Highlights

[BORNOIL] QoQ Quarter Result on 2017-06-30 [#0]

Stock [BORNOIL]: BORNEO OIL BERHAD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
30-Jun-2017
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 20,727 0 19,408 0 19,397 30,744 950,445 -97.82%
  QoQ % 0.00% 0.00% 0.00% 0.00% -36.91% -96.77% -
  Horiz. % 2.18% 0.00% 2.04% 0.00% 2.04% 3.23% 100.00%
PBT 2,414 0 4,051 0 5,257 10,215 23,476 -89.72%
  QoQ % 0.00% 0.00% 0.00% 0.00% -48.54% -56.49% -
  Horiz. % 10.28% 0.00% 17.26% 0.00% 22.39% 43.51% 100.00%
Tax 0 0 0 0 0 523 -1,845 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 128.35% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -28.35% 100.00%
NP 2,414 0 4,051 0 5,257 10,738 21,631 -88.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% -51.04% -50.36% -
  Horiz. % 11.16% 0.00% 18.73% 0.00% 24.30% 49.64% 100.00%
NP to SH 2,414 0 4,051 0 5,257 10,738 21,631 -88.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% -51.04% -50.36% -
  Horiz. % 11.16% 0.00% 18.73% 0.00% 24.30% 49.64% 100.00%
Tax Rate - % - % - % - % - % -5.12 % 7.86 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -165.14% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -65.14% 100.00%
Total Cost 18,313 0 15,357 0 14,140 20,006 928,814 -98.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% -29.32% -97.85% -
  Horiz. % 1.97% 0.00% 1.65% 0.00% 1.52% 2.15% 100.00%
Net Worth 675,919 - 567,139 587,547 618,470 575,472 581,492 16.24%
  QoQ % 0.00% 0.00% -3.47% -5.00% 7.47% -1.04% -
  Horiz. % 116.24% 0.00% 97.53% 101.04% 106.36% 98.96% 100.00%
Dividend
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 675,919 - 567,139 587,547 618,470 575,472 581,492 16.24%
  QoQ % 0.00% 0.00% -3.47% -5.00% 7.47% -1.04% -
  Horiz. % 116.24% 0.00% 97.53% 101.04% 106.36% 98.96% 100.00%
NOSH 4,827,999 4,050,999 4,050,999 3,092,352 3,092,352 3,028,801 3,028,605 59.41%
  QoQ % 19.18% 0.00% 31.00% 0.00% 2.10% 0.01% -
  Horiz. % 159.41% 133.76% 133.76% 102.10% 102.10% 100.01% 100.00%
Ratio Analysis
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 11.65 % - % 20.87 % - % 27.10 % 34.93 % 2.28 % 410.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% -22.42% 1,432.02% -
  Horiz. % 510.96% 0.00% 915.35% 0.00% 1,188.60% 1,532.02% 100.00%
ROE 0.36 % - % 0.71 % - % 0.85 % 1.87 % 3.72 % -90.32%
  QoQ % 0.00% 0.00% 0.00% 0.00% -54.55% -49.73% -
  Horiz. % 9.68% 0.00% 19.09% 0.00% 22.85% 50.27% 100.00%
Per Share
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.43 - 0.48 - 0.63 1.02 31.38 -98.63%
  QoQ % 0.00% 0.00% 0.00% 0.00% -38.24% -96.75% -
  Horiz. % 1.37% 0.00% 1.53% 0.00% 2.01% 3.25% 100.00%
EPS 0.05 0.00 0.10 0.00 0.17 0.35 0.71 -92.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% -51.43% -50.70% -
  Horiz. % 7.04% 0.00% 14.08% 0.00% 23.94% 49.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 - 0.1400 0.1900 0.2000 0.1900 0.1920 -27.08%
  QoQ % 0.00% 0.00% -26.32% -5.00% 5.26% -1.04% -
  Horiz. % 72.92% 0.00% 72.92% 98.96% 104.17% 98.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 7,443,289
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.28 - 0.26 - 0.26 0.41 12.77 -97.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% -36.59% -96.79% -
  Horiz. % 2.19% 0.00% 2.04% 0.00% 2.04% 3.21% 100.00%
EPS 0.03 0.00 0.05 0.00 0.07 0.14 0.29 -89.66%
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% -51.72% -
  Horiz. % 10.34% 0.00% 17.24% 0.00% 24.14% 48.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0908 - 0.0762 0.0789 0.0831 0.0773 0.0781 16.26%
  QoQ % 0.00% 0.00% -3.42% -5.05% 7.50% -1.02% -
  Horiz. % 116.26% 0.00% 97.57% 101.02% 106.40% 98.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
Date 31/10/17 29/09/17 31/07/17 30/06/17 28/04/17 31/01/17 31/10/16 -
Price 0.0950 0.0950 0.1000 0.1050 0.1850 0.1600 0.1650 -
P/RPS 22.13 0.00 20.87 0.00 29.49 15.76 0.53 4,075.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% 87.12% 2,873.59% -
  Horiz. % 4,175.47% 0.00% 3,937.74% 0.00% 5,564.15% 2,973.59% 100.00%
P/EPS 190.00 0.00 100.00 0.00 108.82 45.13 23.10 722.51%
  QoQ % 0.00% 0.00% 0.00% 0.00% 141.13% 95.37% -
  Horiz. % 822.51% 0.00% 432.90% 0.00% 471.08% 195.37% 100.00%
EY 0.53 0.00 1.00 0.00 0.92 2.22 4.33 -87.76%
  QoQ % 0.00% 0.00% 0.00% 0.00% -58.56% -48.73% -
  Horiz. % 12.24% 0.00% 23.09% 0.00% 21.25% 51.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.00 0.71 0.55 0.93 0.84 0.86 -20.93%
  QoQ % 0.00% 0.00% 29.09% -40.86% 10.71% -2.33% -
  Horiz. % 79.07% 0.00% 82.56% 63.95% 108.14% 97.67% 100.00%
Price Multiplier on Announcement Date
31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/12/17 - 29/09/17 - 30/06/17 31/03/17 28/12/16 -
Price 0.0850 0.0000 0.0950 0.0000 0.1050 0.1900 0.1750 -
P/RPS 19.80 0.00 19.83 0.00 16.74 18.72 0.56 3,435.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% -10.58% 3,242.86% -
  Horiz. % 3,535.71% 0.00% 3,541.07% 0.00% 2,989.29% 3,342.86% 100.00%
P/EPS 170.00 0.00 95.00 0.00 61.76 53.59 24.50 593.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 15.25% 118.73% -
  Horiz. % 693.88% 0.00% 387.76% 0.00% 252.08% 218.73% 100.00%
EY 0.59 0.00 1.05 0.00 1.62 1.87 4.08 -85.54%
  QoQ % 0.00% 0.00% 0.00% 0.00% -13.37% -54.17% -
  Horiz. % 14.46% 0.00% 25.74% 0.00% 39.71% 45.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.00 0.68 0.00 0.53 1.00 0.91 -32.97%
  QoQ % 0.00% 0.00% 0.00% 0.00% -47.00% 9.89% -
  Horiz. % 67.03% 0.00% 74.73% 0.00% 58.24% 109.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS