Highlights

[EUROSP] QoQ Quarter Result on 2011-02-28 [#3]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 25-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 31-May-2011
Quarter 28-Feb-2011  [#3]
Profit Trend QoQ -     -43.76%    YoY -     -108.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 15,477 16,790 13,820 12,542 16,005 20,170 15,905 -1.80%
  QoQ % -7.82% 21.49% 10.19% -21.64% -20.65% 26.82% -
  Horiz. % 97.31% 105.56% 86.89% 78.86% 100.63% 126.82% 100.00%
PBT -114 -1,161 -2,474 -1,541 -1,297 -43 -15 286.08%
  QoQ % 90.18% 53.07% -60.55% -18.81% -2,916.28% -186.67% -
  Horiz. % 760.00% 7,740.00% 16,493.33% 10,273.33% 8,646.67% 286.67% 100.00%
Tax 400 461 311 112 303 -14 178 71.48%
  QoQ % -13.23% 48.23% 177.68% -63.04% 2,264.29% -107.87% -
  Horiz. % 224.72% 258.99% 174.72% 62.92% 170.22% -7.87% 100.00%
NP 286 -700 -2,163 -1,429 -994 -57 163 45.42%
  QoQ % 140.86% 67.64% -51.36% -43.76% -1,643.86% -134.97% -
  Horiz. % 175.46% -429.45% -1,326.99% -876.69% -609.82% -34.97% 100.00%
NP to SH 286 -700 -2,163 -1,429 -994 -57 163 45.42%
  QoQ % 140.86% 67.64% -51.36% -43.76% -1,643.86% -134.97% -
  Horiz. % 175.46% -429.45% -1,326.99% -876.69% -609.82% -34.97% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 15,191 17,490 15,983 13,971 16,999 20,227 15,742 -2.35%
  QoQ % -13.14% 9.43% 14.40% -17.81% -15.96% 28.49% -
  Horiz. % 96.50% 111.10% 101.53% 88.75% 107.99% 128.49% 100.00%
Net Worth 42,439 41,791 42,613 42,870 64,218 64,491 41,666 1.23%
  QoQ % 1.55% -1.93% -0.60% -33.24% -0.42% 54.78% -
  Horiz. % 101.86% 100.30% 102.27% 102.89% 154.12% 154.78% 100.00%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - 16,285 3,333 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 388.57% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 488.57% 100.00%
Div Payout % - % - % - % - % - % - % 2,044.99 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 42,439 41,791 42,613 42,870 64,218 64,491 41,666 1.23%
  QoQ % 1.55% -1.93% -0.60% -33.24% -0.42% 54.78% -
  Horiz. % 101.86% 100.30% 102.27% 102.89% 154.12% 154.78% 100.00%
NOSH 44,687 44,303 44,435 42,656 42,118 40,714 41,666 4.77%
  QoQ % 0.87% -0.30% 4.17% 1.28% 3.45% -2.29% -
  Horiz. % 107.25% 106.33% 106.64% 102.38% 101.08% 97.71% 100.00%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 1.85 % -4.17 % -15.65 % -11.39 % -6.21 % -0.28 % 1.02 % 48.67%
  QoQ % 144.36% 73.35% -37.40% -83.41% -2,117.86% -127.45% -
  Horiz. % 181.37% -408.82% -1,534.31% -1,116.67% -608.82% -27.45% 100.00%
ROE 0.67 % -1.67 % -5.08 % -3.33 % -1.55 % -0.09 % 0.39 % 43.39%
  QoQ % 140.12% 67.13% -52.55% -114.84% -1,622.22% -123.08% -
  Horiz. % 171.79% -428.21% -1,302.56% -853.85% -397.44% -23.08% 100.00%
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 34.63 37.90 31.10 29.40 38.00 49.54 38.17 -6.28%
  QoQ % -8.63% 21.86% 5.78% -22.63% -23.29% 29.79% -
  Horiz. % 90.73% 99.29% 81.48% 77.02% 99.55% 129.79% 100.00%
EPS 0.64 -1.58 5.07 -3.35 -2.36 -0.14 0.40 36.76%
  QoQ % 140.51% -131.16% 251.34% -41.95% -1,585.71% -135.00% -
  Horiz. % 160.00% -395.00% 1,267.50% -837.50% -590.00% -35.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 40.00 8.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 400.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 500.00% 100.00%
NAPS 0.9497 0.9433 0.9590 1.0050 1.5247 1.5840 1.0000 -3.38%
  QoQ % 0.68% -1.64% -4.58% -34.09% -3.74% 58.40% -
  Horiz. % 94.97% 94.33% 95.90% 100.50% 152.47% 158.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 34.84 37.80 31.11 28.23 36.03 45.41 35.81 -1.81%
  QoQ % -7.83% 21.50% 10.20% -21.65% -20.66% 26.81% -
  Horiz. % 97.29% 105.56% 86.88% 78.83% 100.61% 126.81% 100.00%
EPS 0.64 -1.58 -4.87 -3.22 -2.24 -0.13 0.37 44.05%
  QoQ % 140.51% 67.56% -51.24% -43.75% -1,623.08% -135.14% -
  Horiz. % 172.97% -427.03% -1,316.22% -870.27% -605.41% -35.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 36.66 7.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 388.80% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 488.80% 100.00%
NAPS 0.9554 0.9408 0.9593 0.9651 1.4457 1.4518 0.9380 1.23%
  QoQ % 1.55% -1.93% -0.60% -33.24% -0.42% 54.78% -
  Horiz. % 101.86% 100.30% 102.27% 102.89% 154.13% 154.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.5000 0.4700 0.6300 0.7500 1.2900 1.0200 1.0400 -
P/RPS 1.44 1.24 2.03 2.55 3.39 2.06 2.72 -34.53%
  QoQ % 16.13% -38.92% -20.39% -24.78% 64.56% -24.26% -
  Horiz. % 52.94% 45.59% 74.63% 93.75% 124.63% 75.74% 100.00%
P/EPS 78.13 -29.75 -12.94 -22.39 -54.66 -728.57 265.85 -55.76%
  QoQ % 362.62% -129.91% 42.21% 59.04% 92.50% -374.05% -
  Horiz. % 29.39% -11.19% -4.87% -8.42% -20.56% -274.05% 100.00%
EY 1.28 -3.36 -7.73 -4.47 -1.83 -0.14 0.38 124.54%
  QoQ % 138.10% 56.53% -72.93% -144.26% -1,207.14% -136.84% -
  Horiz. % 336.84% -884.21% -2,034.21% -1,176.32% -481.58% -36.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 39.22 7.69 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 410.01% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 510.01% 100.00%
P/NAPS 0.53 0.50 0.66 0.75 0.85 0.64 1.04 -36.17%
  QoQ % 6.00% -24.24% -12.00% -11.76% 32.81% -38.46% -
  Horiz. % 50.96% 48.08% 63.46% 72.12% 81.73% 61.54% 100.00%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 22/12/11 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 28/07/10 -
Price 0.4700 0.5500 0.5600 0.7000 0.8500 1.1600 1.0300 -
P/RPS 1.36 1.45 1.80 2.38 2.24 2.34 2.70 -36.67%
  QoQ % -6.21% -19.44% -24.37% 6.25% -4.27% -13.33% -
  Horiz. % 50.37% 53.70% 66.67% 88.15% 82.96% 86.67% 100.00%
P/EPS 73.44 -34.81 -11.50 -20.90 -36.02 -828.57 263.29 -57.28%
  QoQ % 310.97% -202.70% 44.98% 41.98% 95.65% -414.70% -
  Horiz. % 27.89% -13.22% -4.37% -7.94% -13.68% -314.70% 100.00%
EY 1.36 -2.87 -8.69 -4.79 -2.78 -0.12 0.38 133.79%
  QoQ % 147.39% 66.97% -81.42% -72.30% -2,216.67% -131.58% -
  Horiz. % 357.89% -755.26% -2,286.84% -1,260.53% -731.58% -31.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 34.48 7.77 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 343.76% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 443.76% 100.00%
P/NAPS 0.49 0.58 0.58 0.70 0.56 0.73 1.03 -39.03%
  QoQ % -15.52% 0.00% -17.14% 25.00% -23.29% -29.13% -
  Horiz. % 47.57% 56.31% 56.31% 67.96% 54.37% 70.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2116 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.830.00 
 KOTRA 2.850.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4250.00 
 IRIS 0.370.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.500.00 
 3A 0.7950.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
PARTNERS & BROKERS