Highlights

[OIB] QoQ Quarter Result on 2019-09-30 [#1]

Stock [OIB]: ORIENTAL INTEREST BHD
Announcement Date 19-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     - %    YoY -     -4.69%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Revenue 32,158 52,552 76,188 43,759 0 93,815 67,498 -44.69%
  QoQ % -38.81% -31.02% 74.11% 0.00% 0.00% 38.99% -
  Horiz. % 47.64% 77.86% 112.87% 64.83% 0.00% 138.99% 100.00%
PBT 3,261 5,412 18,374 23,843 0 22,903 9,392 -57.04%
  QoQ % -39.75% -70.55% -22.94% 0.00% 0.00% 143.86% -
  Horiz. % 34.72% 57.62% 195.63% 253.86% 0.00% 243.86% 100.00%
Tax -1,454 -1,600 -4,616 -5,562 0 -5,732 -2,359 -32.06%
  QoQ % 9.12% 65.34% 17.01% 0.00% 0.00% -142.98% -
  Horiz. % 61.64% 67.83% 195.68% 235.78% -0.00% 242.98% 100.00%
NP 1,807 3,812 13,758 18,281 0 17,171 7,033 -66.22%
  QoQ % -52.60% -72.29% -24.74% 0.00% 0.00% 144.15% -
  Horiz. % 25.69% 54.20% 195.62% 259.93% 0.00% 244.15% 100.00%
NP to SH 1,317 3,039 11,708 11,128 0 14,789 6,609 -72.43%
  QoQ % -56.66% -74.04% 5.21% 0.00% 0.00% 123.77% -
  Horiz. % 19.93% 45.98% 177.15% 168.38% 0.00% 223.77% 100.00%
Tax Rate 44.59 % 29.56 % 25.12 % 23.33 % - % 25.03 % 25.12 % 58.14%
  QoQ % 50.85% 17.68% 7.67% 0.00% 0.00% -0.36% -
  Horiz. % 177.51% 117.68% 100.00% 92.87% 0.00% 99.64% 100.00%
Total Cost 30,351 48,740 62,430 25,478 0 76,644 60,465 -42.33%
  QoQ % -37.73% -21.93% 145.03% 0.00% 0.00% 26.76% -
  Horiz. % 50.20% 80.61% 103.25% 42.14% 0.00% 126.76% 100.00%
Net Worth 453,735 452,186 449,089 449,089 438,249 438,249 422,763 5.81%
  QoQ % 0.34% 0.69% 0.00% 2.47% 0.00% 3.66% -
  Horiz. % 107.33% 106.96% 106.23% 106.23% 103.66% 103.66% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Div - - - - - 12,388 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 83.77 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Net Worth 453,735 452,186 449,089 449,089 438,249 438,249 422,763 5.81%
  QoQ % 0.34% 0.69% 0.00% 2.47% 0.00% 3.66% -
  Horiz. % 107.33% 106.96% 106.23% 106.23% 103.66% 103.66% 100.00%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
NP Margin 5.62 % 7.25 % 18.06 % 41.78 % - % 18.30 % 10.42 % -38.93%
  QoQ % -22.48% -59.86% -56.77% 0.00% 0.00% 75.62% -
  Horiz. % 53.93% 69.58% 173.32% 400.96% 0.00% 175.62% 100.00%
ROE 0.29 % 0.67 % 2.61 % 2.48 % - % 3.37 % 1.56 % -73.92%
  QoQ % -56.72% -74.33% 5.24% 0.00% 0.00% 116.03% -
  Horiz. % 18.59% 42.95% 167.31% 158.97% 0.00% 216.03% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
RPS 20.77 33.94 49.20 28.26 - 60.58 43.59 -44.68%
  QoQ % -38.80% -31.02% 74.10% 0.00% 0.00% 38.98% -
  Horiz. % 47.65% 77.86% 112.87% 64.83% 0.00% 138.98% 100.00%
EPS 0.85 1.96 7.56 7.19 0.00 9.55 4.27 -72.45%
  QoQ % -56.63% -74.07% 5.15% 0.00% 0.00% 123.65% -
  Horiz. % 19.91% 45.90% 177.05% 168.38% 0.00% 223.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.9300 2.9200 2.9000 2.9000 2.8300 2.8300 2.7300 5.81%
  QoQ % 0.34% 0.69% 0.00% 2.47% 0.00% 3.66% -
  Horiz. % 107.33% 106.96% 106.23% 106.23% 103.66% 103.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 154,858
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
RPS 20.77 33.94 49.20 28.26 - 60.58 43.59 -44.68%
  QoQ % -38.80% -31.02% 74.10% 0.00% 0.00% 38.98% -
  Horiz. % 47.65% 77.86% 112.87% 64.83% 0.00% 138.98% 100.00%
EPS 0.85 1.96 7.56 7.19 0.00 9.55 4.27 -72.45%
  QoQ % -56.63% -74.07% 5.15% 0.00% 0.00% 123.65% -
  Horiz. % 19.91% 45.90% 177.05% 168.38% 0.00% 223.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.9300 2.9200 2.9000 2.9000 2.8300 2.8300 2.7300 5.81%
  QoQ % 0.34% 0.69% 0.00% 2.47% 0.00% 3.66% -
  Horiz. % 107.33% 106.96% 106.23% 106.23% 103.66% 103.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 30/08/19 28/06/19 29/03/19 -
Price 1.6500 1.5800 1.9600 2.1000 2.0000 2.0000 2.0200 -
P/RPS 7.95 4.66 3.98 7.43 0.00 3.30 4.63 54.00%
  QoQ % 70.60% 17.09% -46.43% 0.00% 0.00% -28.73% -
  Horiz. % 171.71% 100.65% 85.96% 160.48% 0.00% 71.27% 100.00%
P/EPS 194.01 80.51 25.92 29.22 0.00 20.94 47.33 208.56%
  QoQ % 140.98% 210.61% -11.29% 0.00% 0.00% -55.76% -
  Horiz. % 409.91% 170.10% 54.76% 61.74% 0.00% 44.24% 100.00%
EY 0.52 1.24 3.86 3.42 0.00 4.78 2.11 -67.33%
  QoQ % -58.06% -67.88% 12.87% 0.00% 0.00% 126.54% -
  Horiz. % 24.64% 58.77% 182.94% 162.09% 0.00% 226.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.56 0.54 0.68 0.72 0.71 0.71 0.74 -19.96%
  QoQ % 3.70% -20.59% -5.56% 1.41% 0.00% -4.05% -
  Horiz. % 75.68% 72.97% 91.89% 97.30% 95.95% 95.95% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Date 27/08/20 05/06/20 25/02/20 19/11/19 - 22/08/19 17/05/19 -
Price 1.7500 1.6800 2.0000 2.0000 0.0000 2.0000 2.0100 -
P/RPS 8.43 4.95 4.07 7.08 0.00 3.30 4.61 61.94%
  QoQ % 70.30% 21.62% -42.51% 0.00% 0.00% -28.42% -
  Horiz. % 182.86% 107.38% 88.29% 153.58% 0.00% 71.58% 100.00%
P/EPS 205.77 85.61 26.45 27.83 0.00 20.94 47.10 224.67%
  QoQ % 140.36% 223.67% -4.96% 0.00% 0.00% -55.54% -
  Horiz. % 436.88% 181.76% 56.16% 59.09% 0.00% 44.46% 100.00%
EY 0.49 1.17 3.78 3.59 0.00 4.78 2.12 -68.96%
  QoQ % -58.12% -69.05% 5.29% 0.00% 0.00% 125.47% -
  Horiz. % 23.11% 55.19% 178.30% 169.34% 0.00% 225.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.60 0.58 0.69 0.69 0.00 0.71 0.74 -15.42%
  QoQ % 3.45% -15.94% 0.00% 0.00% 0.00% -4.05% -
  Horiz. % 81.08% 78.38% 93.24% 93.24% 0.00% 95.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS