Highlights

[MPHBCAP] QoQ Quarter Result on 2019-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 21-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     29.58%    YoY -     95.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 103,078 109,798 100,249 109,531 103,643 116,867 118,430 -8.83%
  QoQ % -6.12% 9.53% -8.47% 5.68% -11.32% -1.32% -
  Horiz. % 87.04% 92.71% 84.65% 92.49% 87.51% 98.68% 100.00%
PBT -34,527 11,398 21,124 35,320 23,392 8,871 24,564 -
  QoQ % -402.92% -46.04% -40.19% 50.99% 163.69% -63.89% -
  Horiz. % -140.56% 46.40% 86.00% 143.79% 95.23% 36.11% 100.00%
Tax -2,480 1,712 -6,490 -7,943 -4,879 -3,496 -6,487 -47.29%
  QoQ % -244.86% 126.38% 18.29% -62.80% -39.56% 46.11% -
  Horiz. % 38.23% -26.39% 100.05% 122.44% 75.21% 53.89% 100.00%
NP -37,007 13,110 14,634 27,377 18,513 5,375 18,077 -
  QoQ % -382.28% -10.41% -46.55% 47.88% 244.43% -70.27% -
  Horiz. % -204.72% 72.52% 80.95% 151.45% 102.41% 29.73% 100.00%
NP to SH -29,760 1,274 4,894 15,661 12,086 1,085 6,607 -
  QoQ % -2,435.95% -73.97% -68.75% 29.58% 1,013.92% -83.58% -
  Horiz. % -450.43% 19.28% 74.07% 237.04% 182.93% 16.42% 100.00%
Tax Rate - % -15.02 % 30.72 % 22.49 % 20.86 % 39.41 % 26.41 % -
  QoQ % 0.00% -148.89% 36.59% 7.81% -47.07% 49.22% -
  Horiz. % 0.00% -56.87% 116.32% 85.16% 78.99% 149.22% 100.00%
Total Cost 140,085 96,688 85,615 82,154 85,130 111,492 100,353 24.88%
  QoQ % 44.88% 12.93% 4.21% -3.50% -23.64% 11.10% -
  Horiz. % 139.59% 96.35% 85.31% 81.87% 84.83% 111.10% 100.00%
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -35.90 % 11.94 % 14.60 % 24.99 % 17.86 % 4.60 % 15.26 % -
  QoQ % -400.67% -18.22% -41.58% 39.92% 288.26% -69.86% -
  Horiz. % -235.26% 78.24% 95.67% 163.76% 117.04% 30.14% 100.00%
ROE -2.19 % 0.09 % 0.36 % 1.15 % 0.88 % 0.08 % 0.49 % -
  QoQ % -2,533.33% -75.00% -68.70% 30.68% 1,000.00% -83.67% -
  Horiz. % -446.94% 18.37% 73.47% 234.69% 179.59% 16.33% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.42 15.36 14.02 15.32 14.50 16.35 16.56 -8.80%
  QoQ % -6.12% 9.56% -8.49% 5.66% -11.31% -1.27% -
  Horiz. % 87.08% 92.75% 84.66% 92.51% 87.56% 98.73% 100.00%
EPS -4.20 0.20 0.70 2.20 1.69 0.15 0.92 -
  QoQ % -2,200.00% -71.43% -68.18% 30.18% 1,026.67% -83.70% -
  Horiz. % -456.52% 21.74% 76.09% 239.13% 183.70% 16.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9000 1.9000 1.9100 1.9000 1.9000 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.42 15.36 14.02 15.32 14.50 16.35 16.56 -8.80%
  QoQ % -6.12% 9.56% -8.49% 5.66% -11.31% -1.27% -
  Horiz. % 87.08% 92.75% 84.66% 92.51% 87.56% 98.73% 100.00%
EPS -4.20 0.20 0.70 2.20 1.69 0.15 0.92 -
  QoQ % -2,200.00% -71.43% -68.18% 30.18% 1,026.67% -83.70% -
  Horiz. % -456.52% 21.74% 76.09% 239.13% 183.70% 16.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9000 1.9000 1.9100 1.9000 1.9000 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.5900 1.0500 1.0800 1.0200 1.0600 1.1000 1.2400 -
P/RPS 4.09 6.84 7.70 6.66 7.31 6.73 7.49 -33.17%
  QoQ % -40.20% -11.17% 15.62% -8.89% 8.62% -10.15% -
  Horiz. % 54.61% 91.32% 102.80% 88.92% 97.60% 89.85% 100.00%
P/EPS -14.18 589.29 157.79 46.57 62.71 724.88 134.19 -
  QoQ % -102.41% 273.46% 238.82% -25.74% -91.35% 440.19% -
  Horiz. % -10.57% 439.15% 117.59% 34.70% 46.73% 540.19% 100.00%
EY -7.05 0.17 0.63 2.15 1.59 0.14 0.75 -
  QoQ % -4,247.06% -73.02% -70.70% 35.22% 1,035.71% -81.33% -
  Horiz. % -940.00% 22.67% 84.00% 286.67% 212.00% 18.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.55 0.57 0.54 0.55 0.58 0.65 -38.93%
  QoQ % -43.64% -3.51% 5.56% -1.82% -5.17% -10.77% -
  Horiz. % 47.69% 84.62% 87.69% 83.08% 84.62% 89.23% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 -
Price 0.7950 1.0300 1.0900 1.1300 1.0100 1.1400 1.1700 -
P/RPS 5.51 6.71 7.77 7.38 6.97 6.97 7.06 -15.22%
  QoQ % -17.88% -13.64% 5.28% 5.88% 0.00% -1.27% -
  Horiz. % 78.05% 95.04% 110.06% 104.53% 98.73% 98.73% 100.00%
P/EPS -19.10 578.06 159.25 51.59 59.75 751.24 126.62 -
  QoQ % -103.30% 262.99% 208.68% -13.66% -92.05% 493.30% -
  Horiz. % -15.08% 456.53% 125.77% 40.74% 47.19% 593.30% 100.00%
EY -5.24 0.17 0.63 1.94 1.67 0.13 0.79 -
  QoQ % -3,182.35% -73.02% -67.53% 16.17% 1,184.62% -83.54% -
  Horiz. % -663.29% 21.52% 79.75% 245.57% 211.39% 16.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.54 0.57 0.59 0.53 0.60 0.62 -22.85%
  QoQ % -22.22% -5.26% -3.39% 11.32% -11.67% -3.23% -
  Horiz. % 67.74% 87.10% 91.94% 95.16% 85.48% 96.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS