Highlights

[MPHBCAP] QoQ Quarter Result on 2018-09-30 [#3]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 22-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -17.69%    YoY -     -59.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 109,531 103,643 116,867 118,430 116,421 111,136 126,228 -9.05%
  QoQ % 5.68% -11.32% -1.32% 1.73% 4.76% -11.96% -
  Horiz. % 86.77% 82.11% 92.58% 93.82% 92.23% 88.04% 100.00%
PBT 35,320 23,392 8,871 24,564 9,896 -3,331 43,001 -12.33%
  QoQ % 50.99% 163.69% -63.89% 148.22% 397.09% -107.75% -
  Horiz. % 82.14% 54.40% 20.63% 57.12% 23.01% -7.75% 100.00%
Tax -7,943 -4,879 -3,496 -6,487 -840 -1,471 -2,003 151.17%
  QoQ % -62.80% -39.56% 46.11% -672.26% 42.90% 26.56% -
  Horiz. % 396.56% 243.58% 174.54% 323.86% 41.94% 73.44% 100.00%
NP 27,377 18,513 5,375 18,077 9,056 -4,802 40,998 -23.66%
  QoQ % 47.88% 244.43% -70.27% 99.61% 288.59% -111.71% -
  Horiz. % 66.78% 45.16% 13.11% 44.09% 22.09% -11.71% 100.00%
NP to SH 15,661 12,086 1,085 6,607 8,027 -3,278 40,686 -47.18%
  QoQ % 29.58% 1,013.92% -83.58% -17.69% 344.87% -108.06% -
  Horiz. % 38.49% 29.71% 2.67% 16.24% 19.73% -8.06% 100.00%
Tax Rate 22.49 % 20.86 % 39.41 % 26.41 % 8.49 % - % 4.66 % 186.41%
  QoQ % 7.81% -47.07% 49.22% 211.07% 0.00% 0.00% -
  Horiz. % 482.62% 447.64% 845.71% 566.74% 182.19% 0.00% 100.00%
Total Cost 82,154 85,130 111,492 100,353 107,365 115,938 85,230 -2.43%
  QoQ % -3.50% -23.64% 11.10% -6.53% -7.39% 36.03% -
  Horiz. % 96.39% 99.88% 130.81% 117.74% 125.97% 136.03% 100.00%
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.25%
  QoQ % -0.52% 0.53% 0.00% 0.53% 0.53% -20.00% -
  Horiz. % 80.85% 81.28% 80.85% 80.85% 80.43% 80.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 -13.25%
  QoQ % -0.52% 0.53% 0.00% 0.53% 0.53% -20.00% -
  Horiz. % 80.85% 81.28% 80.85% 80.85% 80.43% 80.00% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 24.99 % 17.86 % 4.60 % 15.26 % 7.78 % -4.32 % 32.48 % -16.07%
  QoQ % 39.92% 288.26% -69.86% 96.14% 280.09% -113.30% -
  Horiz. % 76.94% 54.99% 14.16% 46.98% 23.95% -13.30% 100.00%
ROE 1.15 % 0.88 % 0.08 % 0.49 % 0.59 % -0.24 % 2.42 % -39.19%
  QoQ % 30.68% 1,000.00% -83.67% -16.95% 345.83% -109.92% -
  Horiz. % 47.52% 36.36% 3.31% 20.25% 24.38% -9.92% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.32 14.50 16.35 16.56 16.28 15.54 17.65 -9.03%
  QoQ % 5.66% -11.31% -1.27% 1.72% 4.76% -11.95% -
  Horiz. % 86.80% 82.15% 92.63% 93.82% 92.24% 88.05% 100.00%
EPS 2.20 1.69 0.15 0.92 1.12 -0.46 5.69 -47.02%
  QoQ % 30.18% 1,026.67% -83.70% -17.86% 343.48% -108.08% -
  Horiz. % 38.66% 29.70% 2.64% 16.17% 19.68% -8.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9100 1.9000 1.9000 1.8900 1.8800 2.3500 -13.25%
  QoQ % -0.52% 0.53% 0.00% 0.53% 0.53% -20.00% -
  Horiz. % 80.85% 81.28% 80.85% 80.85% 80.43% 80.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.32 14.50 16.35 16.56 16.28 15.54 17.65 -9.03%
  QoQ % 5.66% -11.31% -1.27% 1.72% 4.76% -11.95% -
  Horiz. % 86.80% 82.15% 92.63% 93.82% 92.24% 88.05% 100.00%
EPS 2.20 1.69 0.15 0.92 1.12 -0.46 5.69 -47.02%
  QoQ % 30.18% 1,026.67% -83.70% -17.86% 343.48% -108.08% -
  Horiz. % 38.66% 29.70% 2.64% 16.17% 19.68% -8.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9100 1.9000 1.9000 1.8900 1.8800 2.3500 -13.25%
  QoQ % -0.52% 0.53% 0.00% 0.53% 0.53% -20.00% -
  Horiz. % 80.85% 81.28% 80.85% 80.85% 80.43% 80.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0200 1.0600 1.1000 1.2400 1.2800 1.2900 1.2200 -
P/RPS 6.66 7.31 6.73 7.49 7.86 8.30 6.91 -2.43%
  QoQ % -8.89% 8.62% -10.15% -4.71% -5.30% 20.12% -
  Horiz. % 96.38% 105.79% 97.40% 108.39% 113.75% 120.12% 100.00%
P/EPS 46.57 62.71 724.88 134.19 114.02 -281.38 21.44 67.96%
  QoQ % -25.74% -91.35% 440.19% 17.69% 140.52% -1,412.41% -
  Horiz. % 217.21% 292.49% 3,380.97% 625.89% 531.81% -1,312.41% 100.00%
EY 2.15 1.59 0.14 0.75 0.88 -0.36 4.66 -40.38%
  QoQ % 35.22% 1,035.71% -81.33% -14.77% 344.44% -107.73% -
  Horiz. % 46.14% 34.12% 3.00% 16.09% 18.88% -7.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.55 0.58 0.65 0.68 0.69 0.52 2.56%
  QoQ % -1.82% -5.17% -10.77% -4.41% -1.45% 32.69% -
  Horiz. % 103.85% 105.77% 111.54% 125.00% 130.77% 132.69% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 - 27/02/18 -
Price 1.1300 1.0100 1.1400 1.1700 1.2700 1.2800 1.5700 -
P/RPS 7.38 6.97 6.97 7.06 7.80 8.23 8.89 -11.70%
  QoQ % 5.88% 0.00% -1.27% -9.49% -5.22% -7.42% -
  Horiz. % 83.01% 78.40% 78.40% 79.42% 87.74% 92.58% 100.00%
P/EPS 51.59 59.75 751.24 126.62 113.12 -279.19 27.59 51.95%
  QoQ % -13.66% -92.05% 493.30% 11.93% 140.52% -1,111.92% -
  Horiz. % 186.99% 216.56% 2,722.87% 458.93% 410.00% -1,011.92% 100.00%
EY 1.94 1.67 0.13 0.79 0.88 -0.36 3.62 -34.10%
  QoQ % 16.17% 1,184.62% -83.54% -10.23% 344.44% -109.94% -
  Horiz. % 53.59% 46.13% 3.59% 21.82% 24.31% -9.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.53 0.60 0.62 0.67 0.68 0.67 -8.15%
  QoQ % 11.32% -11.67% -3.23% -7.46% -1.47% 1.49% -
  Horiz. % 88.06% 79.10% 89.55% 92.54% 100.00% 101.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS