Highlights

[GBGAQRS] QoQ Quarter Result on 2020-06-30 [#2]

Stock [GBGAQRS]: GABUNGAN AQRS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -1,991.43%    YoY -     -803.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue -53,267 76,853 79,849 118,793 127,991 86,346 108,515 -
  QoQ % -169.31% -3.75% -32.78% -7.19% 48.23% -20.43% -
  Horiz. % -49.09% 70.82% 73.58% 109.47% 117.95% 79.57% 100.00%
PBT -74,599 5,957 4,526 16,463 16,757 12,763 16,192 -
  QoQ % -1,352.29% 31.62% -72.51% -1.75% 31.29% -21.18% -
  Horiz. % -460.72% 36.79% 27.95% 101.67% 103.49% 78.82% 100.00%
Tax 553 -1,835 1,128 -5,119 -5,655 -1,753 -3,771 -
  QoQ % 130.14% -262.68% 122.04% 9.48% -222.59% 53.51% -
  Horiz. % -14.66% 48.66% -29.91% 135.75% 149.96% 46.49% 100.00%
NP -74,046 4,122 5,654 11,344 11,102 11,010 12,421 -
  QoQ % -1,896.36% -27.10% -50.16% 2.18% 0.84% -11.36% -
  Horiz. % -596.14% 33.19% 45.52% 91.33% 89.38% 88.64% 100.00%
NP to SH -74,163 3,921 5,403 11,321 10,541 11,256 10,953 -
  QoQ % -1,991.43% -27.43% -52.27% 7.40% -6.35% 2.77% -
  Horiz. % -677.10% 35.80% 49.33% 103.36% 96.24% 102.77% 100.00%
Tax Rate - % 30.80 % -24.92 % 31.09 % 33.75 % 13.74 % 23.29 % -
  QoQ % 0.00% 223.60% -180.15% -7.88% 145.63% -41.00% -
  Horiz. % 0.00% 132.25% -107.00% 133.49% 144.91% 59.00% 100.00%
Total Cost 20,779 72,731 74,195 107,449 116,889 75,336 96,094 -64.01%
  QoQ % -71.43% -1.97% -30.95% -8.08% 55.16% -21.60% -
  Horiz. % 21.62% 75.69% 77.21% 111.82% 121.64% 78.40% 100.00%
Net Worth 439,151 513,166 509,628 509,628 499,737 482,603 464,216 -3.64%
  QoQ % -14.42% 0.69% 0.00% 1.98% 3.55% 3.96% -
  Horiz. % 94.60% 110.54% 109.78% 109.78% 107.65% 103.96% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 7,350 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 64.93 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 439,151 513,166 509,628 509,628 499,737 482,603 464,216 -3.64%
  QoQ % -14.42% 0.69% 0.00% 1.98% 3.55% 3.96% -
  Horiz. % 94.60% 110.54% 109.78% 109.78% 107.65% 103.96% 100.00%
NOSH 493,429 493,429 490,027 490,027 489,939 487,478 468,906 3.46%
  QoQ % 0.00% 0.69% 0.00% 0.02% 0.50% 3.96% -
  Horiz. % 105.23% 105.23% 104.50% 104.50% 104.49% 103.96% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.00 % 5.36 % 7.08 % 9.55 % 8.67 % 12.75 % 11.45 % -
  QoQ % 0.00% -24.29% -25.86% 10.15% -32.00% 11.35% -
  Horiz. % 0.00% 46.81% 61.83% 83.41% 75.72% 111.35% 100.00%
ROE -16.89 % 0.76 % 1.06 % 2.22 % 2.11 % 2.33 % 2.36 % -
  QoQ % -2,322.37% -28.30% -52.25% 5.21% -9.44% -1.27% -
  Horiz. % -715.68% 32.20% 44.92% 94.07% 89.41% 98.73% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS - 15.58 16.29 24.24 26.12 17.71 23.14 -
  QoQ % 0.00% -4.36% -32.80% -7.20% 47.49% -23.47% -
  Horiz. % 0.00% 67.33% 70.40% 104.75% 112.88% 76.53% 100.00%
EPS -15.03 0.79 1.10 2.31 2.15 2.31 2.34 -
  QoQ % -2,002.53% -28.18% -52.38% 7.44% -6.93% -1.28% -
  Horiz. % -642.31% 33.76% 47.01% 98.72% 91.88% 98.72% 100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8900 1.0400 1.0400 1.0400 1.0200 0.9900 0.9900 -6.86%
  QoQ % -14.42% 0.00% 0.00% 1.96% 3.03% 0.00% -
  Horiz. % 89.90% 105.05% 105.05% 105.05% 103.03% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 494,594
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS - 15.54 16.14 24.02 25.88 17.46 21.94 -
  QoQ % 0.00% -3.72% -32.81% -7.19% 48.22% -20.42% -
  Horiz. % 0.00% 70.83% 73.56% 109.48% 117.96% 79.58% 100.00%
EPS -14.99 0.79 1.09 2.29 2.13 2.28 2.21 -
  QoQ % -1,997.47% -27.52% -52.40% 7.51% -6.58% 3.17% -
  Horiz. % -678.28% 35.75% 49.32% 103.62% 96.38% 103.17% 100.00%
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8879 1.0375 1.0304 1.0304 1.0104 0.9758 0.9386 -3.64%
  QoQ % -14.42% 0.69% 0.00% 1.98% 3.55% 3.96% -
  Horiz. % 94.60% 110.54% 109.78% 109.78% 107.65% 103.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.8500 0.7900 1.1800 1.2500 1.3600 1.3300 0.8550 -
P/RPS 0.00 5.07 7.24 5.16 5.21 7.51 3.69 -
  QoQ % 0.00% -29.97% 40.31% -0.96% -30.63% 103.52% -
  Horiz. % 0.00% 137.40% 196.21% 139.84% 141.19% 203.52% 100.00%
P/EPS -5.66 99.42 107.02 54.11 63.21 57.60 36.60 -
  QoQ % -105.69% -7.10% 97.78% -14.40% 9.74% 57.38% -
  Horiz. % -15.46% 271.64% 292.40% 147.84% 172.70% 157.38% 100.00%
EY -17.68 1.01 0.93 1.85 1.58 1.74 2.73 -
  QoQ % -1,850.50% 8.60% -49.73% 17.09% -9.20% -36.26% -
  Horiz. % -647.62% 37.00% 34.07% 67.77% 57.88% 63.74% 100.00%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.96 0.76 1.13 1.20 1.33 1.34 0.86 7.62%
  QoQ % 26.32% -32.74% -5.83% -9.77% -0.75% 55.81% -
  Horiz. % 111.63% 88.37% 131.40% 139.53% 154.65% 155.81% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 22/08/19 17/05/19 28/02/19 -
Price 0.7250 0.8450 1.0100 1.2100 1.2200 1.3400 1.1000 -
P/RPS 0.00 5.43 6.20 4.99 4.67 7.57 4.75 -
  QoQ % 0.00% -12.42% 24.25% 6.85% -38.31% 59.37% -
  Horiz. % 0.00% 114.32% 130.53% 105.05% 98.32% 159.37% 100.00%
P/EPS -4.82 106.34 91.60 52.37 56.70 58.03 47.09 -
  QoQ % -104.53% 16.09% 74.91% -7.64% -2.29% 23.23% -
  Horiz. % -10.24% 225.82% 194.52% 111.21% 120.41% 123.23% 100.00%
EY -20.73 0.94 1.09 1.91 1.76 1.72 2.12 -
  QoQ % -2,305.32% -13.76% -42.93% 8.52% 2.33% -18.87% -
  Horiz. % -977.83% 44.34% 51.42% 90.09% 83.02% 81.13% 100.00%
DY 0.00 0.00 0.00 1.24 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.81 0.81 0.97 1.16 1.20 1.35 1.11 -18.96%
  QoQ % 0.00% -16.49% -16.38% -3.33% -11.11% 21.62% -
  Horiz. % 72.97% 72.97% 87.39% 104.50% 108.11% 121.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS