Highlights

[BORNOIL] QoQ Quarter Result on 2017-09-30 [#1]

Stock [BORNOIL]: BORNEO OIL BERHAD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
Revenue 26,676 0 20,727 0 19,408 0 19,397 52.41%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 137.53% 0.00% 106.86% 0.00% 100.06% 0.00% 100.00%
PBT -6,431 0 2,414 0 4,051 0 5,257 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -122.33% 0.00% 45.92% 0.00% 77.06% 0.00% 100.00%
Tax -60 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -6,491 0 2,414 0 4,051 0 5,257 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -123.47% 0.00% 45.92% 0.00% 77.06% 0.00% 100.00%
NP to SH -6,491 0 2,414 0 4,051 0 5,257 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -123.47% 0.00% 45.92% 0.00% 77.06% 0.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 33,167 0 18,313 0 15,357 0 14,140 208.78%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 234.56% 0.00% 129.51% 0.00% 108.61% 0.00% 100.00%
Net Worth 634,474 - 675,919 - 567,139 587,547 618,470 3.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.47% -5.00% -
  Horiz. % 102.59% 0.00% 109.29% 0.00% 91.70% 95.00% 100.00%
Dividend
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
Net Worth 634,474 - 675,919 - 567,139 587,547 618,470 3.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.47% -5.00% -
  Horiz. % 102.59% 0.00% 109.29% 0.00% 91.70% 95.00% 100.00%
NOSH 4,880,573 4,827,999 4,827,999 4,050,999 4,050,999 3,092,352 3,092,352 82.85%
  QoQ % 1.09% 0.00% 19.18% 0.00% 31.00% 0.00% -
  Horiz. % 157.83% 156.13% 156.13% 131.00% 131.00% 100.00% 100.00%
Ratio Analysis
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
NP Margin -24.33 % - % 11.65 % - % 20.87 % - % 27.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -89.78% 0.00% 42.99% 0.00% 77.01% 0.00% 100.00%
ROE -1.02 % - % 0.36 % - % 0.71 % - % 0.85 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -120.00% 0.00% 42.35% 0.00% 83.53% 0.00% 100.00%
Per Share
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
RPS 0.55 - 0.43 - 0.48 - 0.63 -16.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.30% 0.00% 68.25% 0.00% 76.19% 0.00% 100.00%
EPS -0.13 0.00 0.05 0.00 0.10 0.00 0.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -76.47% 0.00% 29.41% 0.00% 58.82% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 - 0.1400 - 0.1400 0.1900 0.2000 -43.43%
  QoQ % 0.00% 0.00% 0.00% 0.00% -26.32% -5.00% -
  Horiz. % 65.00% 0.00% 70.00% 0.00% 70.00% 95.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 7,425,789
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
RPS 0.36 - 0.28 - 0.26 - 0.26 53.78%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 138.46% 0.00% 107.69% 0.00% 100.00% 0.00% 100.00%
EPS -0.09 0.00 0.03 0.00 0.05 0.00 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -128.57% 0.00% 42.86% 0.00% 71.43% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0854 - 0.0910 - 0.0764 0.0791 0.0833 3.35%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.41% -5.04% -
  Horiz. % 102.52% 0.00% 109.24% 0.00% 91.72% 94.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
Date 30/01/18 29/12/17 31/10/17 29/09/17 31/07/17 30/06/17 28/04/17 -
Price 0.0850 0.0850 0.0950 0.0950 0.1000 0.1050 0.1850 -
P/RPS 15.55 0.00 22.13 0.00 20.87 0.00 29.49 -57.10%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 52.73% 0.00% 75.04% 0.00% 70.77% 0.00% 100.00%
P/EPS -63.91 0.00 190.00 0.00 100.00 0.00 108.82 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -58.73% 0.00% 174.60% 0.00% 91.89% 0.00% 100.00%
EY -1.56 0.00 0.53 0.00 1.00 0.00 0.92 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -169.57% 0.00% 57.61% 0.00% 108.70% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.00 0.68 0.00 0.71 0.55 0.93 -37.73%
  QoQ % 0.00% 0.00% 0.00% 0.00% 29.09% -40.86% -
  Horiz. % 69.89% 0.00% 73.12% 0.00% 76.34% 59.14% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 30/04/17 CAGR
Date 30/03/18 - 29/12/17 - 29/09/17 - 30/06/17 -
Price 0.0800 0.0000 0.0850 0.0000 0.0950 0.0000 0.1050 -
P/RPS 14.64 0.00 19.80 0.00 19.83 0.00 16.74 -16.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.46% 0.00% 118.28% 0.00% 118.46% 0.00% 100.00%
P/EPS -60.15 0.00 170.00 0.00 95.00 0.00 61.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -97.39% 0.00% 275.26% 0.00% 153.82% 0.00% 100.00%
EY -1.66 0.00 0.59 0.00 1.05 0.00 1.62 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -102.47% 0.00% 36.42% 0.00% 64.81% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.00 0.61 0.00 0.68 0.00 0.53 23.05%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 116.98% 0.00% 115.09% 0.00% 128.30% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

360  383  633  1096 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.71-0.035 
 PRIVA 0.225+0.02 
 DNEX 0.89+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.20-0.005 
 QES 0.81+0.07 
 JETSON 0.435+0.05 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SOLUTN 1.49+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS