Highlights

[Y&G] QoQ Quarter Result on 2019-03-31 [#1]

Stock [Y&G]: Y&G CORP BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -127.85%    YoY -     -186.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,629 16,371 21,708 7,227 13,698 13,988 20,767 -20.78%
  QoQ % -10.64% -24.59% 200.37% -47.24% -2.07% -32.64% -
  Horiz. % 70.44% 78.83% 104.53% 34.80% 65.96% 67.36% 100.00%
PBT 1,602 2,371 3,825 -913 6,507 2,699 4,702 -51.12%
  QoQ % -32.43% -38.01% 518.95% -114.03% 141.09% -42.60% -
  Horiz. % 34.07% 50.43% 81.35% -19.42% 138.39% 57.40% 100.00%
Tax -439 -837 -1,180 -398 -1,791 -957 -1,558 -56.92%
  QoQ % 47.55% 29.07% -196.48% 77.78% -87.15% 38.58% -
  Horiz. % 28.18% 53.72% 75.74% 25.55% 114.96% 61.42% 100.00%
NP 1,163 1,534 2,645 -1,311 4,716 1,742 3,144 -48.38%
  QoQ % -24.19% -42.00% 301.75% -127.80% 170.72% -44.59% -
  Horiz. % 36.99% 48.79% 84.13% -41.70% 150.00% 55.41% 100.00%
NP to SH 1,154 1,531 2,645 -1,303 4,679 1,739 3,122 -48.40%
  QoQ % -24.62% -42.12% 302.99% -127.85% 169.06% -44.30% -
  Horiz. % 36.96% 49.04% 84.72% -41.74% 149.87% 55.70% 100.00%
Tax Rate 27.40 % 35.30 % 30.85 % - % 27.52 % 35.46 % 33.13 % -11.86%
  QoQ % -22.38% 14.42% 0.00% 0.00% -22.39% 7.03% -
  Horiz. % 82.70% 106.55% 93.12% 0.00% 83.07% 107.03% 100.00%
Total Cost 13,466 14,837 19,063 8,538 8,982 12,246 17,623 -16.38%
  QoQ % -9.24% -22.17% 123.27% -4.94% -26.65% -30.51% -
  Horiz. % 76.41% 84.19% 108.17% 48.45% 50.97% 69.49% 100.00%
Net Worth 279,967 293,095 291,101 289,107 289,107 285,119 283,125 -0.74%
  QoQ % -4.48% 0.68% 0.69% 0.00% 1.40% 0.70% -
  Horiz. % 98.88% 103.52% 102.82% 102.11% 102.11% 100.70% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 279,967 293,095 291,101 289,107 289,107 285,119 283,125 -0.74%
  QoQ % -4.48% 0.68% 0.69% 0.00% 1.40% 0.70% -
  Horiz. % 98.88% 103.52% 102.82% 102.11% 102.11% 100.70% 100.00%
NOSH 208,931 199,384 199,384 199,384 199,384 199,384 199,384 3.16%
  QoQ % 4.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.79% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.95 % 9.37 % 12.18 % -18.14 % 34.43 % 12.45 % 15.14 % -34.84%
  QoQ % -15.15% -23.07% 167.14% -152.69% 176.55% -17.77% -
  Horiz. % 52.51% 61.89% 80.45% -119.82% 227.41% 82.23% 100.00%
ROE 0.41 % 0.52 % 0.91 % -0.45 % 1.62 % 0.61 % 1.10 % -48.12%
  QoQ % -21.15% -42.86% 302.22% -127.78% 165.57% -44.55% -
  Horiz. % 37.27% 47.27% 82.73% -40.91% 147.27% 55.45% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.00 8.21 10.89 3.62 6.87 7.02 10.42 -23.24%
  QoQ % -14.74% -24.61% 200.83% -47.31% -2.14% -32.63% -
  Horiz. % 67.18% 78.79% 104.51% 34.74% 65.93% 67.37% 100.00%
EPS 0.53 0.77 1.33 -0.65 2.35 0.87 1.57 -51.42%
  QoQ % -31.17% -42.11% 304.62% -127.66% 170.11% -44.59% -
  Horiz. % 33.76% 49.04% 84.71% -41.40% 149.68% 55.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.4700 1.4600 1.4500 1.4500 1.4300 1.4200 -3.78%
  QoQ % -8.84% 0.68% 0.69% 0.00% 1.40% 0.70% -
  Horiz. % 94.37% 103.52% 102.82% 102.11% 102.11% 100.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.70 7.49 9.94 3.31 6.27 6.40 9.51 -20.77%
  QoQ % -10.55% -24.65% 200.30% -47.21% -2.03% -32.70% -
  Horiz. % 70.45% 78.76% 104.52% 34.81% 65.93% 67.30% 100.00%
EPS 0.53 0.70 1.21 -0.60 2.14 0.80 1.43 -48.31%
  QoQ % -24.29% -42.15% 301.67% -128.04% 167.50% -44.06% -
  Horiz. % 37.06% 48.95% 84.62% -41.96% 149.65% 55.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2814 1.3415 1.3324 1.3233 1.3233 1.3050 1.2959 -0.75%
  QoQ % -4.48% 0.68% 0.69% 0.00% 1.40% 0.70% -
  Horiz. % 98.88% 103.52% 102.82% 102.11% 102.11% 100.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.7500 0.8500 0.9100 0.9100 0.9300 0.9300 0.9550 -
P/RPS 10.71 10.35 8.36 25.11 13.54 13.26 9.17 10.87%
  QoQ % 3.48% 23.80% -66.71% 85.45% 2.11% 44.60% -
  Horiz. % 116.79% 112.87% 91.17% 273.83% 147.66% 144.60% 100.00%
P/EPS 135.79 110.70 68.60 -139.25 39.63 106.63 60.99 70.26%
  QoQ % 22.66% 61.37% 149.26% -451.38% -62.83% 74.83% -
  Horiz. % 222.64% 181.51% 112.48% -228.32% 64.98% 174.83% 100.00%
EY 0.74 0.90 1.46 -0.72 2.52 0.94 1.64 -41.09%
  QoQ % -17.78% -38.36% 302.78% -128.57% 168.09% -42.68% -
  Horiz. % 45.12% 54.88% 89.02% -43.90% 153.66% 57.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.58 0.62 0.63 0.64 0.65 0.67 -11.24%
  QoQ % -3.45% -6.45% -1.59% -1.56% -1.54% -2.99% -
  Horiz. % 83.58% 86.57% 92.54% 94.03% 95.52% 97.01% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 12/11/19 23/08/19 30/05/19 28/02/19 23/11/18 24/08/18 -
Price 0.7950 0.8000 0.9000 0.9100 0.9100 0.9300 0.9300 -
P/RPS 11.35 9.74 8.27 25.11 13.25 13.26 8.93 17.28%
  QoQ % 16.53% 17.78% -67.06% 89.51% -0.08% 48.49% -
  Horiz. % 127.10% 109.07% 92.61% 281.19% 148.38% 148.49% 100.00%
P/EPS 143.93 104.19 67.84 -139.25 38.78 106.63 59.39 80.13%
  QoQ % 38.14% 53.58% 148.72% -459.08% -63.63% 79.54% -
  Horiz. % 242.35% 175.43% 114.23% -234.47% 65.30% 179.54% 100.00%
EY 0.69 0.96 1.47 -0.72 2.58 0.94 1.68 -44.66%
  QoQ % -28.12% -34.69% 304.17% -127.91% 174.47% -44.05% -
  Horiz. % 41.07% 57.14% 87.50% -42.86% 153.57% 55.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.54 0.62 0.63 0.63 0.65 0.65 -6.24%
  QoQ % 9.26% -12.90% -1.59% 0.00% -3.08% 0.00% -
  Horiz. % 90.77% 83.08% 95.38% 96.92% 96.92% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS