Highlights

[HOOVER] QoQ Quarter Result on 2019-03-31 [#3]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -6.05%    YoY -     -69.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 15,088 15,450 14,301 16,599 15,720 16,056 13,599 7.15%
  QoQ % -2.34% 8.03% -13.84% 5.59% -2.09% 18.07% -
  Horiz. % 110.95% 113.61% 105.16% 122.06% 115.60% 118.07% 100.00%
PBT 197 -109 -859 -294 -210 -119 -789 -
  QoQ % 280.73% 87.31% -192.18% -40.00% -76.47% 84.92% -
  Horiz. % -24.97% 13.81% 108.87% 37.26% 26.62% 15.08% 100.00%
Tax -210 -210 -554 -132 -150 -170 113 -
  QoQ % 0.00% 62.09% -319.70% 12.00% 11.76% -250.44% -
  Horiz. % -185.84% -185.84% -490.27% -116.81% -132.74% -150.44% 100.00%
NP -13 -319 -1,413 -426 -360 -289 -676 -92.77%
  QoQ % 95.92% 77.42% -231.69% -18.33% -24.57% 57.25% -
  Horiz. % 1.92% 47.19% 209.02% 63.02% 53.25% 42.75% 100.00%
NP to SH -203 -511 -1,388 -526 -496 -416 -513 -46.01%
  QoQ % 60.27% 63.18% -163.88% -6.05% -19.23% 18.91% -
  Horiz. % 39.57% 99.61% 270.57% 102.53% 96.69% 81.09% 100.00%
Tax Rate 106.60 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 15,101 15,769 15,714 17,025 16,080 16,345 14,275 3.81%
  QoQ % -4.24% 0.35% -7.70% 5.88% -1.62% 14.50% -
  Horiz. % 105.79% 110.47% 110.08% 119.26% 112.64% 114.50% 100.00%
Net Worth 43,200 43,200 43,600 45,199 45,599 45,999 46,399 -4.64%
  QoQ % 0.00% -0.92% -3.54% -0.88% -0.87% -0.86% -
  Horiz. % 93.10% 93.10% 93.97% 97.41% 98.28% 99.14% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 43,200 43,200 43,600 45,199 45,599 45,999 46,399 -4.64%
  QoQ % 0.00% -0.92% -3.54% -0.88% -0.87% -0.86% -
  Horiz. % 93.10% 93.10% 93.97% 97.41% 98.28% 99.14% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.09 % -2.06 % -9.88 % -2.57 % -2.29 % -1.80 % -4.97 % -93.05%
  QoQ % 95.63% 79.15% -284.44% -12.23% -27.22% 63.78% -
  Horiz. % 1.81% 41.45% 198.79% 51.71% 46.08% 36.22% 100.00%
ROE -0.47 % -1.18 % -3.18 % -1.16 % -1.09 % -0.90 % -1.11 % -43.52%
  QoQ % 60.17% 62.89% -174.14% -6.42% -21.11% 18.92% -
  Horiz. % 42.34% 106.31% 286.49% 104.50% 98.20% 81.08% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.72 38.63 35.75 41.50 39.30 40.14 34.00 7.15%
  QoQ % -2.36% 8.06% -13.86% 5.60% -2.09% 18.06% -
  Horiz. % 110.94% 113.62% 105.15% 122.06% 115.59% 118.06% 100.00%
EPS -0.51 -1.28 -3.47 -1.32 -1.24 -1.04 -1.28 -45.76%
  QoQ % 60.16% 63.11% -162.88% -6.45% -19.23% 18.75% -
  Horiz. % 39.84% 100.00% 271.09% 103.13% 96.88% 81.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0800 1.0800 1.0900 1.1300 1.1400 1.1500 1.1600 -4.64%
  QoQ % 0.00% -0.92% -3.54% -0.88% -0.87% -0.86% -
  Horiz. % 93.10% 93.10% 93.97% 97.41% 98.28% 99.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.72 38.63 35.75 41.50 39.30 40.14 34.00 7.15%
  QoQ % -2.36% 8.06% -13.86% 5.60% -2.09% 18.06% -
  Horiz. % 110.94% 113.62% 105.15% 122.06% 115.59% 118.06% 100.00%
EPS -0.51 -1.28 -3.47 -1.32 -1.24 -1.04 -1.28 -45.76%
  QoQ % 60.16% 63.11% -162.88% -6.45% -19.23% 18.75% -
  Horiz. % 39.84% 100.00% 271.09% 103.13% 96.88% 81.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0800 1.0800 1.0900 1.1300 1.1400 1.1500 1.1600 -4.64%
  QoQ % 0.00% -0.92% -3.54% -0.88% -0.87% -0.86% -
  Horiz. % 93.10% 93.10% 93.97% 97.41% 98.28% 99.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4800 0.5750 0.5800 0.5850 0.6300 0.6350 0.6050 -
P/RPS 1.27 1.49 1.62 1.41 1.60 1.58 1.78 -20.10%
  QoQ % -14.77% -8.02% 14.89% -11.88% 1.27% -11.24% -
  Horiz. % 71.35% 83.71% 91.01% 79.21% 89.89% 88.76% 100.00%
P/EPS -94.58 -45.01 -16.71 -44.49 -50.81 -61.06 -47.17 58.81%
  QoQ % -110.13% -169.36% 62.44% 12.44% 16.79% -29.45% -
  Horiz. % 200.51% 95.42% 35.43% 94.32% 107.72% 129.45% 100.00%
EY -1.06 -2.22 -5.98 -2.25 -1.97 -1.64 -2.12 -36.92%
  QoQ % 52.25% 62.88% -165.78% -14.21% -20.12% 22.64% -
  Horiz. % 50.00% 104.72% 282.08% 106.13% 92.92% 77.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.53 0.53 0.52 0.55 0.55 0.52 -10.51%
  QoQ % -16.98% 0.00% 1.92% -5.45% 0.00% 5.77% -
  Horiz. % 84.62% 101.92% 101.92% 100.00% 105.77% 105.77% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 30/08/19 29/05/19 27/02/19 27/11/18 30/08/18 -
Price 0.3650 0.4500 0.5700 0.5900 0.6050 0.6650 0.6200 -
P/RPS 0.97 1.17 1.59 1.42 1.54 1.66 1.82 -34.19%
  QoQ % -17.09% -26.42% 11.97% -7.79% -7.23% -8.79% -
  Horiz. % 53.30% 64.29% 87.36% 78.02% 84.62% 91.21% 100.00%
P/EPS -71.92 -35.23 -16.43 -44.87 -48.79 -63.94 -48.34 30.23%
  QoQ % -104.14% -114.42% 63.38% 8.03% 23.69% -32.27% -
  Horiz. % 148.78% 72.88% 33.99% 92.82% 100.93% 132.27% 100.00%
EY -1.39 -2.84 -6.09 -2.23 -2.05 -1.56 -2.07 -23.26%
  QoQ % 51.06% 53.37% -173.09% -8.78% -31.41% 24.64% -
  Horiz. % 67.15% 137.20% 294.20% 107.73% 99.03% 75.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.42 0.52 0.52 0.53 0.58 0.53 -25.56%
  QoQ % -19.05% -19.23% 0.00% -1.89% -8.62% 9.43% -
  Horiz. % 64.15% 79.25% 98.11% 98.11% 100.00% 109.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS