Highlights

[Y&G] QoQ Quarter Result on 2018-03-31 [#1]

Stock [Y&G]: Y&G CORP BHD
Announcement Date 18-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -61.29%    YoY -     47.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 13,698 13,988 20,767 16,688 24,038 15,600 13,941 -1.16%
  QoQ % -2.07% -32.64% 24.44% -30.58% 54.09% 11.90% -
  Horiz. % 98.26% 100.34% 148.96% 119.70% 172.43% 111.90% 100.00%
PBT 6,507 2,699 4,702 2,502 5,847 382 1,425 174.48%
  QoQ % 141.09% -42.60% 87.93% -57.21% 1,430.63% -73.19% -
  Horiz. % 456.63% 189.40% 329.96% 175.58% 410.32% 26.81% 100.00%
Tax -1,791 -957 -1,558 -991 -1,935 -1,605 -266 255.33%
  QoQ % -87.15% 38.58% -57.21% 48.79% -20.56% -503.38% -
  Horiz. % 673.31% 359.77% 585.71% 372.56% 727.44% 603.38% 100.00%
NP 4,716 1,742 3,144 1,511 3,912 -1,223 1,159 154.22%
  QoQ % 170.72% -44.59% 108.07% -61.38% 419.87% -205.52% -
  Horiz. % 406.90% 150.30% 271.27% 130.37% 337.53% -105.52% 100.00%
NP to SH 4,679 1,739 3,122 1,508 3,896 -1,218 1,155 153.48%
  QoQ % 169.06% -44.30% 107.03% -61.29% 419.87% -205.45% -
  Horiz. % 405.11% 150.56% 270.30% 130.56% 337.32% -105.45% 100.00%
Tax Rate 27.52 % 35.46 % 33.13 % 39.61 % 33.09 % 420.16 % 18.67 % 29.43%
  QoQ % -22.39% 7.03% -16.36% 19.70% -92.12% 2,150.46% -
  Horiz. % 147.40% 189.93% 177.45% 212.16% 177.24% 2,250.46% 100.00%
Total Cost 8,982 12,246 17,623 15,177 20,126 16,823 12,782 -20.91%
  QoQ % -26.65% -30.51% 16.12% -24.59% 19.63% 31.61% -
  Horiz. % 70.27% 95.81% 137.87% 118.74% 157.46% 131.61% 100.00%
Net Worth 289,107 285,119 283,125 279,138 279,138 275,150 275,150 3.34%
  QoQ % 1.40% 0.70% 1.43% 0.00% 1.45% 0.00% -
  Horiz. % 105.07% 103.62% 102.90% 101.45% 101.45% 100.00% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 289,107 285,119 283,125 279,138 279,138 275,150 275,150 3.34%
  QoQ % 1.40% 0.70% 1.43% 0.00% 1.45% 0.00% -
  Horiz. % 105.07% 103.62% 102.90% 101.45% 101.45% 100.00% 100.00%
NOSH 199,384 199,384 199,384 199,384 199,384 199,384 199,384 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 34.43 % 12.45 % 15.14 % 9.05 % 16.27 % -7.84 % 8.31 % 157.30%
  QoQ % 176.55% -17.77% 67.29% -44.38% 307.53% -194.34% -
  Horiz. % 414.32% 149.82% 182.19% 108.90% 195.79% -94.34% 100.00%
ROE 1.62 % 0.61 % 1.10 % 0.54 % 1.40 % -0.44 % 0.42 % 145.34%
  QoQ % 165.57% -44.55% 103.70% -61.43% 418.18% -204.76% -
  Horiz. % 385.71% 145.24% 261.90% 128.57% 333.33% -104.76% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.87 7.02 10.42 8.37 12.06 7.82 6.99 -1.14%
  QoQ % -2.14% -32.63% 24.49% -30.60% 54.22% 11.87% -
  Horiz. % 98.28% 100.43% 149.07% 119.74% 172.53% 111.87% 100.00%
EPS 2.35 0.87 1.57 0.76 1.95 -0.61 0.58 153.50%
  QoQ % 170.11% -44.59% 106.58% -61.03% 419.67% -205.17% -
  Horiz. % 405.17% 150.00% 270.69% 131.03% 336.21% -105.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4500 1.4300 1.4200 1.4000 1.4000 1.3800 1.3800 3.34%
  QoQ % 1.40% 0.70% 1.43% 0.00% 1.45% 0.00% -
  Horiz. % 105.07% 103.62% 102.90% 101.45% 101.45% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.27 6.40 9.51 7.64 11.00 7.14 6.38 -1.15%
  QoQ % -2.03% -32.70% 24.48% -30.55% 54.06% 11.91% -
  Horiz. % 98.28% 100.31% 149.06% 119.75% 172.41% 111.91% 100.00%
EPS 2.14 0.80 1.43 0.69 1.78 -0.56 0.53 152.92%
  QoQ % 167.50% -44.06% 107.25% -61.24% 417.86% -205.66% -
  Horiz. % 403.77% 150.94% 269.81% 130.19% 335.85% -105.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3233 1.3050 1.2959 1.2776 1.2776 1.2594 1.2594 3.35%
  QoQ % 1.40% 0.70% 1.43% 0.00% 1.45% 0.00% -
  Horiz. % 105.07% 103.62% 102.90% 101.45% 101.45% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.9300 0.9300 0.9550 0.9600 1.0000 0.9550 0.9500 -
P/RPS 13.54 13.26 9.17 11.47 8.29 12.21 13.59 -0.24%
  QoQ % 2.11% 44.60% -20.05% 38.36% -32.10% -10.15% -
  Horiz. % 99.63% 97.57% 67.48% 84.40% 61.00% 89.85% 100.00%
P/EPS 39.63 106.63 60.99 126.93 51.18 -156.33 164.00 -61.10%
  QoQ % -62.83% 74.83% -51.95% 148.01% 132.74% -195.32% -
  Horiz. % 24.16% 65.02% 37.19% 77.40% 31.21% -95.32% 100.00%
EY 2.52 0.94 1.64 0.79 1.95 -0.64 0.61 156.80%
  QoQ % 168.09% -42.68% 107.59% -59.49% 404.69% -204.92% -
  Horiz. % 413.11% 154.10% 268.85% 129.51% 319.67% -104.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.65 0.67 0.69 0.71 0.69 0.69 -4.88%
  QoQ % -1.54% -2.99% -2.90% -2.82% 2.90% 0.00% -
  Horiz. % 92.75% 94.20% 97.10% 100.00% 102.90% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 24/08/18 18/05/18 28/02/18 24/11/17 29/08/17 -
Price 0.9100 0.9300 0.9300 0.9500 0.9500 1.0000 0.9550 -
P/RPS 13.25 13.26 8.93 11.35 7.88 12.78 13.66 -2.01%
  QoQ % -0.08% 48.49% -21.32% 44.04% -38.34% -6.44% -
  Horiz. % 97.00% 97.07% 65.37% 83.09% 57.69% 93.56% 100.00%
P/EPS 38.78 106.63 59.39 125.61 48.62 -163.70 164.86 -61.79%
  QoQ % -63.63% 79.54% -52.72% 158.35% 129.70% -199.30% -
  Horiz. % 23.52% 64.68% 36.02% 76.19% 29.49% -99.30% 100.00%
EY 2.58 0.94 1.68 0.80 2.06 -0.61 0.61 160.85%
  QoQ % 174.47% -44.05% 110.00% -61.17% 437.70% -200.00% -
  Horiz. % 422.95% 154.10% 275.41% 131.15% 337.70% -100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.65 0.65 0.68 0.68 0.72 0.69 -5.87%
  QoQ % -3.08% 0.00% -4.41% 0.00% -5.56% 4.35% -
  Horiz. % 91.30% 94.20% 94.20% 98.55% 98.55% 104.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

357  423  579  1132 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.365-0.015 
 KTG 0.270.00 
 QES 0.37+0.015 
 MESTRON 0.23+0.015 
 SAMAIDEN 1.94+0.26 
 PA 0.1750.00 
 TECHNAX 0.165+0.005 
 SCBUILD 0.065+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS