Highlights

[AME] QoQ Quarter Result on 2019-03-31 [#4]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 25-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     6.34%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 106,086 81,812 94,356 69,099 104,956 106,276 58,682 48.24%
  QoQ % 29.67% -13.29% 36.55% -34.16% -1.24% 81.10% -
  Horiz. % 180.78% 139.42% 160.79% 117.75% 178.86% 181.10% 100.00%
PBT 20,668 28,796 19,066 30,180 19,977 14,155 8,280 83.71%
  QoQ % -28.23% 51.03% -36.83% 51.07% 41.13% 70.95% -
  Horiz. % 249.61% 347.78% 230.27% 364.49% 241.27% 170.95% 100.00%
Tax -5,665 -5,495 -4,531 -11,419 -4,794 -3,870 -1,519 139.91%
  QoQ % -3.09% -21.28% 60.32% -138.19% -23.88% -154.77% -
  Horiz. % 372.94% 361.75% 298.29% 751.74% 315.60% 254.77% 100.00%
NP 15,003 23,301 14,535 18,761 15,183 10,285 6,761 69.88%
  QoQ % -35.61% 60.31% -22.53% 23.57% 47.62% 52.12% -
  Horiz. % 221.91% 344.64% 214.98% 277.49% 224.57% 152.12% 100.00%
NP to SH 14,833 20,976 13,143 15,788 14,847 10,005 6,707 69.50%
  QoQ % -29.29% 59.60% -16.75% 6.34% 48.40% 49.17% -
  Horiz. % 221.16% 312.75% 195.96% 235.40% 221.37% 149.17% 100.00%
Tax Rate 27.41 % 19.08 % 23.76 % 37.84 % 24.00 % 27.34 % 18.35 % 30.58%
  QoQ % 43.66% -19.70% -37.21% 57.67% -12.22% 48.99% -
  Horiz. % 149.37% 103.98% 129.48% 206.21% 130.79% 148.99% 100.00%
Total Cost 91,083 58,511 79,821 50,338 89,773 95,991 51,921 45.31%
  QoQ % 55.67% -26.70% 58.57% -43.93% -6.48% 84.88% -
  Horiz. % 175.43% 112.69% 153.74% 96.95% 172.90% 184.88% 100.00%
Net Worth 601,813 495,453 474,513 0 - - - -
  QoQ % 21.47% 4.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 126.83% 104.41% 100.00% - - - -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 601,813 495,453 474,513 0 - - - -
  QoQ % 21.47% 4.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 126.83% 104.41% 100.00% - - - -
NOSH 415,044 341,692 341,692 341,731 341,310 341,467 342,193 13.69%
  QoQ % 21.47% 0.00% -0.01% 0.12% -0.05% -0.21% -
  Horiz. % 121.29% 99.85% 99.85% 99.86% 99.74% 99.79% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.14 % 28.48 % 15.40 % 27.15 % 14.47 % 9.68 % 11.52 % 14.60%
  QoQ % -50.35% 84.94% -43.28% 87.63% 49.48% -15.97% -
  Horiz. % 122.74% 247.22% 133.68% 235.68% 125.61% 84.03% 100.00%
ROE 2.46 % 4.23 % 2.77 % - % - % - % - % -
  QoQ % -41.84% 52.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.81% 152.71% 100.00% - - - -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 25.56 23.94 27.64 20.22 30.75 31.12 17.15 30.38%
  QoQ % 6.77% -13.39% 36.70% -34.24% -1.19% 81.46% -
  Horiz. % 149.04% 139.59% 161.17% 117.90% 179.30% 181.46% 100.00%
EPS 3.57 6.14 3.85 4.62 4.35 2.93 1.96 48.98%
  QoQ % -41.86% 59.48% -16.67% 6.21% 48.46% 49.49% -
  Horiz. % 182.14% 313.27% 196.43% 235.71% 221.94% 149.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4500 1.4500 1.3900 0.0000 - - - -
  QoQ % 0.00% 4.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.32% 104.32% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.84 19.15 22.09 16.18 24.57 24.88 13.74 48.24%
  QoQ % 29.71% -13.31% 36.53% -34.15% -1.25% 81.08% -
  Horiz. % 180.79% 139.37% 160.77% 117.76% 178.82% 181.08% 100.00%
EPS 3.47 4.91 3.08 3.70 3.48 2.34 1.57 69.43%
  QoQ % -29.33% 59.42% -16.76% 6.32% 48.72% 49.04% -
  Horiz. % 221.02% 312.74% 196.18% 235.67% 221.66% 149.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4090 1.1600 1.1110 0.0000 - - - -
  QoQ % 21.47% 4.41% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 126.82% 104.41% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 - - - - - - -
Price 1.8800 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 7.36 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 52.60 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 - - - - - -
Price 1.8000 1.9400 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 7.04 8.10 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -13.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 86.91% 100.00% - - - - -
P/EPS 50.37 31.60 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 59.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 159.40% 100.00% - - - - -
EY 1.99 3.16 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -37.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.97% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.34 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -7.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.54% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

782  345  529  514 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.010.00 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
4. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
7. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS