Highlights

[POHUAT] QoQ Quarter Result on 2020-07-31 [#3]

Stock [POHUAT]: POH HUAT RESOURCES HOLDINGS BHD
Announcement Date 15-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2020
Quarter 31-Jul-2020  [#3]
Profit Trend QoQ -     65.88%    YoY -     2.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 132,808 121,179 188,801 192,081 164,845 147,013 197,058 -23.15%
  QoQ % 9.60% -35.82% -1.71% 16.52% 12.13% -25.40% -
  Horiz. % 67.40% 61.49% 95.81% 97.47% 83.65% 74.60% 100.00%
PBT 13,737 9,282 14,303 19,903 13,813 11,972 18,448 -17.86%
  QoQ % 48.00% -35.10% -28.14% 44.09% 15.38% -35.10% -
  Horiz. % 74.46% 50.31% 77.53% 107.89% 74.88% 64.90% 100.00%
Tax -2,202 -2,328 -2,964 -5,067 -2,545 -2,438 -3,187 -21.86%
  QoQ % 5.41% 21.46% 41.50% -99.10% -4.39% 23.50% -
  Horiz. % 69.09% 73.05% 93.00% 158.99% 79.86% 76.50% 100.00%
NP 11,535 6,954 11,339 14,836 11,268 9,534 15,261 -17.04%
  QoQ % 65.88% -38.67% -23.57% 31.66% 18.19% -37.53% -
  Horiz. % 75.58% 45.57% 74.30% 97.22% 73.84% 62.47% 100.00%
NP to SH 11,535 6,954 11,339 14,831 11,269 9,535 15,263 -17.04%
  QoQ % 65.88% -38.67% -23.55% 31.61% 18.19% -37.53% -
  Horiz. % 75.57% 45.56% 74.29% 97.17% 73.83% 62.47% 100.00%
Tax Rate 16.03 % 25.08 % 20.72 % 25.46 % 18.42 % 20.36 % 17.28 % -4.89%
  QoQ % -36.08% 21.04% -18.62% 38.22% -9.53% 17.82% -
  Horiz. % 92.77% 145.14% 119.91% 147.34% 106.60% 117.82% 100.00%
Total Cost 121,273 114,225 177,462 177,245 153,577 137,479 181,797 -23.67%
  QoQ % 6.17% -35.63% 0.12% 15.41% 11.71% -24.38% -
  Horiz. % 66.71% 62.83% 97.62% 97.50% 84.48% 75.62% 100.00%
Net Worth 387,796 378,953 368,090 368,956 345,746 336,757 330,033 11.36%
  QoQ % 2.33% 2.95% -0.23% 6.71% 2.67% 2.04% -
  Horiz. % 117.50% 114.82% 111.53% 111.79% 104.76% 102.04% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 9,315 - 2,302 4,526 4,426 4,406 - -
  QoQ % 0.00% 0.00% -49.13% 2.26% 0.45% 0.00% -
  Horiz. % 211.42% 0.00% 52.26% 102.72% 100.45% 100.00% -
Div Payout % 80.76 % - % 20.31 % 30.52 % 39.28 % 46.21 % - % -
  QoQ % 0.00% 0.00% -33.45% -22.30% -15.00% 0.00% -
  Horiz. % 174.77% 0.00% 43.95% 66.05% 85.00% 100.00% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 387,796 378,953 368,090 368,956 345,746 336,757 330,033 11.36%
  QoQ % 2.33% 2.95% -0.23% 6.71% 2.67% 2.04% -
  Horiz. % 117.50% 114.82% 111.53% 111.79% 104.76% 102.04% 100.00%
NOSH 232,897 230,619 230,258 226,312 221,320 220,319 219,905 3.90%
  QoQ % 0.99% 0.16% 1.74% 2.26% 0.45% 0.19% -
  Horiz. % 105.91% 104.87% 104.71% 102.91% 100.64% 100.19% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 8.69 % 5.74 % 6.01 % 7.72 % 6.84 % 6.49 % 7.74 % 8.03%
  QoQ % 51.39% -4.49% -22.15% 12.87% 5.39% -16.15% -
  Horiz. % 112.27% 74.16% 77.65% 99.74% 88.37% 83.85% 100.00%
ROE 2.97 % 1.84 % 3.08 % 4.02 % 3.26 % 2.83 % 4.62 % -25.53%
  QoQ % 61.41% -40.26% -23.38% 23.31% 15.19% -38.74% -
  Horiz. % 64.29% 39.83% 66.67% 87.01% 70.56% 61.26% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 57.02 52.55 82.00 84.87 74.48 66.73 89.61 -26.04%
  QoQ % 8.51% -35.91% -3.38% 13.95% 11.61% -25.53% -
  Horiz. % 63.63% 58.64% 91.51% 94.71% 83.12% 74.47% 100.00%
EPS 5.00 3.02 4.92 6.55 5.09 4.33 6.94 -19.65%
  QoQ % 65.56% -38.62% -24.89% 28.68% 17.55% -37.61% -
  Horiz. % 72.05% 43.52% 70.89% 94.38% 73.34% 62.39% 100.00%
DPS 4.00 0.00 1.00 2.00 2.00 2.00 0.00 -
  QoQ % 0.00% 0.00% -50.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 50.00% 100.00% 100.00% 100.00% -
NAPS 1.6651 1.6432 1.5986 1.6303 1.5622 1.5285 1.5008 7.18%
  QoQ % 1.33% 2.79% -1.94% 4.36% 2.20% 1.85% -
  Horiz. % 110.95% 109.49% 106.52% 108.63% 104.09% 101.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 276,655
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 48.00 43.80 68.24 69.43 59.58 53.14 71.23 -23.16%
  QoQ % 9.59% -35.81% -1.71% 16.53% 12.12% -25.40% -
  Horiz. % 67.39% 61.49% 95.80% 97.47% 83.64% 74.60% 100.00%
EPS 4.17 2.51 4.10 5.36 4.07 3.45 5.52 -17.07%
  QoQ % 66.14% -38.78% -23.51% 31.70% 17.97% -37.50% -
  Horiz. % 75.54% 45.47% 74.28% 97.10% 73.73% 62.50% 100.00%
DPS 3.37 0.00 0.83 1.64 1.60 1.59 0.00 -
  QoQ % 0.00% 0.00% -49.39% 2.50% 0.63% 0.00% -
  Horiz. % 211.95% 0.00% 52.20% 103.14% 100.63% 100.00% -
NAPS 1.4017 1.3698 1.3305 1.3336 1.2497 1.2172 1.1929 11.36%
  QoQ % 2.33% 2.95% -0.23% 6.71% 2.67% 2.04% -
  Horiz. % 117.50% 114.83% 111.53% 111.79% 104.76% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 1.2000 0.9450 1.3500 1.5100 1.5000 1.5400 1.5100 -
P/RPS 2.10 1.80 1.65 1.78 2.01 2.31 1.69 15.60%
  QoQ % 16.67% 9.09% -7.30% -11.44% -12.99% 36.69% -
  Horiz. % 124.26% 106.51% 97.63% 105.33% 118.93% 136.69% 100.00%
P/EPS 24.23 31.34 27.41 23.04 29.46 35.58 21.76 7.44%
  QoQ % -22.69% 14.34% 18.97% -21.79% -17.20% 63.51% -
  Horiz. % 111.35% 144.03% 125.97% 105.88% 135.39% 163.51% 100.00%
EY 4.13 3.19 3.65 4.34 3.39 2.81 4.60 -6.94%
  QoQ % 29.47% -12.60% -15.90% 28.02% 20.64% -38.91% -
  Horiz. % 89.78% 69.35% 79.35% 94.35% 73.70% 61.09% 100.00%
DY 3.33 0.00 0.74 1.32 1.33 1.30 0.00 -
  QoQ % 0.00% 0.00% -43.94% -0.75% 2.31% 0.00% -
  Horiz. % 256.15% 0.00% 56.92% 101.54% 102.31% 100.00% -
P/NAPS 0.72 0.58 0.84 0.93 0.96 1.01 1.01 -20.22%
  QoQ % 24.14% -30.95% -9.68% -3.12% -4.95% 0.00% -
  Horiz. % 71.29% 57.43% 83.17% 92.08% 95.05% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 15/03/19 -
Price 1.3800 1.0400 0.7800 1.5200 1.5700 1.5600 1.6000 -
P/RPS 2.42 1.98 0.95 1.79 2.11 2.34 1.79 22.29%
  QoQ % 22.22% 108.42% -46.93% -15.17% -9.83% 30.73% -
  Horiz. % 135.20% 110.61% 53.07% 100.00% 117.88% 130.73% 100.00%
P/EPS 27.86 34.49 15.84 23.19 30.83 36.05 23.05 13.48%
  QoQ % -19.22% 117.74% -31.69% -24.78% -14.48% 56.40% -
  Horiz. % 120.87% 149.63% 68.72% 100.61% 133.75% 156.40% 100.00%
EY 3.59 2.90 6.31 4.31 3.24 2.77 4.34 -11.89%
  QoQ % 23.79% -54.04% 46.40% 33.02% 16.97% -36.18% -
  Horiz. % 82.72% 66.82% 145.39% 99.31% 74.65% 63.82% 100.00%
DY 2.90 0.00 1.28 1.32 1.27 1.28 0.00 -
  QoQ % 0.00% 0.00% -3.03% 3.94% -0.78% 0.00% -
  Horiz. % 226.56% 0.00% 100.00% 103.13% 99.22% 100.00% -
P/NAPS 0.83 0.63 0.49 0.93 1.00 1.02 1.07 -15.59%
  QoQ % 31.75% 28.57% -47.31% -7.00% -1.96% -4.67% -
  Horiz. % 77.57% 58.88% 45.79% 86.92% 93.46% 95.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS