Highlights

[AME] QoQ Quarter Result on 2020-06-30 [#1]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -64.02%    YoY -     -59.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 54,724 98,092 106,086 81,812 94,356 69,099 104,956 -35.24%
  QoQ % -44.21% -7.54% 29.67% -13.29% 36.55% -34.16% -
  Horiz. % 52.14% 93.46% 101.08% 77.95% 89.90% 65.84% 100.00%
PBT 6,620 20,145 20,668 28,796 19,066 30,180 19,977 -52.15%
  QoQ % -67.14% -2.53% -28.23% 51.03% -36.83% 51.07% -
  Horiz. % 33.14% 100.84% 103.46% 144.15% 95.44% 151.07% 100.00%
Tax -601 -4,340 -5,665 -5,495 -4,531 -11,419 -4,794 -74.98%
  QoQ % 86.15% 23.39% -3.09% -21.28% 60.32% -138.19% -
  Horiz. % 12.54% 90.53% 118.17% 114.62% 94.51% 238.19% 100.00%
NP 6,019 15,805 15,003 23,301 14,535 18,761 15,183 -46.07%
  QoQ % -61.92% 5.35% -35.61% 60.31% -22.53% 23.57% -
  Horiz. % 39.64% 104.10% 98.81% 153.47% 95.73% 123.57% 100.00%
NP to SH 5,323 14,795 14,833 20,976 13,143 15,788 14,847 -49.56%
  QoQ % -64.02% -0.26% -29.29% 59.60% -16.75% 6.34% -
  Horiz. % 35.85% 99.65% 99.91% 141.28% 88.52% 106.34% 100.00%
Tax Rate 9.08 % 21.54 % 27.41 % 19.08 % 23.76 % 37.84 % 24.00 % -47.72%
  QoQ % -57.85% -21.42% 43.66% -19.70% -37.21% 57.67% -
  Horiz. % 37.83% 89.75% 114.21% 79.50% 99.00% 157.67% 100.00%
Total Cost 48,705 82,287 91,083 58,511 79,821 50,338 89,773 -33.50%
  QoQ % -40.81% -9.66% 55.67% -26.70% 58.57% -43.93% -
  Horiz. % 54.25% 91.66% 101.46% 65.18% 88.91% 56.07% 100.00%
Net Worth 640,672 632,130 601,813 495,453 474,513 0 - -
  QoQ % 1.35% 5.04% 21.47% 4.41% 0.00% 0.00% -
  Horiz. % 135.02% 133.22% 126.83% 104.41% 100.00% - -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 12,813 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 86.61 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 640,672 632,130 601,813 495,453 474,513 0 - -
  QoQ % 1.35% 5.04% 21.47% 4.41% 0.00% 0.00% -
  Horiz. % 135.02% 133.22% 126.83% 104.41% 100.00% - -
NOSH 427,115 427,115 415,044 341,692 341,692 341,731 341,310 16.14%
  QoQ % 0.00% 2.91% 21.47% 0.00% -0.01% 0.12% -
  Horiz. % 125.14% 125.14% 121.60% 100.11% 100.11% 100.12% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.00 % 16.11 % 14.14 % 28.48 % 15.40 % 27.15 % 14.47 % -16.72%
  QoQ % -31.72% 13.93% -50.35% 84.94% -43.28% 87.63% -
  Horiz. % 76.02% 111.33% 97.72% 196.82% 106.43% 187.63% 100.00%
ROE 0.83 % 2.34 % 2.46 % 4.23 % 2.77 % - % - % -
  QoQ % -64.53% -4.88% -41.84% 52.71% 0.00% 0.00% -
  Horiz. % 29.96% 84.48% 88.81% 152.71% 100.00% - -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.81 22.97 25.56 23.94 27.64 20.22 30.75 -44.25%
  QoQ % -44.23% -10.13% 6.77% -13.39% 36.70% -34.24% -
  Horiz. % 41.66% 74.70% 83.12% 77.85% 89.89% 65.76% 100.00%
EPS 1.25 3.46 3.57 6.14 3.85 4.62 4.35 -56.49%
  QoQ % -63.87% -3.08% -41.86% 59.48% -16.67% 6.21% -
  Horiz. % 28.74% 79.54% 82.07% 141.15% 88.51% 106.21% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.5000 1.4800 1.4500 1.4500 1.3900 0.0000 - -
  QoQ % 1.35% 2.07% 0.00% 4.32% 0.00% 0.00% -
  Horiz. % 107.91% 106.47% 104.32% 104.32% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 427,115
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.81 22.97 24.84 19.15 22.09 16.18 24.57 -35.25%
  QoQ % -44.23% -7.53% 29.71% -13.31% 36.53% -34.15% -
  Horiz. % 52.14% 93.49% 101.10% 77.94% 89.91% 65.85% 100.00%
EPS 1.25 3.46 3.47 4.91 3.08 3.70 3.48 -49.50%
  QoQ % -63.87% -0.29% -29.33% 59.42% -16.76% 6.32% -
  Horiz. % 35.92% 99.43% 99.71% 141.09% 88.51% 106.32% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.5000 1.4800 1.4090 1.1600 1.1110 0.0000 - -
  QoQ % 1.35% 5.04% 21.47% 4.41% 0.00% 0.00% -
  Horiz. % 135.01% 133.21% 126.82% 104.41% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 - - - - -
Price 1.7500 1.2300 1.8800 0.0000 0.0000 0.0000 0.0000 -
P/RPS 13.66 5.36 7.36 0.00 0.00 0.00 0.00 -
  QoQ % 154.85% -27.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 185.60% 72.83% 100.00% - - - -
P/EPS 140.42 35.51 52.60 0.00 0.00 0.00 0.00 -
  QoQ % 295.44% -32.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 266.96% 67.51% 100.00% - - - -
EY 0.71 2.82 1.90 0.00 0.00 0.00 0.00 -
  QoQ % -74.82% 48.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.37% 148.42% 100.00% - - - -
DY 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.17 0.83 1.30 0.00 0.00 0.00 0.00 -
  QoQ % 40.96% -36.15% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.00% 63.85% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 26/02/20 27/11/19 - - - -
Price 1.8200 1.6900 1.8000 1.9400 0.0000 0.0000 0.0000 -
P/RPS 14.20 7.36 7.04 8.10 0.00 0.00 0.00 -
  QoQ % 92.93% 4.55% -13.09% 0.00% 0.00% 0.00% -
  Horiz. % 175.31% 90.86% 86.91% 100.00% - - -
P/EPS 146.04 48.79 50.37 31.60 0.00 0.00 0.00 -
  QoQ % 199.32% -3.14% 59.40% 0.00% 0.00% 0.00% -
  Horiz. % 462.15% 154.40% 159.40% 100.00% - - -
EY 0.68 2.05 1.99 3.16 0.00 0.00 0.00 -
  QoQ % -66.83% 3.02% -37.03% 0.00% 0.00% 0.00% -
  Horiz. % 21.52% 64.87% 62.97% 100.00% - - -
DY 0.00 1.78 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.21 1.14 1.24 1.34 0.00 0.00 0.00 -
  QoQ % 6.14% -8.06% -7.46% 0.00% 0.00% 0.00% -
  Horiz. % 90.30% 85.07% 92.54% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

484  199  571  1197 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.09 
 VC 0.055+0.005 
 MAHSING 1.03+0.05 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 TRIVE 0.010.00 
 MRDIY 1.76+0.01 
 MGRC 0.605+0.025 
 ESCERAM 0.65+0.01 
 ASB 0.175-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS