Highlights

[MPHBCAP] QoQ Quarter Result on 2019-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 21-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     29.58%    YoY -     95.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 103,078 109,798 100,249 109,531 103,643 116,867 118,430 -8.83%
  QoQ % -6.12% 9.53% -8.47% 5.68% -11.32% -1.32% -
  Horiz. % 87.04% 92.71% 84.65% 92.49% 87.51% 98.68% 100.00%
PBT -34,527 11,398 21,124 35,320 23,392 8,871 24,564 -
  QoQ % -402.92% -46.04% -40.19% 50.99% 163.69% -63.89% -
  Horiz. % -140.56% 46.40% 86.00% 143.79% 95.23% 36.11% 100.00%
Tax -2,480 1,712 -6,490 -7,943 -4,879 -3,496 -6,487 -47.29%
  QoQ % -244.86% 126.38% 18.29% -62.80% -39.56% 46.11% -
  Horiz. % 38.23% -26.39% 100.05% 122.44% 75.21% 53.89% 100.00%
NP -37,007 13,110 14,634 27,377 18,513 5,375 18,077 -
  QoQ % -382.28% -10.41% -46.55% 47.88% 244.43% -70.27% -
  Horiz. % -204.72% 72.52% 80.95% 151.45% 102.41% 29.73% 100.00%
NP to SH -29,760 1,274 4,894 15,661 12,086 1,085 6,607 -
  QoQ % -2,435.95% -73.97% -68.75% 29.58% 1,013.92% -83.58% -
  Horiz. % -450.43% 19.28% 74.07% 237.04% 182.93% 16.42% 100.00%
Tax Rate - % -15.02 % 30.72 % 22.49 % 20.86 % 39.41 % 26.41 % -
  QoQ % 0.00% -148.89% 36.59% 7.81% -47.07% 49.22% -
  Horiz. % 0.00% -56.87% 116.32% 85.16% 78.99% 149.22% 100.00%
Total Cost 140,085 96,688 85,615 82,154 85,130 111,492 100,353 24.88%
  QoQ % 44.88% 12.93% 4.21% -3.50% -23.64% 11.10% -
  Horiz. % 139.59% 96.35% 85.31% 81.87% 84.83% 111.10% 100.00%
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -35.90 % 11.94 % 14.60 % 24.99 % 17.86 % 4.60 % 15.26 % -
  QoQ % -400.67% -18.22% -41.58% 39.92% 288.26% -69.86% -
  Horiz. % -235.26% 78.24% 95.67% 163.76% 117.04% 30.14% 100.00%
ROE -2.19 % 0.09 % 0.36 % 1.15 % 0.88 % 0.08 % 0.49 % -
  QoQ % -2,533.33% -75.00% -68.70% 30.68% 1,000.00% -83.67% -
  Horiz. % -446.94% 18.37% 73.47% 234.69% 179.59% 16.33% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.42 15.36 14.02 15.32 14.50 16.35 16.56 -8.80%
  QoQ % -6.12% 9.56% -8.49% 5.66% -11.31% -1.27% -
  Horiz. % 87.08% 92.75% 84.66% 92.51% 87.56% 98.73% 100.00%
EPS -4.20 0.20 0.70 2.20 1.69 0.15 0.92 -
  QoQ % -2,200.00% -71.43% -68.18% 30.18% 1,026.67% -83.70% -
  Horiz. % -456.52% 21.74% 76.09% 239.13% 183.70% 16.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9000 1.9000 1.9100 1.9000 1.9000 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.42 15.36 14.02 15.32 14.50 16.35 16.56 -8.80%
  QoQ % -6.12% 9.56% -8.49% 5.66% -11.31% -1.27% -
  Horiz. % 87.08% 92.75% 84.66% 92.51% 87.56% 98.73% 100.00%
EPS -4.20 0.20 0.70 2.20 1.69 0.15 0.92 -
  QoQ % -2,200.00% -71.43% -68.18% 30.18% 1,026.67% -83.70% -
  Horiz. % -456.52% 21.74% 76.09% 239.13% 183.70% 16.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9000 1.9000 1.9100 1.9000 1.9000 -
  QoQ % 0.00% 0.00% 0.00% -0.52% 0.53% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.53% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.5900 1.0500 1.0800 1.0200 1.0600 1.1000 1.2400 -
P/RPS 4.09 6.84 7.70 6.66 7.31 6.73 7.49 -33.17%
  QoQ % -40.20% -11.17% 15.62% -8.89% 8.62% -10.15% -
  Horiz. % 54.61% 91.32% 102.80% 88.92% 97.60% 89.85% 100.00%
P/EPS -14.18 589.29 157.79 46.57 62.71 724.88 134.19 -
  QoQ % -102.41% 273.46% 238.82% -25.74% -91.35% 440.19% -
  Horiz. % -10.57% 439.15% 117.59% 34.70% 46.73% 540.19% 100.00%
EY -7.05 0.17 0.63 2.15 1.59 0.14 0.75 -
  QoQ % -4,247.06% -73.02% -70.70% 35.22% 1,035.71% -81.33% -
  Horiz. % -940.00% 22.67% 84.00% 286.67% 212.00% 18.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.55 0.57 0.54 0.55 0.58 0.65 -38.93%
  QoQ % -43.64% -3.51% 5.56% -1.82% -5.17% -10.77% -
  Horiz. % 47.69% 84.62% 87.69% 83.08% 84.62% 89.23% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 -
Price 0.7950 1.0300 1.0900 1.1300 1.0100 1.1400 1.1700 -
P/RPS 5.51 6.71 7.77 7.38 6.97 6.97 7.06 -15.22%
  QoQ % -17.88% -13.64% 5.28% 5.88% 0.00% -1.27% -
  Horiz. % 78.05% 95.04% 110.06% 104.53% 98.73% 98.73% 100.00%
P/EPS -19.10 578.06 159.25 51.59 59.75 751.24 126.62 -
  QoQ % -103.30% 262.99% 208.68% -13.66% -92.05% 493.30% -
  Horiz. % -15.08% 456.53% 125.77% 40.74% 47.19% 593.30% 100.00%
EY -5.24 0.17 0.63 1.94 1.67 0.13 0.79 -
  QoQ % -3,182.35% -73.02% -67.53% 16.17% 1,184.62% -83.54% -
  Horiz. % -663.29% 21.52% 79.75% 245.57% 211.39% 16.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.54 0.57 0.59 0.53 0.60 0.62 -22.85%
  QoQ % -22.22% -5.26% -3.39% 11.32% -11.67% -3.23% -
  Horiz. % 67.74% 87.10% 91.94% 95.16% 85.48% 96.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS