Highlights

[KUB] QoQ Quarter Result on 2019-06-30 [#2]

Stock [KUB]: KUB MALAYSIA BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -2,563.85%    YoY -     -400.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 109,382 110,592 86,415 101,216 99,234 133,223 148,965 -18.59%
  QoQ % -1.09% 27.98% -14.62% 2.00% -25.51% -10.57% -
  Horiz. % 73.43% 74.24% 58.01% 67.95% 66.62% 89.43% 100.00%
PBT 6,186 30,406 -557 -10,270 2,589 -2,702 -9,072 -
  QoQ % -79.66% 5,558.89% 94.58% -496.68% 195.82% 70.22% -
  Horiz. % -68.19% -335.16% 6.14% 113.21% -28.54% 29.78% 100.00%
Tax -1,021 669 -1,026 -1,265 -2,536 -34,631 17,486 -
  QoQ % -252.62% 165.20% 18.89% 50.12% 92.68% -298.05% -
  Horiz. % -5.84% 3.83% -5.87% -7.23% -14.50% -198.05% 100.00%
NP 5,165 31,075 -1,583 -11,535 53 -37,333 8,414 -27.75%
  QoQ % -83.38% 2,063.04% 86.28% -21,864.15% 100.14% -543.70% -
  Horiz. % 61.39% 369.32% -18.81% -137.09% 0.63% -443.70% 100.00%
NP to SH 4,931 27,537 -1,010 -9,609 390 -20,562 10,218 -38.45%
  QoQ % -82.09% 2,826.44% 89.49% -2,563.85% 101.90% -301.23% -
  Horiz. % 48.26% 269.49% -9.88% -94.04% 3.82% -201.23% 100.00%
Tax Rate 16.51 % -2.20 % - % - % 97.95 % - % - % -
  QoQ % 850.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.86% -2.25% 0.00% 0.00% 100.00% - -
Total Cost 104,217 79,517 87,998 112,751 99,181 170,556 140,551 -18.06%
  QoQ % 31.06% -9.64% -21.95% 13.68% -41.85% 21.35% -
  Horiz. % 74.15% 56.58% 62.61% 80.22% 70.57% 121.35% 100.00%
Net Worth 339,443 333,879 306,055 306,055 317,185 317,185 333,879 1.11%
  QoQ % 1.67% 9.09% 0.00% -3.51% 0.00% -5.00% -
  Horiz. % 101.67% 100.00% 91.67% 91.67% 95.00% 95.00% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 339,443 333,879 306,055 306,055 317,185 317,185 333,879 1.11%
  QoQ % 1.67% 9.09% 0.00% -3.51% 0.00% -5.00% -
  Horiz. % 101.67% 100.00% 91.67% 91.67% 95.00% 95.00% 100.00%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.72 % 28.10 % -1.83 % -11.40 % 0.05 % -28.02 % 5.65 % -11.29%
  QoQ % -83.20% 1,635.52% 83.95% -22,900.00% 100.18% -595.93% -
  Horiz. % 83.54% 497.35% -32.39% -201.77% 0.88% -495.93% 100.00%
ROE 1.45 % 8.25 % -0.33 % -3.14 % 0.12 % -6.48 % 3.06 % -39.19%
  QoQ % -82.42% 2,600.00% 89.49% -2,716.67% 101.85% -311.76% -
  Horiz. % 47.39% 269.61% -10.78% -102.61% 3.92% -211.76% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.66 19.87 15.53 18.19 17.83 23.94 26.77 -18.58%
  QoQ % -1.06% 27.95% -14.62% 2.02% -25.52% -10.57% -
  Horiz. % 73.44% 74.22% 58.01% 67.95% 66.60% 89.43% 100.00%
EPS 0.89 4.95 -0.18 -1.73 0.07 -3.70 1.84 -38.35%
  QoQ % -82.02% 2,850.00% 89.60% -2,571.43% 101.89% -301.09% -
  Horiz. % 48.37% 269.02% -9.78% -94.02% 3.80% -201.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6000 0.5500 0.5500 0.5700 0.5700 0.6000 1.11%
  QoQ % 1.67% 9.09% 0.00% -3.51% 0.00% -5.00% -
  Horiz. % 101.67% 100.00% 91.67% 91.67% 95.00% 95.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.66 19.87 15.53 18.19 17.83 23.94 26.77 -18.58%
  QoQ % -1.06% 27.95% -14.62% 2.02% -25.52% -10.57% -
  Horiz. % 73.44% 74.22% 58.01% 67.95% 66.60% 89.43% 100.00%
EPS 0.89 4.95 -0.18 -1.73 0.07 -3.70 1.84 -38.35%
  QoQ % -82.02% 2,850.00% 89.60% -2,571.43% 101.89% -301.09% -
  Horiz. % 48.37% 269.02% -9.78% -94.02% 3.80% -201.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6000 0.5500 0.5500 0.5700 0.5700 0.6000 1.11%
  QoQ % 1.67% 9.09% 0.00% -3.51% 0.00% -5.00% -
  Horiz. % 101.67% 100.00% 91.67% 91.67% 95.00% 95.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.2000 0.3350 0.3200 0.3200 0.4050 0.2350 0.3100 -
P/RPS 1.02 1.69 2.06 1.76 2.27 0.98 1.16 -8.21%
  QoQ % -39.64% -17.96% 17.05% -22.47% 131.63% -15.52% -
  Horiz. % 87.93% 145.69% 177.59% 151.72% 195.69% 84.48% 100.00%
P/EPS 22.57 6.77 -176.31 -18.53 577.87 -6.36 16.88 21.35%
  QoQ % 233.38% 103.84% -851.48% -103.21% 9,186.01% -137.68% -
  Horiz. % 133.71% 40.11% -1,044.49% -109.77% 3,423.40% -37.68% 100.00%
EY 4.43 14.77 -0.57 -5.40 0.17 -15.72 5.92 -17.56%
  QoQ % -70.01% 2,691.23% 89.44% -3,276.47% 101.08% -365.54% -
  Horiz. % 74.83% 249.49% -9.63% -91.22% 2.87% -265.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.56 0.58 0.58 0.71 0.41 0.52 -26.13%
  QoQ % -41.07% -3.45% 0.00% -18.31% 73.17% -21.15% -
  Horiz. % 63.46% 107.69% 111.54% 111.54% 136.54% 78.85% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 27/02/20 - 29/08/19 30/05/19 27/02/19 30/11/18 -
Price 0.4600 0.3150 0.3250 0.3350 0.3350 0.4000 0.2300 -
P/RPS 2.34 1.58 2.09 1.84 1.88 1.67 0.86 94.78%
  QoQ % 48.10% -24.40% 13.59% -2.13% 12.57% 94.19% -
  Horiz. % 272.09% 183.72% 243.02% 213.95% 218.60% 194.19% 100.00%
P/EPS 51.91 6.37 -179.06 -19.40 477.99 -10.83 12.53 157.73%
  QoQ % 714.91% 103.56% -822.99% -104.06% 4,513.57% -186.43% -
  Horiz. % 414.29% 50.84% -1,429.05% -154.83% 3,814.76% -86.43% 100.00%
EY 1.93 15.71 -0.56 -5.15 0.21 -9.24 7.98 -61.15%
  QoQ % -87.71% 2,905.36% 89.13% -2,552.38% 102.27% -215.79% -
  Horiz. % 24.19% 196.87% -7.02% -64.54% 2.63% -115.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.53 0.59 0.61 0.59 0.70 0.38 57.28%
  QoQ % 41.51% -10.17% -3.28% 3.39% -15.71% 84.21% -
  Horiz. % 197.37% 139.47% 155.26% 160.53% 155.26% 184.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS