Highlights

[HOOVER] QoQ Quarter Result on 2018-09-30 [#1]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     18.91%    YoY -     33.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 14,301 16,599 15,720 16,056 13,599 14,412 12,510 9.36%
  QoQ % -13.84% 5.59% -2.09% 18.07% -5.64% 15.20% -
  Horiz. % 114.32% 132.69% 125.66% 128.35% 108.71% 115.20% 100.00%
PBT -859 -294 -210 -119 -789 33 60 -
  QoQ % -192.18% -40.00% -76.47% 84.92% -2,490.91% -45.00% -
  Horiz. % -1,431.67% -490.00% -350.00% -198.33% -1,315.00% 55.00% 100.00%
Tax -554 -132 -150 -170 113 -189 -211 90.66%
  QoQ % -319.70% 12.00% 11.76% -250.44% 159.79% 10.43% -
  Horiz. % 262.56% 62.56% 71.09% 80.57% -53.55% 89.57% 100.00%
NP -1,413 -426 -360 -289 -676 -156 -151 345.88%
  QoQ % -231.69% -18.33% -24.57% 57.25% -333.33% -3.31% -
  Horiz. % 935.76% 282.12% 238.41% 191.39% 447.68% 103.31% 100.00%
NP to SH -1,388 -526 -496 -416 -513 -311 -338 157.10%
  QoQ % -163.88% -6.05% -19.23% 18.91% -64.95% 7.99% -
  Horiz. % 410.65% 155.62% 146.75% 123.08% 151.78% 92.01% 100.00%
Tax Rate - % - % - % - % - % 572.73 % 351.67 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 62.86% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 162.86% 100.00%
Total Cost 15,714 17,025 16,080 16,345 14,275 14,568 12,661 15.54%
  QoQ % -7.70% 5.88% -1.62% 14.50% -2.01% 15.06% -
  Horiz. % 124.11% 134.47% 127.00% 129.10% 112.75% 115.06% 100.00%
Net Worth 43,600 45,199 45,599 45,999 46,399 46,799 47,199 -5.17%
  QoQ % -3.54% -0.88% -0.87% -0.86% -0.85% -0.85% -
  Horiz. % 92.37% 95.76% 96.61% 97.46% 98.31% 99.15% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 43,600 45,199 45,599 45,999 46,399 46,799 47,199 -5.17%
  QoQ % -3.54% -0.88% -0.87% -0.86% -0.85% -0.85% -
  Horiz. % 92.37% 95.76% 96.61% 97.46% 98.31% 99.15% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.88 % -2.57 % -2.29 % -1.80 % -4.97 % -1.08 % -1.21 % 307.05%
  QoQ % -284.44% -12.23% -27.22% 63.78% -360.19% 10.74% -
  Horiz. % 816.53% 212.40% 189.26% 148.76% 410.74% 89.26% 100.00%
ROE -3.18 % -1.16 % -1.09 % -0.90 % -1.11 % -0.66 % -0.72 % 169.93%
  QoQ % -174.14% -6.42% -21.11% 18.92% -68.18% 8.33% -
  Horiz. % 441.67% 161.11% 151.39% 125.00% 154.17% 91.67% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.75 41.50 39.30 40.14 34.00 36.03 31.28 9.34%
  QoQ % -13.86% 5.60% -2.09% 18.06% -5.63% 15.19% -
  Horiz. % 114.29% 132.67% 125.64% 128.32% 108.70% 115.19% 100.00%
EPS -3.47 -1.32 -1.24 -1.04 -1.28 -0.78 -0.85 156.09%
  QoQ % -162.88% -6.45% -19.23% 18.75% -64.10% 8.24% -
  Horiz. % 408.24% 155.29% 145.88% 122.35% 150.59% 91.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1300 1.1400 1.1500 1.1600 1.1700 1.1800 -5.17%
  QoQ % -3.54% -0.88% -0.87% -0.86% -0.85% -0.85% -
  Horiz. % 92.37% 95.76% 96.61% 97.46% 98.31% 99.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.75 41.50 39.30 40.14 34.00 36.03 31.28 9.34%
  QoQ % -13.86% 5.60% -2.09% 18.06% -5.63% 15.19% -
  Horiz. % 114.29% 132.67% 125.64% 128.32% 108.70% 115.19% 100.00%
EPS -3.47 -1.32 -1.24 -1.04 -1.28 -0.78 -0.85 156.09%
  QoQ % -162.88% -6.45% -19.23% 18.75% -64.10% 8.24% -
  Horiz. % 408.24% 155.29% 145.88% 122.35% 150.59% 91.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1300 1.1400 1.1500 1.1600 1.1700 1.1800 -5.17%
  QoQ % -3.54% -0.88% -0.87% -0.86% -0.85% -0.85% -
  Horiz. % 92.37% 95.76% 96.61% 97.46% 98.31% 99.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5800 0.5850 0.6300 0.6350 0.6050 0.6800 0.7500 -
P/RPS 1.62 1.41 1.60 1.58 1.78 1.89 2.40 -23.11%
  QoQ % 14.89% -11.88% 1.27% -11.24% -5.82% -21.25% -
  Horiz. % 67.50% 58.75% 66.67% 65.83% 74.17% 78.75% 100.00%
P/EPS -16.71 -44.49 -50.81 -61.06 -47.17 -87.46 -88.76 -67.25%
  QoQ % 62.44% 12.44% 16.79% -29.45% 46.07% 1.46% -
  Horiz. % 18.83% 50.12% 57.24% 68.79% 53.14% 98.54% 100.00%
EY -5.98 -2.25 -1.97 -1.64 -2.12 -1.14 -1.13 204.61%
  QoQ % -165.78% -14.21% -20.12% 22.64% -85.96% -0.88% -
  Horiz. % 529.20% 199.12% 174.34% 145.13% 187.61% 100.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.52 0.55 0.55 0.52 0.58 0.64 -11.84%
  QoQ % 1.92% -5.45% 0.00% 5.77% -10.34% -9.38% -
  Horiz. % 82.81% 81.25% 85.94% 85.94% 81.25% 90.62% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 27/02/19 27/11/18 30/08/18 24/05/18 27/02/18 -
Price 0.5700 0.5900 0.6050 0.6650 0.6200 0.7000 0.6000 -
P/RPS 1.59 1.42 1.54 1.66 1.82 1.94 1.92 -11.84%
  QoQ % 11.97% -7.79% -7.23% -8.79% -6.19% 1.04% -
  Horiz. % 82.81% 73.96% 80.21% 86.46% 94.79% 101.04% 100.00%
P/EPS -16.43 -44.87 -48.79 -63.94 -48.34 -90.03 -71.01 -62.41%
  QoQ % 63.38% 8.03% 23.69% -32.27% 46.31% -26.78% -
  Horiz. % 23.14% 63.19% 68.71% 90.04% 68.07% 126.78% 100.00%
EY -6.09 -2.23 -2.05 -1.56 -2.07 -1.11 -1.41 165.93%
  QoQ % -173.09% -8.78% -31.41% 24.64% -86.49% 21.28% -
  Horiz. % 431.91% 158.16% 145.39% 110.64% 146.81% 78.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.52 0.53 0.58 0.53 0.60 0.51 1.31%
  QoQ % 0.00% -1.89% -8.62% 9.43% -11.67% 17.65% -
  Horiz. % 101.96% 101.96% 103.92% 113.73% 103.92% 117.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

357  189  523  1302 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.18+0.01 
 SAPNRG 0.105-0.005 
 KANGER 0.2350.00 
 PHB 0.03+0.005 
 EAH 0.0250.00 
 HLT 1.70+0.03 
 MTAG 0.775+0.025 
 CAREPLS 3.25+0.10 
 LAMBO 0.04+0.005 
 TOPGLOV 8.78+0.23 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS