Highlights

[KPS] QoQ Quarter Result on 2020-06-30 [#2]

Stock [KPS]: KUMPULAN PERANGSANG SELANGOR
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -463.50%    YoY -     -488.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 221,473 234,388 297,915 252,947 159,163 157,461 171,349 18.68%
  QoQ % -5.51% -21.32% 17.78% 58.92% 1.08% -8.11% -
  Horiz. % 129.25% 136.79% 173.86% 147.62% 92.89% 91.89% 100.00%
PBT -8,635 11,478 22,572 14,293 9,842 7,176 29,042 -
  QoQ % -175.23% -49.15% 57.92% 45.22% 37.15% -75.29% -
  Horiz. % -29.73% 39.52% 77.72% 49.21% 33.89% 24.71% 100.00%
Tax -3,288 -5,504 -7,316 -6,202 -5,102 -4,675 -7,012 -39.67%
  QoQ % 40.26% 24.77% -17.96% -21.56% -9.13% 33.33% -
  Horiz. % 46.89% 78.49% 104.34% 88.45% 72.76% 66.67% 100.00%
NP -11,923 5,974 15,256 8,091 4,740 2,501 22,030 -
  QoQ % -299.58% -60.84% 88.56% 70.70% 89.52% -88.65% -
  Horiz. % -54.12% 27.12% 69.25% 36.73% 21.52% 11.35% 100.00%
NP to SH -11,403 3,137 17,526 6,655 2,932 1,169 17,429 -
  QoQ % -463.50% -82.10% 163.35% 126.98% 150.81% -93.29% -
  Horiz. % -65.43% 18.00% 100.56% 38.18% 16.82% 6.71% 100.00%
Tax Rate - % 47.95 % 32.41 % 43.39 % 51.84 % 65.15 % 24.14 % -
  QoQ % 0.00% 47.95% -25.31% -16.30% -20.43% 169.88% -
  Horiz. % 0.00% 198.63% 134.26% 179.74% 214.75% 269.88% 100.00%
Total Cost 233,396 228,414 282,659 244,856 154,423 154,960 149,319 34.72%
  QoQ % 2.18% -19.19% 15.44% 58.56% -0.35% 3.78% -
  Horiz. % 156.31% 152.97% 189.30% 163.98% 103.42% 103.78% 100.00%
Net Worth 956,545 967,292 956,545 945,797 940,423 1,133,882 1,133,882 -10.73%
  QoQ % -1.11% 1.12% 1.14% 0.57% -17.06% 0.00% -
  Horiz. % 84.36% 85.31% 84.36% 83.41% 82.94% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 198,026 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 6,753.97 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 956,545 967,292 956,545 945,797 940,423 1,133,882 1,133,882 -10.73%
  QoQ % -1.11% 1.12% 1.14% 0.57% -17.06% 0.00% -
  Horiz. % 84.36% 85.31% 84.36% 83.41% 82.94% 100.00% 100.00%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.38 % 2.55 % 5.12 % 3.20 % 2.98 % 1.59 % 12.86 % -
  QoQ % -310.98% -50.20% 60.00% 7.38% 87.42% -87.64% -
  Horiz. % -41.84% 19.83% 39.81% 24.88% 23.17% 12.36% 100.00%
ROE -1.19 % 0.32 % 1.83 % 0.70 % 0.31 % 0.10 % 1.54 % -
  QoQ % -471.88% -82.51% 161.43% 125.81% 210.00% -93.51% -
  Horiz. % -77.27% 20.78% 118.83% 45.45% 20.13% 6.49% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 41.21 43.62 55.44 47.07 29.62 29.30 31.89 18.66%
  QoQ % -5.52% -21.32% 17.78% 58.91% 1.09% -8.12% -
  Horiz. % 129.23% 136.78% 173.85% 147.60% 92.88% 91.88% 100.00%
EPS -2.10 0.60 3.30 1.20 0.50 0.20 3.20 -
  QoQ % -450.00% -81.82% 175.00% 140.00% 150.00% -93.75% -
  Horiz. % -65.62% 18.75% 103.12% 37.50% 15.62% 6.25% 100.00%
DPS 0.00 0.00 0.00 0.00 36.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.7800 1.8000 1.7800 1.7600 1.7500 2.1100 2.1100 -10.73%
  QoQ % -1.11% 1.12% 1.14% 0.57% -17.06% 0.00% -
  Horiz. % 84.36% 85.31% 84.36% 83.41% 82.94% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 41.21 43.62 55.44 47.07 29.62 29.30 31.89 18.66%
  QoQ % -5.52% -21.32% 17.78% 58.91% 1.09% -8.12% -
  Horiz. % 129.23% 136.78% 173.85% 147.60% 92.88% 91.88% 100.00%
EPS -2.10 0.60 3.30 1.20 0.50 0.20 3.20 -
  QoQ % -450.00% -81.82% 175.00% 140.00% 150.00% -93.75% -
  Horiz. % -65.62% 18.75% 103.12% 37.50% 15.62% 6.25% 100.00%
DPS 0.00 0.00 0.00 0.00 36.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.7800 1.8000 1.7800 1.7600 1.7500 2.1100 2.1100 -10.73%
  QoQ % -1.11% 1.12% 1.14% 0.57% -17.06% 0.00% -
  Horiz. % 84.36% 85.31% 84.36% 83.41% 82.94% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5150 0.3500 0.7000 0.6700 0.9950 1.3900 1.2100 -
P/RPS 1.25 0.80 1.26 1.42 3.36 4.74 3.79 -52.30%
  QoQ % 56.25% -36.51% -11.27% -57.74% -29.11% 25.07% -
  Horiz. % 32.98% 21.11% 33.25% 37.47% 88.65% 125.07% 100.00%
P/EPS -24.27 59.96 21.46 54.10 182.37 638.98 37.31 -
  QoQ % -140.48% 179.40% -60.33% -70.34% -71.46% 1,612.62% -
  Horiz. % -65.05% 160.71% 57.52% 145.00% 488.80% 1,712.62% 100.00%
EY -4.12 1.67 4.66 1.85 0.55 0.16 2.68 -
  QoQ % -346.71% -64.16% 151.89% 236.36% 243.75% -94.03% -
  Horiz. % -153.73% 62.31% 173.88% 69.03% 20.52% 5.97% 100.00%
DY 0.00 0.00 0.00 0.00 37.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.29 0.19 0.39 0.38 0.57 0.66 0.57 -36.30%
  QoQ % 52.63% -51.28% 2.63% -33.33% -13.64% 15.79% -
  Horiz. % 50.88% 33.33% 68.42% 66.67% 100.00% 115.79% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 28/05/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.7100 0.5900 0.5900 0.7400 0.7200 1.0500 1.3500 -
P/RPS 1.72 1.35 1.06 1.57 2.43 3.58 4.23 -45.14%
  QoQ % 27.41% 27.36% -32.48% -35.39% -32.12% -15.37% -
  Horiz. % 40.66% 31.91% 25.06% 37.12% 57.45% 84.63% 100.00%
P/EPS -33.46 101.07 18.09 59.75 131.96 482.68 41.62 -
  QoQ % -133.11% 458.71% -69.72% -54.72% -72.66% 1,059.73% -
  Horiz. % -80.39% 242.84% 43.46% 143.56% 317.06% 1,159.73% 100.00%
EY -2.99 0.99 5.53 1.67 0.76 0.21 2.40 -
  QoQ % -402.02% -82.10% 231.14% 119.74% 261.90% -91.25% -
  Horiz. % -124.58% 41.25% 230.42% 69.58% 31.67% 8.75% 100.00%
DY 0.00 0.00 0.00 0.00 51.18 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.40 0.33 0.33 0.42 0.41 0.50 0.64 -26.92%
  QoQ % 21.21% 0.00% -21.43% 2.44% -18.00% -21.87% -
  Horiz. % 62.50% 51.56% 51.56% 65.62% 64.06% 78.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS