Highlights

[HOOVER] QoQ Quarter Result on 2016-09-30 [#1]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 24-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     -216.09%    YoY -     54.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,774 12,640 17,410 12,195 15,550 17,911 15,817 -17.88%
  QoQ % -6.85% -27.40% 42.76% -21.58% -13.18% 13.24% -
  Horiz. % 74.44% 79.91% 110.07% 77.10% 98.31% 113.24% 100.00%
PBT 3,417 -143 -998 -26 1,368 320 -189 -
  QoQ % 2,489.51% 85.67% -3,738.46% -101.90% 327.50% 269.31% -
  Horiz. % -1,807.94% 75.66% 528.04% 13.76% -723.81% -169.31% 100.00%
Tax -271 -289 -206 -229 -511 -187 -159 42.73%
  QoQ % 6.23% -40.29% 10.04% 55.19% -173.26% -17.61% -
  Horiz. % 170.44% 181.76% 129.56% 144.03% 321.38% 117.61% 100.00%
NP 3,146 -432 -1,204 -255 857 133 -348 -
  QoQ % 828.24% 64.12% -372.16% -129.75% 544.36% 138.22% -
  Horiz. % -904.02% 124.14% 345.98% 73.28% -246.26% -38.22% 100.00%
NP to SH 2,915 -657 -1,384 -469 404 -31 -484 -
  QoQ % 543.68% 52.53% -195.10% -216.09% 1,403.23% 93.60% -
  Horiz. % -602.27% 135.74% 285.95% 96.90% -83.47% 6.40% 100.00%
Tax Rate 7.93 % - % - % - % 37.35 % 58.44 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -36.09% 0.00% -
  Horiz. % 13.57% 0.00% 0.00% 0.00% 63.91% 100.00% -
Total Cost 8,628 13,072 18,614 12,450 14,693 17,778 16,165 -34.23%
  QoQ % -34.00% -29.77% 49.51% -15.27% -17.35% 9.98% -
  Horiz. % 53.37% 80.87% 115.15% 77.02% 90.89% 109.98% 100.00%
Net Worth 48,000 45,199 45,599 47,199 47,600 47,199 47,199 1.13%
  QoQ % 6.19% -0.88% -3.39% -0.84% 0.85% 0.00% -
  Horiz. % 101.69% 95.76% 96.61% 100.00% 100.85% 100.00% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 48,000 45,199 45,599 47,199 47,600 47,199 47,199 1.13%
  QoQ % 6.19% -0.88% -3.39% -0.84% 0.85% 0.00% -
  Horiz. % 101.69% 95.76% 96.61% 100.00% 100.85% 100.00% 100.00%
NOSH 40,000 40,000 39,999 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% -0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 26.72 % -3.42 % -6.92 % -2.09 % 5.51 % 0.74 % -2.20 % -
  QoQ % 881.29% 50.58% -231.10% -137.93% 644.59% 133.64% -
  Horiz. % -1,214.55% 155.45% 314.55% 95.00% -250.45% -33.64% 100.00%
ROE 6.07 % -1.45 % -3.04 % -0.99 % 0.85 % -0.07 % -1.03 % -
  QoQ % 518.62% 52.30% -207.07% -216.47% 1,314.29% 93.20% -
  Horiz. % -589.32% 140.78% 295.15% 96.12% -82.52% 6.80% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.44 31.60 43.53 30.49 38.88 44.78 39.54 -17.87%
  QoQ % -6.84% -27.41% 42.77% -21.58% -13.18% 13.25% -
  Horiz. % 74.46% 79.92% 110.09% 77.11% 98.33% 113.25% 100.00%
EPS 7.29 -1.64 -3.46 -1.17 1.01 -0.08 -1.21 -
  QoQ % 544.51% 52.60% -195.73% -215.84% 1,362.50% 93.39% -
  Horiz. % -602.48% 135.54% 285.95% 96.69% -83.47% 6.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2000 1.1300 1.1400 1.1800 1.1900 1.1800 1.1800 1.13%
  QoQ % 6.19% -0.88% -3.39% -0.84% 0.85% 0.00% -
  Horiz. % 101.69% 95.76% 96.61% 100.00% 100.85% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.44 31.60 43.53 30.49 38.88 44.78 39.54 -17.87%
  QoQ % -6.84% -27.41% 42.77% -21.58% -13.18% 13.25% -
  Horiz. % 74.46% 79.92% 110.09% 77.11% 98.33% 113.25% 100.00%
EPS 7.29 -1.64 -3.46 -1.17 1.01 -0.08 -1.21 -
  QoQ % 544.51% 52.60% -195.73% -215.84% 1,362.50% 93.39% -
  Horiz. % -602.48% 135.54% 285.95% 96.69% -83.47% 6.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2000 1.1300 1.1400 1.1800 1.1900 1.1800 1.1800 1.13%
  QoQ % 6.19% -0.88% -3.39% -0.84% 0.85% 0.00% -
  Horiz. % 101.69% 95.76% 96.61% 100.00% 100.85% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4400 0.4500 0.4000 0.4000 0.4400 0.5200 0.5250 -
P/RPS 1.49 1.42 0.92 1.31 1.13 1.16 1.33 7.87%
  QoQ % 4.93% 54.35% -29.77% 15.93% -2.59% -12.78% -
  Horiz. % 112.03% 106.77% 69.17% 98.50% 84.96% 87.22% 100.00%
P/EPS 6.04 -27.40 -11.56 -34.12 43.56 -670.97 -43.39 -
  QoQ % 122.04% -137.02% 66.12% -178.33% 106.49% -1,446.37% -
  Horiz. % -13.92% 63.15% 26.64% 78.64% -100.39% 1,546.37% 100.00%
EY 16.56 -3.65 -8.65 -2.93 2.30 -0.15 -2.30 -
  QoQ % 553.70% 57.80% -195.22% -227.39% 1,633.33% 93.48% -
  Horiz. % -720.00% 158.70% 376.09% 127.39% -100.00% 6.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.40 0.35 0.34 0.37 0.44 0.44 -10.92%
  QoQ % -7.50% 14.29% 2.94% -8.11% -15.91% 0.00% -
  Horiz. % 84.09% 90.91% 79.55% 77.27% 84.09% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 21/02/17 24/11/16 29/08/16 30/05/16 25/02/16 -
Price 0.4950 0.4500 0.4250 0.4300 0.4500 0.4800 0.5300 -
P/RPS 1.68 1.42 0.98 1.41 1.16 1.07 1.34 16.29%
  QoQ % 18.31% 44.90% -30.50% 21.55% 8.41% -20.15% -
  Horiz. % 125.37% 105.97% 73.13% 105.22% 86.57% 79.85% 100.00%
P/EPS 6.79 -27.40 -12.28 -36.67 44.55 -619.35 -43.80 -
  QoQ % 124.78% -123.13% 66.51% -182.31% 107.19% -1,314.04% -
  Horiz. % -15.50% 62.56% 28.04% 83.72% -101.71% 1,414.04% 100.00%
EY 14.72 -3.65 -8.14 -2.73 2.24 -0.16 -2.28 -
  QoQ % 503.29% 55.16% -198.17% -221.88% 1,500.00% 92.98% -
  Horiz. % -645.61% 160.09% 357.02% 119.74% -98.25% 7.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.40 0.37 0.36 0.38 0.41 0.45 -6.02%
  QoQ % 2.50% 8.11% 2.78% -5.26% -7.32% -8.89% -
  Horiz. % 91.11% 88.89% 82.22% 80.00% 84.44% 91.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

414  241  581  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.195+0.025 
 MTOUCHE 0.06-0.005 
 KANGER 0.2350.00 
 SAPNRG 0.110.00 
 PHB 0.0250.00 
 LAMBO 0.0350.00 
 PASUKGB 0.08+0.005 
 ARMADA 0.265+0.015 
 HLT 1.71+0.04 
 MUIIND 0.135+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS