Highlights

[MPCORP] QoQ Quarter Result on 2019-12-31 [#2]

Stock [MPCORP]: MALAYSIA PACIFIC CORP BHD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     -116.56%    YoY -     48.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,355 3,648 -1,044 1,010 3,053 3,541 4,294 -15.13%
  QoQ % -8.03% 449.43% -203.37% -66.92% -13.78% -17.54% -
  Horiz. % 78.13% 84.96% -24.31% 23.52% 71.10% 82.46% 100.00%
PBT 505 -4,968 -11,939 -1,971 11,813 -65,182 -4,255 -
  QoQ % 110.17% 58.39% -505.73% -116.69% 118.12% -1,431.89% -
  Horiz. % -11.87% 116.76% 280.59% 46.32% -277.63% 1,531.89% 100.00%
Tax 0 127 10,265 5 60 -3,898 245 -
  QoQ % 0.00% -98.76% 205,200.00% -91.67% 101.54% -1,691.02% -
  Horiz. % 0.00% 51.84% 4,189.80% 2.04% 24.49% -1,591.02% 100.00%
NP 505 -4,841 -1,674 -1,966 11,873 -69,080 -4,010 -
  QoQ % 110.43% -189.19% 14.85% -116.56% 117.19% -1,622.69% -
  Horiz. % -12.59% 120.72% 41.75% 49.03% -296.08% 1,722.69% 100.00%
NP to SH 505 -4,841 -1,674 -1,966 11,873 -69,080 -4,010 -
  QoQ % 110.43% -189.19% 14.85% -116.56% 117.19% -1,622.69% -
  Horiz. % -12.59% 120.72% 41.75% 49.03% -296.08% 1,722.69% 100.00%
Tax Rate - % - % - % - % -0.51 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 2,850 8,489 630 2,976 -8,820 72,621 8,304 -50.88%
  QoQ % -66.43% 1,247.46% -78.83% 133.74% -112.15% 774.53% -
  Horiz. % 34.32% 102.23% 7.59% 35.84% -106.21% 874.53% 100.00%
Net Worth 60,408 57,532 63,285 66,161 66,161 54,655 123,693 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 60,408 57,532 63,285 66,161 66,161 54,655 123,693 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.05 % -132.70 % 0.00 % -194.65 % 388.90 % -1,950.86 % -93.39 % -
  QoQ % 111.34% 0.00% 0.00% -150.05% 119.93% -1,988.94% -
  Horiz. % -16.12% 142.09% -0.00% 208.43% -416.43% 2,088.94% 100.00%
ROE 0.84 % -8.41 % -2.65 % -2.97 % 17.95 % -126.39 % -3.24 % -
  QoQ % 109.99% -217.36% 10.77% -116.55% 114.20% -3,800.93% -
  Horiz. % -25.93% 259.57% 81.79% 91.67% -554.01% 3,900.93% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.17 1.27 - 0.35 1.06 1.23 1.49 -14.85%
  QoQ % -7.87% 0.00% 0.00% -66.98% -13.82% -17.45% -
  Horiz. % 78.52% 85.23% 0.00% 23.49% 71.14% 82.55% 100.00%
EPS 0.18 -1.68 -0.58 -0.68 4.13 -24.01 -1.39 -
  QoQ % 110.71% -189.66% 14.71% -116.46% 117.20% -1,627.34% -
  Horiz. % -12.95% 120.86% 41.73% 48.92% -297.12% 1,727.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2000 0.2200 0.2300 0.2300 0.1900 0.4300 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.17 1.27 - 0.35 1.06 1.23 1.49 -14.85%
  QoQ % -7.87% 0.00% 0.00% -66.98% -13.82% -17.45% -
  Horiz. % 78.52% 85.23% 0.00% 23.49% 71.14% 82.55% 100.00%
EPS 0.18 -1.68 -0.58 -0.68 4.13 -24.01 -1.39 -
  QoQ % 110.71% -189.66% 14.71% -116.46% 117.20% -1,627.34% -
  Horiz. % -12.95% 120.86% 41.73% 48.92% -297.12% 1,727.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2000 0.2200 0.2300 0.2300 0.1900 0.4300 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1700 0.0850 0.0550 0.1000 0.1000 0.0450 0.0450 -
P/RPS 14.58 6.70 0.00 28.48 9.42 3.66 3.01 185.46%
  QoQ % 117.61% 0.00% 0.00% 202.34% 157.38% 21.59% -
  Horiz. % 484.39% 222.59% 0.00% 946.18% 312.96% 121.59% 100.00%
P/EPS 96.84 -5.05 -9.45 -14.63 2.42 -0.19 -3.23 -
  QoQ % 2,017.62% 46.56% 35.41% -704.55% 1,373.68% 94.12% -
  Horiz. % -2,998.14% 156.35% 292.57% 452.94% -74.92% 5.88% 100.00%
EY 1.03 -19.80 -10.58 -6.83 41.27 -533.65 -30.98 -
  QoQ % 105.20% -87.15% -54.90% -116.55% 107.73% -1,622.56% -
  Horiz. % -3.32% 63.91% 34.15% 22.05% -133.21% 1,722.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.43 0.25 0.43 0.43 0.24 0.10 301.79%
  QoQ % 88.37% 72.00% -41.86% 0.00% 79.17% 140.00% -
  Horiz. % 810.00% 430.00% 250.00% 430.00% 430.00% 240.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 23/06/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.1950 0.1050 0.0900 0.1200 0.0800 0.1150 0.0450 -
P/RPS 16.72 8.28 0.00 34.18 7.54 9.34 3.01 212.67%
  QoQ % 101.93% 0.00% 0.00% 353.32% -19.27% 210.30% -
  Horiz. % 555.48% 275.08% 0.00% 1,135.55% 250.50% 310.30% 100.00%
P/EPS 111.08 -6.24 -15.47 -17.56 1.94 -0.48 -3.23 -
  QoQ % 1,880.13% 59.66% 11.90% -1,005.15% 504.17% 85.14% -
  Horiz. % -3,439.01% 193.19% 478.95% 543.65% -60.06% 14.86% 100.00%
EY 0.90 -16.03 -6.47 -5.70 51.59 -208.82 -30.98 -
  QoQ % 105.61% -147.76% -13.51% -111.05% 124.71% -574.05% -
  Horiz. % -2.91% 51.74% 20.88% 18.40% -166.53% 674.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.53 0.41 0.52 0.35 0.61 0.10 340.44%
  QoQ % 75.47% 29.27% -21.15% 48.57% -42.62% 510.00% -
  Horiz. % 930.00% 530.00% 410.00% 520.00% 350.00% 610.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

219  725  534 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.535-0.06 
 FINTEC 0.03-0.005 
 MMAG 0.165+0.005 
 DNEX 0.76-0.05 
 KNM 0.165-0.015 
 SERBADK-WA 0.10-0.005 
 SANICHI 0.055-0.01 
 M3TECH 0.07+0.005 
 GOB 0.37-0.02 
 HSI-HGN 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS