47% 210.68% 120.15% 100.00%
Tax -4,447 -1,950 -5,146 -3,706 -5,225 -1,182 -2,349 53.09%
  QoQ % -128.05% 62.11% -38.86% 29.07% -342.05% 49.68% -
  Horiz. % 189.31% 83.01% 219.07% 157.77% 222.44% 50.32% 100.00%
NP 21,261 14,495 12,194 20,242 36,311 22,506 17,366 14.46%
  QoQ % 46.68% 18.87% -39.76% -44.25% 61.34% 29.60% -
  Horiz. % 122.43% 83.47% 70.22% 116.56% 209.09% 129.60% 100.00%
NP to SH 15,826 11,828 8,134 19,320 34,216 21,590 14,469 6.16%
  QoQ % 33.80% 45.41% -57.90% -43.54% 58.48% 49.22% -
  Horiz. % 109.38% 81.75% 56.22% 133.53% 236.48% 149.22% 100.00%
Tax Rate 17.30 % 11.86 % 29.68 % 15.48 % 12.58 % 4.99 % 11.91 % 28.29%
  QoQ % 45.87% -60.04% 91.73% 23.05% 152.10% -58.10% -
  Horiz. % 145.26% 99.58% 249.20% 129.97% 105.63% 41.90% 100.00%
Total Cost 179,003 204,317 178,666 167,118 248,946 199,555 161,269 7.21%
  QoQ % -12.39% 14.36% 6.91% -32.87% 24.75% 23.74% -
  Horiz. % 111.00% 126.69% 110.79% 103.63% 154.37% 123.74% 100.00%
Net Worth 610,576 594,904 587,283 573,143 556,329 520,789 502,599 13.87%
  QoQ % 2.63% 1.30% 2.47% 3.02% 6.82% 3.62% -
  Horiz. % 121.48% 118.37% 116.85% 114.04% 110.69% 103.62% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 610,576 594,904 587,283 573,143 556,329 520,789 502,599 13.87%
  QoQ % 2.63% 1.30% 2.47% 3.02% 6.82% 3.62% -
  Horiz. % 121.48% 118.37% 116.85% 114.04% 110.69% 103.62% 100.00%
NOSH 763,984 764,266 764,293 764,293 764,293 764,293 764,293 -0.03%
  QoQ % -0.04% -0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.96% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.62 % 6.62 % 6.39 % 10.80 % 12.73 % 10.14 % 9.72 % 6.09%
  QoQ % 60.42% 3.60% -40.83% -15.16% 25.54% 4.32% -
  Horiz. % 109.26% 68.11% 65.74% 111.11% 130.97% 104.32% 100.00%
ROE 2.59 % 1.99 % 1.39 % 3.37 % 6.15 % 4.15 % 2.88 % -6.84%
  QoQ % 30.15% 43.17% -58.75% -45.20% 48.19% 44.10% -
  Horiz. % 89.93% 69.10% 48.26% 117.01% 213.54% 144.10% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.21 28.63 24.97 24.51 37.32 29.05 23.37 7.95%
  QoQ % -8.45% 14.66% 1.88% -34.32% 28.47% 24.30% -
  Horiz. % 112.15% 122.51% 106.85% 104.88% 159.69% 124.30% 100.00%
EPS 2.07 1.55 1.06 2.53 4.48 2.82 1.89 6.26%
  QoQ % 33.55% 46.23% -58.10% -43.53% 58.87% 49.21% -
  Horiz. % 109.52% 82.01% 56.08% 133.86% 237.04% 149.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7992 0.7784 0.7684 0.7499 0.7279 0.6814 0.6576 13.90%
  QoQ % 2.67% 1.30% 2.47% 3.02% 6.82% 3.62% -
  Horiz. % 121.53% 118.37% 116.85% 114.04% 110.69% 103.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.20 28.63 24.97 24.51 37.32 29.05 23.37 7.93%
  QoQ % -8.49% 14.66% 1.88% -34.32% 28.47% 24.30% -
  Horiz. % 112.11% 122.51% 106.85% 104.88% 159.69% 124.30% 100.00%
EPS 2.07 1.55 1.06 2.53 4.48 2.82 1.89 6.26%
  QoQ % 33.55% 46.23% -58.10% -43.53% 58.87% 49.21% -
  Horiz. % 109.52% 82.01% 56.08% 133.86% 237.04% 149.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7989 0.7784 0.7684 0.7499 0.7279 0.6814 0.6576 13.87%
  QoQ % 2.63% 1.30% 2.47% 3.02% 6.82% 3.62% -
  Horiz. % 121.49% 118.37% 116.85% 114.04% 110.69% 103.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.9000 0.8800 1.3100 1.2000 1.1100 1.0200 0.9900 -
P/RPS 3.43 3.07 5.25 4.90 2.97 3.51 4.24 -13.19%
  QoQ % 11.73% -41.52% 7.14% 64.98% -15.38% -17.22% -
  Horiz. % 80.90% 72.41% 123.82% 115.57% 70.05% 82.78% 100.00%
P/EPS 43.45 56.86 123.09 47.47 24.79 36.11 52.29 -11.62%
  QoQ % -23.58% -53.81% 159.30% 91.49% -31.35% -30.94% -
  Horiz. % 83.09% 108.74% 235.40% 90.78% 47.41% 69.06% 100.00%
EY 2.30 1.76 0.81 2.11 4.03 2.77 1.91 13.20%
  QoQ % 30.68% 117.28% -61.61% -47.64% 45.49% 45.03% -
  Horiz. % 120.42% 92.15% 42.41% 110.47% 210.99% 145.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.13 1.70 1.60 1.52 1.50 1.51 -17.59%
  QoQ % 0.00% -33.53% 6.25% 5.26% 1.33% -0.66% -
  Horiz. % 74.83% 74.83% 112.58% 105.96% 100.66% 99.34% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 23/05/19 26/02/19 -
Price 0.7900 0.9000 1.2200 1.2200 1.4300 1.0200 1.2000 -
P/RPS 3.01 3.14 4.89 4.98 3.83 3.51 5.13 -29.94%
  QoQ % -4.14% -35.79% -1.81% 30.03% 9.12% -31.58% -
  Horiz. % 58.67% 61.21% 95.32% 97.08% 74.66% 68.42% 100.00%
P/EPS 38.14 58.15 114.63 48.26 31.94 36.11 63.39 -28.75%
  QoQ % -34.41% -49.27% 137.53% 51.10% -11.55% -43.04% -
  Horiz. % 60.17% 91.73% 180.83% 76.13% 50.39% 56.96% 100.00%
EY 2.62 1.72 0.87 2.07 3.13 2.77 1.58 40.14%
  QoQ % 52.33% 97.70% -57.97% -33.87% 13.00% 75.32% -
  Horiz. % 165.82% 108.86% 55.06% 131.01% 198.10% 175.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.16 1.59 1.63 1.96 1.50 1.82 -33.39%
  QoQ % -14.66% -27.04% -2.45% -16.84% 30.67% -17.58% -
  Horiz. % 54.40% 63.74% 87.36% 89.56% 107.69% 82.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS