Highlights

[Y&G] QoQ Quarter Result on 2018-12-31 [#4]

Stock [Y&G]: Y&G CORP BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     169.06%    YoY -     20.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 16,371 21,708 7,227 13,698 13,988 20,767 16,688 -1.27%
  QoQ % -24.59% 200.37% -47.24% -2.07% -32.64% 24.44% -
  Horiz. % 98.10% 130.08% 43.31% 82.08% 83.82% 124.44% 100.00%
PBT 2,371 3,825 -913 6,507 2,699 4,702 2,502 -3.52%
  QoQ % -38.01% 518.95% -114.03% 141.09% -42.60% 87.93% -
  Horiz. % 94.76% 152.88% -36.49% 260.07% 107.87% 187.93% 100.00%
Tax -837 -1,180 -398 -1,791 -957 -1,558 -991 -10.64%
  QoQ % 29.07% -196.48% 77.78% -87.15% 38.58% -57.21% -
  Horiz. % 84.46% 119.07% 40.16% 180.73% 96.57% 157.21% 100.00%
NP 1,534 2,645 -1,311 4,716 1,742 3,144 1,511 1.01%
  QoQ % -42.00% 301.75% -127.80% 170.72% -44.59% 108.07% -
  Horiz. % 101.52% 175.05% -86.76% 312.11% 115.29% 208.07% 100.00%
NP to SH 1,531 2,645 -1,303 4,679 1,739 3,122 1,508 1.01%
  QoQ % -42.12% 302.99% -127.85% 169.06% -44.30% 107.03% -
  Horiz. % 101.53% 175.40% -86.41% 310.28% 115.32% 207.03% 100.00%
Tax Rate 35.30 % 30.85 % - % 27.52 % 35.46 % 33.13 % 39.61 % -7.39%
  QoQ % 14.42% 0.00% 0.00% -22.39% 7.03% -16.36% -
  Horiz. % 89.12% 77.88% 0.00% 69.48% 89.52% 83.64% 100.00%
Total Cost 14,837 19,063 8,538 8,982 12,246 17,623 15,177 -1.50%
  QoQ % -22.17% 123.27% -4.94% -26.65% -30.51% 16.12% -
  Horiz. % 97.76% 125.60% 56.26% 59.18% 80.69% 116.12% 100.00%
Net Worth 293,095 291,101 289,107 289,107 285,119 283,125 279,138 3.30%
  QoQ % 0.68% 0.69% 0.00% 1.40% 0.70% 1.43% -
  Horiz. % 105.00% 104.29% 103.57% 103.57% 102.14% 101.43% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 293,095 291,101 289,107 289,107 285,119 283,125 279,138 3.30%
  QoQ % 0.68% 0.69% 0.00% 1.40% 0.70% 1.43% -
  Horiz. % 105.00% 104.29% 103.57% 103.57% 102.14% 101.43% 100.00%
NOSH 199,384 199,384 199,384 199,384 199,384 199,384 199,384 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.37 % 12.18 % -18.14 % 34.43 % 12.45 % 15.14 % 9.05 % 2.34%
  QoQ % -23.07% 167.14% -152.69% 176.55% -17.77% 67.29% -
  Horiz. % 103.54% 134.59% -200.44% 380.44% 137.57% 167.29% 100.00%
ROE 0.52 % 0.91 % -0.45 % 1.62 % 0.61 % 1.10 % 0.54 % -2.48%
  QoQ % -42.86% 302.22% -127.78% 165.57% -44.55% 103.70% -
  Horiz. % 96.30% 168.52% -83.33% 300.00% 112.96% 203.70% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.21 10.89 3.62 6.87 7.02 10.42 8.37 -1.28%
  QoQ % -24.61% 200.83% -47.31% -2.14% -32.63% 24.49% -
  Horiz. % 98.09% 130.11% 43.25% 82.08% 83.87% 124.49% 100.00%
EPS 0.77 1.33 -0.65 2.35 0.87 1.57 0.76 0.87%
  QoQ % -42.11% 304.62% -127.66% 170.11% -44.59% 106.58% -
  Horiz. % 101.32% 175.00% -85.53% 309.21% 114.47% 206.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4700 1.4600 1.4500 1.4500 1.4300 1.4200 1.4000 3.30%
  QoQ % 0.68% 0.69% 0.00% 1.40% 0.70% 1.43% -
  Horiz. % 105.00% 104.29% 103.57% 103.57% 102.14% 101.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,478
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.49 9.94 3.31 6.27 6.40 9.51 7.64 -1.31%
  QoQ % -24.65% 200.30% -47.21% -2.03% -32.70% 24.48% -
  Horiz. % 98.04% 130.10% 43.32% 82.07% 83.77% 124.48% 100.00%
EPS 0.70 1.21 -0.60 2.14 0.80 1.43 0.69 0.96%
  QoQ % -42.15% 301.67% -128.04% 167.50% -44.06% 107.25% -
  Horiz. % 101.45% 175.36% -86.96% 310.14% 115.94% 207.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3415 1.3324 1.3233 1.3233 1.3050 1.2959 1.2776 3.30%
  QoQ % 0.68% 0.69% 0.00% 1.40% 0.70% 1.43% -
  Horiz. % 105.00% 104.29% 103.58% 103.58% 102.14% 101.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.8500 0.9100 0.9100 0.9300 0.9300 0.9550 0.9600 -
P/RPS 10.35 8.36 25.11 13.54 13.26 9.17 11.47 -6.61%
  QoQ % 23.80% -66.71% 85.45% 2.11% 44.60% -20.05% -
  Horiz. % 90.24% 72.89% 218.92% 118.05% 115.61% 79.95% 100.00%
P/EPS 110.70 68.60 -139.25 39.63 106.63 60.99 126.93 -8.71%
  QoQ % 61.37% 149.26% -451.38% -62.83% 74.83% -51.95% -
  Horiz. % 87.21% 54.05% -109.71% 31.22% 84.01% 48.05% 100.00%
EY 0.90 1.46 -0.72 2.52 0.94 1.64 0.79 9.07%
  QoQ % -38.36% 302.78% -128.57% 168.09% -42.68% 107.59% -
  Horiz. % 113.92% 184.81% -91.14% 318.99% 118.99% 207.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.62 0.63 0.64 0.65 0.67 0.69 -10.92%
  QoQ % -6.45% -1.59% -1.56% -1.54% -2.99% -2.90% -
  Horiz. % 84.06% 89.86% 91.30% 92.75% 94.20% 97.10% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 12/11/19 23/08/19 30/05/19 28/02/19 23/11/18 24/08/18 18/05/18 -
Price 0.8000 0.9000 0.9100 0.9100 0.9300 0.9300 0.9500 -
P/RPS 9.74 8.27 25.11 13.25 13.26 8.93 11.35 -9.69%
  QoQ % 17.78% -67.06% 89.51% -0.08% 48.49% -21.32% -
  Horiz. % 85.81% 72.86% 221.23% 116.74% 116.83% 78.68% 100.00%
P/EPS 104.19 67.84 -139.25 38.78 106.63 59.39 125.61 -11.71%
  QoQ % 53.58% 148.72% -459.08% -63.63% 79.54% -52.72% -
  Horiz. % 82.95% 54.01% -110.86% 30.87% 84.89% 47.28% 100.00%
EY 0.96 1.47 -0.72 2.58 0.94 1.68 0.80 12.91%
  QoQ % -34.69% 304.17% -127.91% 174.47% -44.05% 110.00% -
  Horiz. % 120.00% 183.75% -90.00% 322.50% 117.50% 210.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.62 0.63 0.63 0.65 0.65 0.68 -14.23%
  QoQ % -12.90% -1.59% 0.00% -3.08% 0.00% -4.41% -
  Horiz. % 79.41% 91.18% 92.65% 92.65% 95.59% 95.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS