Highlights

[AME] QoQ Quarter Result on 2019-06-30 [#1]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 08-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -16.75%    YoY -     95.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 98,092 106,086 81,812 94,356 69,099 104,956 106,276 -5.20%
  QoQ % -7.54% 29.67% -13.29% 36.55% -34.16% -1.24% -
  Horiz. % 92.30% 99.82% 76.98% 88.78% 65.02% 98.76% 100.00%
PBT 20,145 20,668 28,796 19,066 30,180 19,977 14,155 26.50%
  QoQ % -2.53% -28.23% 51.03% -36.83% 51.07% 41.13% -
  Horiz. % 142.32% 146.01% 203.43% 134.69% 213.21% 141.13% 100.00%
Tax -4,340 -5,665 -5,495 -4,531 -11,419 -4,794 -3,870 7.93%
  QoQ % 23.39% -3.09% -21.28% 60.32% -138.19% -23.88% -
  Horiz. % 112.14% 146.38% 141.99% 117.08% 295.06% 123.88% 100.00%
NP 15,805 15,003 23,301 14,535 18,761 15,183 10,285 33.13%
  QoQ % 5.35% -35.61% 60.31% -22.53% 23.57% 47.62% -
  Horiz. % 153.67% 145.87% 226.55% 141.32% 182.41% 147.62% 100.00%
NP to SH 14,795 14,833 20,976 13,143 15,788 14,847 10,005 29.77%
  QoQ % -0.26% -29.29% 59.60% -16.75% 6.34% 48.40% -
  Horiz. % 147.88% 148.26% 209.66% 131.36% 157.80% 148.40% 100.00%
Tax Rate 21.54 % 27.41 % 19.08 % 23.76 % 37.84 % 24.00 % 27.34 % -14.68%
  QoQ % -21.42% 43.66% -19.70% -37.21% 57.67% -12.22% -
  Horiz. % 78.79% 100.26% 69.79% 86.91% 138.41% 87.78% 100.00%
Total Cost 82,287 91,083 58,511 79,821 50,338 89,773 95,991 -9.75%
  QoQ % -9.66% 55.67% -26.70% 58.57% -43.93% -6.48% -
  Horiz. % 85.72% 94.89% 60.95% 83.15% 52.44% 93.52% 100.00%
Net Worth 632,130 601,813 495,453 474,513 0 - - -
  QoQ % 5.04% 21.47% 4.41% 0.00% 0.00% 0.00% -
  Horiz. % 133.22% 126.83% 104.41% 100.00% - - -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 12,813 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 86.61 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 632,130 601,813 495,453 474,513 0 - - -
  QoQ % 5.04% 21.47% 4.41% 0.00% 0.00% 0.00% -
  Horiz. % 133.22% 126.83% 104.41% 100.00% - - -
NOSH 427,115 415,044 341,692 341,692 341,731 341,310 341,467 16.07%
  QoQ % 2.91% 21.47% 0.00% -0.01% 0.12% -0.05% -
  Horiz. % 125.08% 121.55% 100.07% 100.07% 100.08% 99.95% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 16.11 % 14.14 % 28.48 % 15.40 % 27.15 % 14.47 % 9.68 % 40.39%
  QoQ % 13.93% -50.35% 84.94% -43.28% 87.63% 49.48% -
  Horiz. % 166.43% 146.07% 294.21% 159.09% 280.48% 149.48% 100.00%
ROE 2.34 % 2.46 % 4.23 % 2.77 % - % - % - % -
  QoQ % -4.88% -41.84% 52.71% 0.00% 0.00% 0.00% -
  Horiz. % 84.48% 88.81% 152.71% 100.00% - - -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.97 25.56 23.94 27.64 20.22 30.75 31.12 -18.31%
  QoQ % -10.13% 6.77% -13.39% 36.70% -34.24% -1.19% -
  Horiz. % 73.81% 82.13% 76.93% 88.82% 64.97% 98.81% 100.00%
EPS 3.46 3.57 6.14 3.85 4.62 4.35 2.93 11.71%
  QoQ % -3.08% -41.86% 59.48% -16.67% 6.21% 48.46% -
  Horiz. % 118.09% 121.84% 209.56% 131.40% 157.68% 148.46% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.4800 1.4500 1.4500 1.3900 0.0000 - - -
  QoQ % 2.07% 0.00% 4.32% 0.00% 0.00% 0.00% -
  Horiz. % 106.47% 104.32% 104.32% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.97 24.84 19.15 22.09 16.18 24.57 24.88 -5.18%
  QoQ % -7.53% 29.71% -13.31% 36.53% -34.15% -1.25% -
  Horiz. % 92.32% 99.84% 76.97% 88.79% 65.03% 98.75% 100.00%
EPS 3.46 3.47 4.91 3.08 3.70 3.48 2.34 29.76%
  QoQ % -0.29% -29.33% 59.42% -16.76% 6.32% 48.72% -
  Horiz. % 147.86% 148.29% 209.83% 131.62% 158.12% 148.72% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.4800 1.4090 1.1600 1.1110 0.0000 - - -
  QoQ % 5.04% 21.47% 4.41% 0.00% 0.00% 0.00% -
  Horiz. % 133.21% 126.82% 104.41% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 - - - - - -
Price 1.2300 1.8800 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 5.36 7.36 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -27.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.83% 100.00% - - - - -
P/EPS 35.51 52.60 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -32.49% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.51% 100.00% - - - - -
EY 2.82 1.90 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 48.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 148.42% 100.00% - - - - -
DY 2.44 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.83 1.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -36.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.85% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 27/11/19 - - - - -
Price 1.6900 1.8000 1.9400 0.0000 0.0000 0.0000 0.0000 -
P/RPS 7.36 7.04 8.10 0.00 0.00 0.00 0.00 -
  QoQ % 4.55% -13.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.86% 86.91% 100.00% - - - -
P/EPS 48.79 50.37 31.60 0.00 0.00 0.00 0.00 -
  QoQ % -3.14% 59.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 154.40% 159.40% 100.00% - - - -
EY 2.05 1.99 3.16 0.00 0.00 0.00 0.00 -
  QoQ % 3.02% -37.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.87% 62.97% 100.00% - - - -
DY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.14 1.24 1.34 0.00 0.00 0.00 0.00 -
  QoQ % -8.06% -7.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.07% 92.54% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

200  713  615  934 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.165-0.005 
 PHB 0.030.00 
 VIVOCOM 0.86-0.36 
 SAPNRG 0.120.00 
 PA 0.14-0.01 
 KANGER 0.185-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.0750.00 
 XOX 0.11-0.005 
 ARMADA 0.2750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS