Highlights

[AME] QoQ Quarter Result on 2019-12-31 [#3]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     -29.29%    YoY -     -0.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 120,888 54,724 98,092 106,086 81,812 94,356 69,099 45.04%
  QoQ % 120.90% -44.21% -7.54% 29.67% -13.29% 36.55% -
  Horiz. % 174.95% 79.20% 141.96% 153.53% 118.40% 136.55% 100.00%
PBT 17,721 6,620 20,145 20,668 28,796 19,066 30,180 -29.81%
  QoQ % 167.69% -67.14% -2.53% -28.23% 51.03% -36.83% -
  Horiz. % 58.72% 21.94% 66.75% 68.48% 95.41% 63.17% 100.00%
Tax -5,167 -601 -4,340 -5,665 -5,495 -4,531 -11,419 -40.98%
  QoQ % -759.73% 86.15% 23.39% -3.09% -21.28% 60.32% -
  Horiz. % 45.25% 5.26% 38.01% 49.61% 48.12% 39.68% 100.00%
NP 12,554 6,019 15,805 15,003 23,301 14,535 18,761 -23.44%
  QoQ % 108.57% -61.92% 5.35% -35.61% 60.31% -22.53% -
  Horiz. % 66.92% 32.08% 84.24% 79.97% 124.20% 77.47% 100.00%
NP to SH 11,393 5,323 14,795 14,833 20,976 13,143 15,788 -19.50%
  QoQ % 114.03% -64.02% -0.26% -29.29% 59.60% -16.75% -
  Horiz. % 72.16% 33.72% 93.71% 93.95% 132.86% 83.25% 100.00%
Tax Rate 29.16 % 9.08 % 21.54 % 27.41 % 19.08 % 23.76 % 37.84 % -15.91%
  QoQ % 221.15% -57.85% -21.42% 43.66% -19.70% -37.21% -
  Horiz. % 77.06% 24.00% 56.92% 72.44% 50.42% 62.79% 100.00%
Total Cost 108,334 48,705 82,287 91,083 58,511 79,821 50,338 66.46%
  QoQ % 122.43% -40.81% -9.66% 55.67% -26.70% 58.57% -
  Horiz. % 215.21% 96.76% 163.47% 180.94% 116.24% 158.57% 100.00%
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
  QoQ % -0.67% 1.35% 5.04% 21.47% 4.41% 0.00% -
  Horiz. % 134.12% 135.02% 133.22% 126.83% 104.41% 100.00% -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 12,813 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 86.61 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
  QoQ % -0.67% 1.35% 5.04% 21.47% 4.41% 0.00% -
  Horiz. % 134.12% 135.02% 133.22% 126.83% 104.41% 100.00% -
NOSH 427,115 427,115 427,115 415,044 341,692 341,692 341,731 15.98%
  QoQ % 0.00% 0.00% 2.91% 21.47% 0.00% -0.01% -
  Horiz. % 124.99% 124.99% 124.99% 121.45% 99.99% 99.99% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.38 % 11.00 % 16.11 % 14.14 % 28.48 % 15.40 % 27.15 % -47.23%
  QoQ % -5.64% -31.72% 13.93% -50.35% 84.94% -43.28% -
  Horiz. % 38.23% 40.52% 59.34% 52.08% 104.90% 56.72% 100.00%
ROE 1.79 % 0.83 % 2.34 % 2.46 % 4.23 % 2.77 % - % -
  QoQ % 115.66% -64.53% -4.88% -41.84% 52.71% 0.00% -
  Horiz. % 64.62% 29.96% 84.48% 88.81% 152.71% 100.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.30 12.81 22.97 25.56 23.94 27.64 20.22 25.05%
  QoQ % 120.92% -44.23% -10.13% 6.77% -13.39% 36.70% -
  Horiz. % 139.96% 63.35% 113.60% 126.41% 118.40% 136.70% 100.00%
EPS 2.67 1.25 3.46 3.57 6.14 3.85 4.62 -30.55%
  QoQ % 113.60% -63.87% -3.08% -41.86% 59.48% -16.67% -
  Horiz. % 57.79% 27.06% 74.89% 77.27% 132.90% 83.33% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.4900 1.5000 1.4800 1.4500 1.4500 1.3900 0.0000 -
  QoQ % -0.67% 1.35% 2.07% 0.00% 4.32% 0.00% -
  Horiz. % 107.19% 107.91% 106.47% 104.32% 104.32% 100.00% -
Adjusted Per Share Value based on latest NOSH - 427,115
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.30 12.81 22.97 24.84 19.15 22.09 16.18 45.02%
  QoQ % 120.92% -44.23% -7.53% 29.71% -13.31% 36.53% -
  Horiz. % 174.91% 79.17% 141.97% 153.52% 118.36% 136.53% 100.00%
EPS 2.67 1.25 3.46 3.47 4.91 3.08 3.70 -19.50%
  QoQ % 113.60% -63.87% -0.29% -29.33% 59.42% -16.76% -
  Horiz. % 72.16% 33.78% 93.51% 93.78% 132.70% 83.24% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.4900 1.5000 1.4800 1.4090 1.1600 1.1110 0.0000 -
  QoQ % -0.67% 1.35% 5.04% 21.47% 4.41% 0.00% -
  Horiz. % 134.11% 135.01% 133.21% 126.82% 104.41% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - - - -
Price 1.9100 1.7500 1.2300 1.8800 0.0000 0.0000 0.0000 -
P/RPS 6.75 13.66 5.36 7.36 0.00 0.00 0.00 -
  QoQ % -50.59% 154.85% -27.17% 0.00% 0.00% 0.00% -
  Horiz. % 91.71% 185.60% 72.83% 100.00% - - -
P/EPS 71.60 140.42 35.51 52.60 0.00 0.00 0.00 -
  QoQ % -49.01% 295.44% -32.49% 0.00% 0.00% 0.00% -
  Horiz. % 136.12% 266.96% 67.51% 100.00% - - -
EY 1.40 0.71 2.82 1.90 0.00 0.00 0.00 -
  QoQ % 97.18% -74.82% 48.42% 0.00% 0.00% 0.00% -
  Horiz. % 73.68% 37.37% 148.42% 100.00% - - -
DY 0.00 0.00 2.44 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.28 1.17 0.83 1.30 0.00 0.00 0.00 -
  QoQ % 9.40% 40.96% -36.15% 0.00% 0.00% 0.00% -
  Horiz. % 98.46% 90.00% 63.85% 100.00% - - -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 - - -
Price 2.2800 1.8200 1.6900 1.8000 1.9400 0.0000 0.0000 -
P/RPS 8.06 14.20 7.36 7.04 8.10 0.00 0.00 -
  QoQ % -43.24% 92.93% 4.55% -13.09% 0.00% 0.00% -
  Horiz. % 99.51% 175.31% 90.86% 86.91% 100.00% - -
P/EPS 85.48 146.04 48.79 50.37 31.60 0.00 0.00 -
  QoQ % -41.47% 199.32% -3.14% 59.40% 0.00% 0.00% -
  Horiz. % 270.51% 462.15% 154.40% 159.40% 100.00% - -
EY 1.17 0.68 2.05 1.99 3.16 0.00 0.00 -
  QoQ % 72.06% -66.83% 3.02% -37.03% 0.00% 0.00% -
  Horiz. % 37.03% 21.52% 64.87% 62.97% 100.00% - -
DY 0.00 0.00 1.78 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.53 1.21 1.14 1.24 1.34 0.00 0.00 -
  QoQ % 26.45% 6.14% -8.06% -7.46% 0.00% 0.00% -
  Horiz. % 114.18% 90.30% 85.07% 92.54% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

782  345  529  514 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.010.00 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
4. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
7. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS