Highlights

[Y&G] QoQ Quarter Result on 2018-06-30 [#2]

Stock [Y&G]: Y&G CORP BHD
Announcement Date 24-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     107.03%    YoY -     170.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,227 13,698 13,988 20,767 16,688 24,038 15,600 -40.16%
  QoQ % -47.24% -2.07% -32.64% 24.44% -30.58% 54.09% -
  Horiz. % 46.33% 87.81% 89.67% 133.12% 106.97% 154.09% 100.00%
PBT -913 6,507 2,699 4,702 2,502 5,847 382 -
  QoQ % -114.03% 141.09% -42.60% 87.93% -57.21% 1,430.63% -
  Horiz. % -239.01% 1,703.40% 706.54% 1,230.89% 654.97% 1,530.63% 100.00%
Tax -398 -1,791 -957 -1,558 -991 -1,935 -1,605 -60.56%
  QoQ % 77.78% -87.15% 38.58% -57.21% 48.79% -20.56% -
  Horiz. % 24.80% 111.59% 59.63% 97.07% 61.74% 120.56% 100.00%
NP -1,311 4,716 1,742 3,144 1,511 3,912 -1,223 4.75%
  QoQ % -127.80% 170.72% -44.59% 108.07% -61.38% 419.87% -
  Horiz. % 107.20% -385.61% -142.44% -257.07% -123.55% -319.87% 100.00%
NP to SH -1,303 4,679 1,739 3,122 1,508 3,896 -1,218 4.60%
  QoQ % -127.85% 169.06% -44.30% 107.03% -61.29% 419.87% -
  Horiz. % 106.98% -384.15% -142.78% -256.32% -123.81% -319.87% 100.00%
Tax Rate - % 27.52 % 35.46 % 33.13 % 39.61 % 33.09 % 420.16 % -
  QoQ % 0.00% -22.39% 7.03% -16.36% 19.70% -92.12% -
  Horiz. % 0.00% 6.55% 8.44% 7.89% 9.43% 7.88% 100.00%
Total Cost 8,538 8,982 12,246 17,623 15,177 20,126 16,823 -36.40%
  QoQ % -4.94% -26.65% -30.51% 16.12% -24.59% 19.63% -
  Horiz. % 50.75% 53.39% 72.79% 104.76% 90.22% 119.63% 100.00%
Net Worth 289,107 289,107 285,119 283,125 279,138 279,138 275,150 3.36%
  QoQ % 0.00% 1.40% 0.70% 1.43% 0.00% 1.45% -
  Horiz. % 105.07% 105.07% 103.62% 102.90% 101.45% 101.45% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 289,107 289,107 285,119 283,125 279,138 279,138 275,150 3.36%
  QoQ % 0.00% 1.40% 0.70% 1.43% 0.00% 1.45% -
  Horiz. % 105.07% 105.07% 103.62% 102.90% 101.45% 101.45% 100.00%
NOSH 199,384 199,384 199,384 199,384 199,384 199,384 199,384 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -18.14 % 34.43 % 12.45 % 15.14 % 9.05 % 16.27 % -7.84 % 75.03%
  QoQ % -152.69% 176.55% -17.77% 67.29% -44.38% 307.53% -
  Horiz. % 231.38% -439.16% -158.80% -193.11% -115.43% -207.53% 100.00%
ROE -0.45 % 1.62 % 0.61 % 1.10 % 0.54 % 1.40 % -0.44 % 1.51%
  QoQ % -127.78% 165.57% -44.55% 103.70% -61.43% 418.18% -
  Horiz. % 102.27% -368.18% -138.64% -250.00% -122.73% -318.18% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.62 6.87 7.02 10.42 8.37 12.06 7.82 -40.19%
  QoQ % -47.31% -2.14% -32.63% 24.49% -30.60% 54.22% -
  Horiz. % 46.29% 87.85% 89.77% 133.25% 107.03% 154.22% 100.00%
EPS -0.65 2.35 0.87 1.57 0.76 1.95 -0.61 4.33%
  QoQ % -127.66% 170.11% -44.59% 106.58% -61.03% 419.67% -
  Horiz. % 106.56% -385.25% -142.62% -257.38% -124.59% -319.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4500 1.4500 1.4300 1.4200 1.4000 1.4000 1.3800 3.36%
  QoQ % 0.00% 1.40% 0.70% 1.43% 0.00% 1.45% -
  Horiz. % 105.07% 105.07% 103.62% 102.90% 101.45% 101.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,478
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.31 6.27 6.40 9.51 7.64 11.00 7.14 -40.13%
  QoQ % -47.21% -2.03% -32.70% 24.48% -30.55% 54.06% -
  Horiz. % 46.36% 87.82% 89.64% 133.19% 107.00% 154.06% 100.00%
EPS -0.60 2.14 0.80 1.43 0.69 1.78 -0.56 4.71%
  QoQ % -128.04% 167.50% -44.06% 107.25% -61.24% 417.86% -
  Horiz. % 107.14% -382.14% -142.86% -255.36% -123.21% -317.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3233 1.3233 1.3050 1.2959 1.2776 1.2776 1.2594 3.36%
  QoQ % 0.00% 1.40% 0.70% 1.43% 0.00% 1.45% -
  Horiz. % 105.07% 105.07% 103.62% 102.90% 101.45% 101.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.9100 0.9300 0.9300 0.9550 0.9600 1.0000 0.9550 -
P/RPS 25.11 13.54 13.26 9.17 11.47 8.29 12.21 61.79%
  QoQ % 85.45% 2.11% 44.60% -20.05% 38.36% -32.10% -
  Horiz. % 205.65% 110.89% 108.60% 75.10% 93.94% 67.90% 100.00%
P/EPS -139.25 39.63 106.63 60.99 126.93 51.18 -156.33 -7.43%
  QoQ % -451.38% -62.83% 74.83% -51.95% 148.01% 132.74% -
  Horiz. % 89.07% -25.35% -68.21% -39.01% -81.19% -32.74% 100.00%
EY -0.72 2.52 0.94 1.64 0.79 1.95 -0.64 8.18%
  QoQ % -128.57% 168.09% -42.68% 107.59% -59.49% 404.69% -
  Horiz. % 112.50% -393.75% -146.88% -256.25% -123.44% -304.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.64 0.65 0.67 0.69 0.71 0.69 -5.89%
  QoQ % -1.56% -1.54% -2.99% -2.90% -2.82% 2.90% -
  Horiz. % 91.30% 92.75% 94.20% 97.10% 100.00% 102.90% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 23/11/18 24/08/18 18/05/18 28/02/18 24/11/17 -
Price 0.9100 0.9100 0.9300 0.9300 0.9500 0.9500 1.0000 -
P/RPS 25.11 13.25 13.26 8.93 11.35 7.88 12.78 56.94%
  QoQ % 89.51% -0.08% 48.49% -21.32% 44.04% -38.34% -
  Horiz. % 196.48% 103.68% 103.76% 69.87% 88.81% 61.66% 100.00%
P/EPS -139.25 38.78 106.63 59.39 125.61 48.62 -163.70 -10.23%
  QoQ % -459.08% -63.63% 79.54% -52.72% 158.35% 129.70% -
  Horiz. % 85.06% -23.69% -65.14% -36.28% -76.73% -29.70% 100.00%
EY -0.72 2.58 0.94 1.68 0.80 2.06 -0.61 11.70%
  QoQ % -127.91% 174.47% -44.05% 110.00% -61.17% 437.70% -
  Horiz. % 118.03% -422.95% -154.10% -275.41% -131.15% -337.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.63 0.65 0.65 0.68 0.68 0.72 -8.52%
  QoQ % 0.00% -3.08% 0.00% -4.41% 0.00% -5.56% -
  Horiz. % 87.50% 87.50% 90.28% 90.28% 94.44% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

259  358  586  1288 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.29+0.015 
 KTG 0.270.00 
 PA 0.1750.00 
 PNEPCB 0.39+0.01 
 JAKS 0.69+0.02 
 SAMAIDEN 1.78+0.10 
 HSI-HDT 0.09-0.025 
 DNEX 0.225+0.005 
 ISTONE 0.235-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS