Highlights

[MPCORP] QoQ Quarter Result on 2019-06-30 [#4]

Stock [MPCORP]: MALAYSIA PACIFIC CORP BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     -1,622.69%    YoY -     -681.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue -1,044 1,010 3,053 3,541 4,294 4,157 2,623 -
  QoQ % -203.37% -66.92% -13.78% -17.54% 3.30% 58.48% -
  Horiz. % -39.80% 38.51% 116.39% 135.00% 163.71% 158.48% 100.00%
PBT -11,939 -1,971 11,813 -65,182 -4,255 -3,878 -4,592 88.97%
  QoQ % -505.73% -116.69% 118.12% -1,431.89% -9.72% 15.55% -
  Horiz. % 260.00% 42.92% -257.25% 1,419.47% 92.66% 84.45% 100.00%
Tax 10,265 5 60 -3,898 245 92 32 4,569.62%
  QoQ % 205,200.00% -91.67% 101.54% -1,691.02% 166.30% 187.50% -
  Horiz. % 32,078.12% 15.62% 187.50% -12,181.25% 765.62% 287.50% 100.00%
NP -1,674 -1,966 11,873 -69,080 -4,010 -3,786 -4,560 -48.70%
  QoQ % 14.85% -116.56% 117.19% -1,622.69% -5.92% 16.97% -
  Horiz. % 36.71% 43.11% -260.37% 1,514.91% 87.94% 83.03% 100.00%
NP to SH -1,674 -1,966 11,873 -69,080 -4,010 -3,786 -4,560 -48.70%
  QoQ % 14.85% -116.56% 117.19% -1,622.69% -5.92% 16.97% -
  Horiz. % 36.71% 43.11% -260.37% 1,514.91% 87.94% 83.03% 100.00%
Tax Rate - % - % -0.51 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 630 2,976 -8,820 72,621 8,304 7,943 7,183 -80.23%
  QoQ % -78.83% 133.74% -112.15% 774.53% 4.54% 10.58% -
  Horiz. % 8.77% 41.43% -122.79% 1,011.01% 115.61% 110.58% 100.00%
Net Worth 63,285 66,161 66,161 54,655 123,693 129,446 132,323 -38.82%
  QoQ % -4.35% 0.00% 21.05% -55.81% -4.44% -2.17% -
  Horiz. % 47.83% 50.00% 50.00% 41.30% 93.48% 97.83% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 63,285 66,161 66,161 54,655 123,693 129,446 132,323 -38.82%
  QoQ % -4.35% 0.00% 21.05% -55.81% -4.44% -2.17% -
  Horiz. % 47.83% 50.00% 50.00% 41.30% 93.48% 97.83% 100.00%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.00 % -194.65 % 388.90 % -1,950.86 % -93.39 % -91.08 % -173.85 % -
  QoQ % 0.00% -150.05% 119.93% -1,988.94% -2.54% 47.61% -
  Horiz. % -0.00% 111.96% -223.70% 1,122.15% 53.72% 52.39% 100.00%
ROE -2.65 % -2.97 % 17.95 % -126.39 % -3.24 % -2.92 % -3.45 % -16.11%
  QoQ % 10.77% -116.55% 114.20% -3,800.93% -10.96% 15.36% -
  Horiz. % 76.81% 86.09% -520.29% 3,663.48% 93.91% 84.64% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS - 0.35 1.06 1.23 1.49 1.45 0.91 -
  QoQ % 0.00% -66.98% -13.82% -17.45% 2.76% 59.34% -
  Horiz. % 0.00% 38.46% 116.48% 135.16% 163.74% 159.34% 100.00%
EPS -0.58 -0.68 4.13 -24.01 -1.39 -1.32 -1.59 -48.92%
  QoQ % 14.71% -116.46% 117.20% -1,627.34% -5.30% 16.98% -
  Horiz. % 36.48% 42.77% -259.75% 1,510.06% 87.42% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2300 0.2300 0.1900 0.4300 0.4500 0.4600 -38.82%
  QoQ % -4.35% 0.00% 21.05% -55.81% -4.44% -2.17% -
  Horiz. % 47.83% 50.00% 50.00% 41.30% 93.48% 97.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS - 0.35 1.06 1.23 1.49 1.45 0.91 -
  QoQ % 0.00% -66.98% -13.82% -17.45% 2.76% 59.34% -
  Horiz. % 0.00% 38.46% 116.48% 135.16% 163.74% 159.34% 100.00%
EPS -0.58 -0.68 4.13 -24.01 -1.39 -1.32 -1.59 -48.92%
  QoQ % 14.71% -116.46% 117.20% -1,627.34% -5.30% 16.98% -
  Horiz. % 36.48% 42.77% -259.75% 1,510.06% 87.42% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2300 0.2300 0.1900 0.4300 0.4500 0.4600 -38.82%
  QoQ % -4.35% 0.00% 21.05% -55.81% -4.44% -2.17% -
  Horiz. % 47.83% 50.00% 50.00% 41.30% 93.48% 97.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0550 0.1000 0.1000 0.0450 0.0450 0.0450 0.0450 -
P/RPS 0.00 28.48 9.42 3.66 3.01 3.11 4.94 -
  QoQ % 0.00% 202.34% 157.38% 21.59% -3.22% -37.04% -
  Horiz. % 0.00% 576.52% 190.69% 74.09% 60.93% 62.96% 100.00%
P/EPS -9.45 -14.63 2.42 -0.19 -3.23 -3.42 -2.84 122.72%
  QoQ % 35.41% -704.55% 1,373.68% 94.12% 5.56% -20.42% -
  Horiz. % 332.75% 515.14% -85.21% 6.69% 113.73% 120.42% 100.00%
EY -10.58 -6.83 41.27 -533.65 -30.98 -29.25 -35.23 -55.12%
  QoQ % -54.90% -116.55% 107.73% -1,622.56% -5.91% 16.97% -
  Horiz. % 30.03% 19.39% -117.14% 1,514.76% 87.94% 83.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.43 0.43 0.24 0.10 0.10 0.10 84.10%
  QoQ % -41.86% 0.00% 79.17% 140.00% 0.00% 0.00% -
  Horiz. % 250.00% 430.00% 430.00% 240.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 27/02/20 28/11/19 29/08/19 30/05/19 21/02/19 29/11/18 -
Price 0.0900 0.1200 0.0800 0.1150 0.0450 0.0450 0.0450 -
P/RPS 0.00 34.18 7.54 9.34 3.01 3.11 4.94 -
  QoQ % 0.00% 353.32% -19.27% 210.30% -3.22% -37.04% -
  Horiz. % 0.00% 691.90% 152.63% 189.07% 60.93% 62.96% 100.00%
P/EPS -15.47 -17.56 1.94 -0.48 -3.23 -3.42 -2.84 209.27%
  QoQ % 11.90% -1,005.15% 504.17% 85.14% 5.56% -20.42% -
  Horiz. % 544.72% 618.31% -68.31% 16.90% 113.73% 120.42% 100.00%
EY -6.47 -5.70 51.59 -208.82 -30.98 -29.25 -35.23 -67.66%
  QoQ % -13.51% -111.05% 124.71% -574.05% -5.91% 16.97% -
  Horiz. % 18.37% 16.18% -146.44% 592.73% 87.94% 83.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.52 0.35 0.61 0.10 0.10 0.10 155.95%
  QoQ % -21.15% 48.57% -42.62% 510.00% 0.00% 0.00% -
  Horiz. % 410.00% 520.00% 350.00% 610.00% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS