Highlights

[MPHBCAP] QoQ Quarter Result on 2018-03-31 [#1]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -108.06%    YoY -     -119.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 116,867 118,430 116,421 111,136 126,228 121,736 117,773 -0.51%
  QoQ % -1.32% 1.73% 4.76% -11.96% 3.69% 3.36% -
  Horiz. % 99.23% 100.56% 98.85% 94.36% 107.18% 103.36% 100.00%
PBT 8,871 24,564 9,896 -3,331 43,001 30,871 774 406.09%
  QoQ % -63.89% 148.22% 397.09% -107.75% 39.29% 3,888.50% -
  Horiz. % 1,146.12% 3,173.64% 1,278.55% -430.36% 5,555.68% 3,988.50% 100.00%
Tax -3,496 -6,487 -840 -1,471 -2,003 -6,731 3,133 -
  QoQ % 46.11% -672.26% 42.90% 26.56% 70.24% -314.84% -
  Horiz. % -111.59% -207.05% -26.81% -46.95% -63.93% -214.84% 100.00%
NP 5,375 18,077 9,056 -4,802 40,998 24,140 3,907 23.62%
  QoQ % -70.27% 99.61% 288.59% -111.71% 69.83% 517.87% -
  Horiz. % 137.57% 462.68% 231.79% -122.91% 1,049.35% 617.87% 100.00%
NP to SH 1,085 6,607 8,027 -3,278 40,686 16,306 1,559 -21.41%
  QoQ % -83.58% -17.69% 344.87% -108.06% 149.52% 945.93% -
  Horiz. % 69.60% 423.80% 514.88% -210.26% 2,609.75% 1,045.93% 100.00%
Tax Rate 39.41 % 26.41 % 8.49 % - % 4.66 % 21.80 % -404.78 % -
  QoQ % 49.22% 211.07% 0.00% 0.00% -78.62% 105.39% -
  Horiz. % -9.74% -6.52% -2.10% 0.00% -1.15% -5.39% 100.00%
Total Cost 111,492 100,353 107,365 115,938 85,230 97,596 113,866 -1.39%
  QoQ % 11.10% -6.53% -7.39% 36.03% -12.67% -14.29% -
  Horiz. % 97.92% 88.13% 94.29% 101.82% 74.85% 85.71% 100.00%
Net Worth 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 -12.68%
  QoQ % 0.00% 0.53% 0.53% -20.00% 0.00% 0.86% -
  Horiz. % 81.55% 81.55% 81.12% 80.69% 100.86% 100.86% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,358,499 1,358,499 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 -12.68%
  QoQ % 0.00% 0.53% 0.53% -20.00% 0.00% 0.86% -
  Horiz. % 81.55% 81.55% 81.12% 80.69% 100.86% 100.86% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.60 % 15.26 % 7.78 % -4.32 % 32.48 % 19.83 % 3.32 % 24.21%
  QoQ % -69.86% 96.14% 280.09% -113.30% 63.79% 497.29% -
  Horiz. % 138.55% 459.64% 234.34% -130.12% 978.31% 597.29% 100.00%
ROE 0.08 % 0.49 % 0.59 % -0.24 % 2.42 % 0.97 % 0.09 % -7.53%
  QoQ % -83.67% -16.95% 345.83% -109.92% 149.48% 977.78% -
  Horiz. % 88.89% 544.44% 655.56% -266.67% 2,688.89% 1,077.78% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.35 16.56 16.28 15.54 17.65 17.03 16.47 -0.48%
  QoQ % -1.27% 1.72% 4.76% -11.95% 3.64% 3.40% -
  Horiz. % 99.27% 100.55% 98.85% 94.35% 107.16% 103.40% 100.00%
EPS 0.15 0.92 1.12 -0.46 5.69 2.28 0.22 -22.48%
  QoQ % -83.70% -17.86% 343.48% -108.08% 149.56% 936.36% -
  Horiz. % 68.18% 418.18% 509.09% -209.09% 2,586.36% 1,036.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 1.8800 2.3500 2.3500 2.3300 -12.68%
  QoQ % 0.00% 0.53% 0.53% -20.00% 0.00% 0.86% -
  Horiz. % 81.55% 81.55% 81.12% 80.69% 100.86% 100.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.35 16.56 16.28 15.54 17.65 17.03 16.47 -0.48%
  QoQ % -1.27% 1.72% 4.76% -11.95% 3.64% 3.40% -
  Horiz. % 99.27% 100.55% 98.85% 94.35% 107.16% 103.40% 100.00%
EPS 0.15 0.92 1.12 -0.46 5.69 2.28 0.22 -22.48%
  QoQ % -83.70% -17.86% 343.48% -108.08% 149.56% 936.36% -
  Horiz. % 68.18% 418.18% 509.09% -209.09% 2,586.36% 1,036.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 1.8800 2.3500 2.3500 2.3300 -12.68%
  QoQ % 0.00% 0.53% 0.53% -20.00% 0.00% 0.86% -
  Horiz. % 81.55% 81.55% 81.12% 80.69% 100.86% 100.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.1000 1.2400 1.2800 1.2900 1.2200 1.3600 1.6300 -
P/RPS 6.73 7.49 7.86 8.30 6.91 7.99 9.90 -22.63%
  QoQ % -10.15% -4.71% -5.30% 20.12% -13.52% -19.29% -
  Horiz. % 67.98% 75.66% 79.39% 83.84% 69.80% 80.71% 100.00%
P/EPS 724.88 134.19 114.02 -281.38 21.44 59.63 747.56 -2.03%
  QoQ % 440.19% 17.69% 140.52% -1,412.41% -64.04% -92.02% -
  Horiz. % 96.97% 17.95% 15.25% -37.64% 2.87% 7.98% 100.00%
EY 0.14 0.75 0.88 -0.36 4.66 1.68 0.13 5.05%
  QoQ % -81.33% -14.77% 344.44% -107.73% 177.38% 1,192.31% -
  Horiz. % 107.69% 576.92% 676.92% -276.92% 3,584.62% 1,292.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.65 0.68 0.69 0.52 0.58 0.70 -11.75%
  QoQ % -10.77% -4.41% -1.45% 32.69% -10.34% -17.14% -
  Horiz. % 82.86% 92.86% 97.14% 98.57% 74.29% 82.86% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 23/08/18 - 27/02/18 28/11/17 22/08/17 -
Price 1.1400 1.1700 1.2700 1.2800 1.5700 1.2800 1.5000 -
P/RPS 6.97 7.06 7.80 8.23 8.89 7.52 9.11 -16.31%
  QoQ % -1.27% -9.49% -5.22% -7.42% 18.22% -17.45% -
  Horiz. % 76.51% 77.50% 85.62% 90.34% 97.59% 82.55% 100.00%
P/EPS 751.24 126.62 113.12 -279.19 27.59 56.13 687.94 6.03%
  QoQ % 493.30% 11.93% 140.52% -1,111.92% -50.85% -91.84% -
  Horiz. % 109.20% 18.41% 16.44% -40.58% 4.01% 8.16% 100.00%
EY 0.13 0.79 0.88 -0.36 3.62 1.78 0.15 -9.08%
  QoQ % -83.54% -10.23% 344.44% -109.94% 103.37% 1,086.67% -
  Horiz. % 86.67% 526.67% 586.67% -240.00% 2,413.33% 1,186.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.62 0.67 0.68 0.67 0.54 0.64 -4.20%
  QoQ % -3.23% -7.46% -1.47% 1.49% 24.07% -15.62% -
  Horiz. % 93.75% 96.88% 104.69% 106.25% 104.69% 84.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

357  423  579  1132 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.365-0.015 
 KTG 0.270.00 
 QES 0.37+0.015 
 MESTRON 0.23+0.015 
 SAMAIDEN 1.94+0.26 
 PA 0.1750.00 
 TECHNAX 0.165+0.005 
 SCBUILD 0.065+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS