Highlights

[KOMARK] QoQ Quarter Result on 2015-07-31 [#1]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 29-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 31-Jul-2015  [#1]
Profit Trend QoQ -     110.44%    YoY -     227.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 16,389 14,351 15,218 15,616 36,704 36,170 33,453 -37.88%
  QoQ % 14.20% -5.70% -2.55% -57.45% 1.48% 8.12% -
  Horiz. % 48.99% 42.90% 45.49% 46.68% 109.72% 108.12% 100.00%
PBT 1,083 215 28 17 -11,921 1,196 179 232.40%
  QoQ % 403.72% 667.86% 64.71% 100.14% -1,096.74% 568.16% -
  Horiz. % 605.03% 120.11% 15.64% 9.50% -6,659.78% 668.16% 100.00%
Tax -1,991 24 1,271 1,266 -372 -388 -465 163.91%
  QoQ % -8,395.83% -98.11% 0.39% 440.32% 4.12% 16.56% -
  Horiz. % 428.17% -5.16% -273.33% -272.26% 80.00% 83.44% 100.00%
NP -908 239 1,299 1,283 -12,293 808 -286 116.17%
  QoQ % -479.92% -81.60% 1.25% 110.44% -1,621.41% 382.52% -
  Horiz. % 317.48% -83.57% -454.20% -448.60% 4,298.25% -282.52% 100.00%
NP to SH -908 239 1,299 1,283 -12,293 808 -286 116.17%
  QoQ % -479.92% -81.60% 1.25% 110.44% -1,621.41% 382.52% -
  Horiz. % 317.48% -83.57% -454.20% -448.60% 4,298.25% -282.52% 100.00%
Tax Rate 183.84 % -11.16 % -4,539.29 % -7,447.06 % - % 32.44 % 259.78 % -20.60%
  QoQ % 1,747.31% 99.75% 39.05% 0.00% 0.00% -87.51% -
  Horiz. % 70.77% -4.30% -1,747.36% -2,866.68% 0.00% 12.49% 100.00%
Total Cost 17,297 14,112 13,919 14,333 48,997 35,362 33,739 -35.97%
  QoQ % 22.57% 1.39% -2.89% -70.75% 38.56% 4.81% -
  Horiz. % 51.27% 41.83% 41.25% 42.48% 145.22% 104.81% 100.00%
Net Worth 110,857 113,210 114,911 110,861 90,628 93,073 98,874 7.93%
  QoQ % -2.08% -1.48% 3.65% 22.32% -2.63% -5.87% -
  Horiz. % 112.12% 114.50% 116.22% 112.12% 91.66% 94.13% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 110,857 113,210 114,911 110,861 90,628 93,073 98,874 7.93%
  QoQ % -2.08% -1.48% 3.65% 22.32% -2.63% -5.87% -
  Horiz. % 112.12% 114.50% 116.22% 112.12% 91.66% 94.13% 100.00%
NOSH 124,558 125,789 124,903 124,563 101,829 102,278 81,714 32.48%
  QoQ % -0.98% 0.71% 0.27% 22.32% -0.44% 25.17% -
  Horiz. % 152.43% 153.94% 152.85% 152.44% 124.62% 125.17% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -5.54 % 1.67 % 8.54 % 8.22 % -33.49 % 2.23 % -0.85 % 249.32%
  QoQ % -431.74% -80.44% 3.89% 124.54% -1,601.79% 362.35% -
  Horiz. % 651.76% -196.47% -1,004.71% -967.06% 3,940.00% -262.35% 100.00%
ROE -0.82 % 0.21 % 1.13 % 1.16 % -13.56 % 0.87 % -0.29 % 100.09%
  QoQ % -490.48% -81.42% -2.59% 108.55% -1,658.62% 400.00% -
  Horiz. % 282.76% -72.41% -389.66% -400.00% 4,675.86% -300.00% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 13.16 11.41 12.18 12.54 36.04 35.36 40.94 -53.11%
  QoQ % 15.34% -6.32% -2.87% -65.21% 1.92% -13.63% -
  Horiz. % 32.14% 27.87% 29.75% 30.63% 88.03% 86.37% 100.00%
EPS -0.73 0.19 1.04 1.03 -12.07 0.79 -0.35 63.32%
  QoQ % -484.21% -81.73% 0.97% 108.53% -1,627.85% 325.71% -
  Horiz. % 208.57% -54.29% -297.14% -294.29% 3,448.57% -225.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.9000 0.9200 0.8900 0.8900 0.9100 1.2100 -18.53%
  QoQ % -1.11% -2.17% 3.37% 0.00% -2.20% -24.79% -
  Horiz. % 73.55% 74.38% 76.03% 73.55% 73.55% 75.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 267,261
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 6.13 5.37 5.69 5.84 13.73 13.53 12.52 -37.91%
  QoQ % 14.15% -5.62% -2.57% -57.47% 1.48% 8.07% -
  Horiz. % 48.96% 42.89% 45.45% 46.65% 109.66% 108.07% 100.00%
EPS -0.34 0.09 0.49 0.48 -4.60 0.30 -0.11 112.34%
  QoQ % -477.78% -81.63% 2.08% 110.43% -1,633.33% 372.73% -
  Horiz. % 309.09% -81.82% -445.45% -436.36% 4,181.82% -272.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4148 0.4236 0.4300 0.4148 0.3391 0.3482 0.3700 7.92%
  QoQ % -2.08% -1.49% 3.66% 22.32% -2.61% -5.89% -
  Horiz. % 112.11% 114.49% 116.22% 112.11% 91.65% 94.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.5450 0.5800 0.6100 0.4750 0.5100 0.4600 0.5650 -
P/RPS 4.14 5.08 5.01 3.79 1.41 1.30 1.38 108.15%
  QoQ % -18.50% 1.40% 32.19% 168.79% 8.46% -5.80% -
  Horiz. % 300.00% 368.12% 363.04% 274.64% 102.17% 94.20% 100.00%
P/EPS -74.76 305.26 58.65 46.12 -4.22 58.23 -161.43 -40.17%
  QoQ % -124.49% 420.48% 27.17% 1,192.89% -107.25% 136.07% -
  Horiz. % 46.31% -189.10% -36.33% -28.57% 2.61% -36.07% 100.00%
EY -1.34 0.33 1.70 2.17 -23.67 1.72 -0.62 67.24%
  QoQ % -506.06% -80.59% -21.66% 109.17% -1,476.16% 377.42% -
  Horiz. % 216.13% -53.23% -274.19% -350.00% 3,817.74% -277.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.64 0.66 0.53 0.57 0.51 0.47 19.00%
  QoQ % -4.69% -3.03% 24.53% -7.02% 11.76% 8.51% -
  Horiz. % 129.79% 136.17% 140.43% 112.77% 121.28% 108.51% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 30/06/16 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 -
Price 0.4000 0.5850 0.5750 0.3600 0.4200 0.5600 0.4000 -
P/RPS 3.04 5.13 4.72 2.87 1.17 1.58 0.98 112.85%
  QoQ % -40.74% 8.69% 64.46% 145.30% -25.95% 61.22% -
  Horiz. % 310.20% 523.47% 481.63% 292.86% 119.39% 161.22% 100.00%
P/EPS -54.87 307.89 55.29 34.95 -3.48 70.89 -114.29 -38.71%
  QoQ % -117.82% 456.86% 58.20% 1,104.31% -104.91% 162.03% -
  Horiz. % 48.01% -269.39% -48.38% -30.58% 3.04% -62.03% 100.00%
EY -1.82 0.32 1.81 2.86 -28.74 1.41 -0.87 63.64%
  QoQ % -668.75% -82.32% -36.71% 109.95% -2,138.30% 262.07% -
  Horiz. % 209.20% -36.78% -208.05% -328.74% 3,303.45% -162.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.65 0.63 0.40 0.47 0.62 0.33 22.99%
  QoQ % -30.77% 3.17% 57.50% -14.89% -24.19% 87.88% -
  Horiz. % 136.36% 196.97% 190.91% 121.21% 142.42% 187.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS