Highlights

[EUROSP] QoQ Quarter Result on 2018-02-28 [#3]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 24-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-May-2018
Quarter 28-Feb-2018  [#3]
Profit Trend QoQ -     -18.49%    YoY -     -163.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 11,518 14,823 15,689 14,969 14,285 15,298 14,052 -12.41%
  QoQ % -22.30% -5.52% 4.81% 4.79% -6.62% 8.87% -
  Horiz. % 81.97% 105.49% 111.65% 106.53% 101.66% 108.87% 100.00%
PBT -1,353 -589 -753 -854 -339 270 604 -
  QoQ % -129.71% 21.78% 11.83% -151.92% -225.56% -55.30% -
  Horiz. % -224.01% -97.52% -124.67% -141.39% -56.13% 44.70% 100.00%
Tax 73 174 232 290 -137 -92 -215 -
  QoQ % -58.05% -25.00% -20.00% 311.68% -48.91% 57.21% -
  Horiz. % -33.95% -80.93% -107.91% -134.88% 63.72% 42.79% 100.00%
NP -1,280 -415 -521 -564 -476 178 389 -
  QoQ % -208.43% 20.35% 7.62% -18.49% -367.42% -54.24% -
  Horiz. % -329.05% -106.68% -133.93% -144.99% -122.37% 45.76% 100.00%
NP to SH -1,280 -415 -521 -564 -476 178 389 -
  QoQ % -208.43% 20.35% 7.62% -18.49% -367.42% -54.24% -
  Horiz. % -329.05% -106.68% -133.93% -144.99% -122.37% 45.76% 100.00%
Tax Rate - % - % - % - % - % 34.07 % 35.60 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -4.30% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 95.70% 100.00%
Total Cost 12,798 15,238 16,210 15,533 14,761 15,120 13,663 -4.26%
  QoQ % -16.01% -6.00% 4.36% 5.23% -2.37% 10.66% -
  Horiz. % 93.67% 111.53% 118.64% 113.69% 108.04% 110.66% 100.00%
Net Worth 44,922 46,304 46,775 47,423 48,019 48,458 48,361 -4.79%
  QoQ % -2.98% -1.01% -1.37% -1.24% -0.91% 0.20% -
  Horiz. % 92.89% 95.75% 96.72% 98.06% 99.29% 100.20% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 44,922 46,304 46,775 47,423 48,019 48,458 48,361 -4.79%
  QoQ % -2.98% -1.01% -1.37% -1.24% -0.91% 0.20% -
  Horiz. % 92.89% 95.75% 96.72% 98.06% 99.29% 100.20% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -11.11 % -2.80 % -3.32 % -3.77 % -3.33 % 1.16 % 2.77 % -
  QoQ % -296.79% 15.66% 11.94% -13.21% -387.07% -58.12% -
  Horiz. % -401.08% -101.08% -119.86% -136.10% -120.22% 41.88% 100.00%
ROE -2.85 % -0.90 % -1.11 % -1.19 % -0.99 % 0.37 % 0.80 % -
  QoQ % -216.67% 18.92% 6.72% -20.20% -367.57% -53.75% -
  Horiz. % -356.25% -112.50% -138.75% -148.75% -123.75% 46.25% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 25.93 33.37 35.32 33.70 32.16 34.44 31.63 -12.40%
  QoQ % -22.30% -5.52% 4.81% 4.79% -6.62% 8.88% -
  Horiz. % 81.98% 105.50% 111.67% 106.54% 101.68% 108.88% 100.00%
EPS -2.88 -0.93 -1.17 -1.27 -1.07 0.40 0.88 -
  QoQ % -209.68% 20.51% 7.87% -18.69% -367.50% -54.55% -
  Horiz. % -327.27% -105.68% -132.95% -144.32% -121.59% 45.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0113 1.0424 1.0530 1.0676 1.0810 1.0909 1.0887 -4.79%
  QoQ % -2.98% -1.01% -1.37% -1.24% -0.91% 0.20% -
  Horiz. % 92.89% 95.75% 96.72% 98.06% 99.29% 100.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 25.93 33.37 35.32 33.70 32.16 34.44 31.63 -12.40%
  QoQ % -22.30% -5.52% 4.81% 4.79% -6.62% 8.88% -
  Horiz. % 81.98% 105.50% 111.67% 106.54% 101.68% 108.88% 100.00%
EPS -2.88 -0.93 -1.17 -1.27 -1.07 0.40 0.88 -
  QoQ % -209.68% 20.51% 7.87% -18.69% -367.50% -54.55% -
  Horiz. % -327.27% -105.68% -132.95% -144.32% -121.59% 45.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0113 1.0424 1.0530 1.0676 1.0810 1.0909 1.0887 -4.79%
  QoQ % -2.98% -1.01% -1.37% -1.24% -0.91% 0.20% -
  Horiz. % 92.89% 95.75% 96.72% 98.06% 99.29% 100.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.6000 0.7000 0.7500 0.7000 0.7500 0.7300 0.7200 -
P/RPS 2.31 2.10 2.12 2.08 2.33 2.12 2.28 0.87%
  QoQ % 10.00% -0.94% 1.92% -10.73% 9.91% -7.02% -
  Horiz. % 101.32% 92.11% 92.98% 91.23% 102.19% 92.98% 100.00%
P/EPS -20.82 -74.93 -63.95 -55.13 -69.99 182.18 82.22 -
  QoQ % 72.21% -17.17% -16.00% 21.23% -138.42% 121.58% -
  Horiz. % -25.32% -91.13% -77.78% -67.05% -85.13% 221.58% 100.00%
EY -4.80 -1.33 -1.56 -1.81 -1.43 0.55 1.22 -
  QoQ % -260.90% 14.74% 13.81% -26.57% -360.00% -54.92% -
  Horiz. % -393.44% -109.02% -127.87% -148.36% -117.21% 45.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.67 0.71 0.66 0.69 0.67 0.66 -7.20%
  QoQ % -11.94% -5.63% 7.58% -4.35% 2.99% 1.52% -
  Horiz. % 89.39% 101.52% 107.58% 100.00% 104.55% 101.52% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 08/01/19 30/10/18 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 -
Price 0.4700 0.6300 0.7200 0.7200 0.7300 0.7100 0.7350 -
P/RPS 1.81 1.89 2.04 2.14 2.27 2.06 2.32 -15.24%
  QoQ % -4.23% -7.35% -4.67% -5.73% 10.19% -11.21% -
  Horiz. % 78.02% 81.47% 87.93% 92.24% 97.84% 88.79% 100.00%
P/EPS -16.31 -67.43 -61.39 -56.71 -68.12 177.18 83.93 -
  QoQ % 75.81% -9.84% -8.25% 16.75% -138.45% 111.10% -
  Horiz. % -19.43% -80.34% -73.14% -67.57% -81.16% 211.10% 100.00%
EY -6.13 -1.48 -1.63 -1.76 -1.47 0.56 1.19 -
  QoQ % -314.19% 9.20% 7.39% -19.73% -362.50% -52.94% -
  Horiz. % -515.13% -124.37% -136.97% -147.90% -123.53% 47.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.60 0.68 0.67 0.68 0.65 0.68 -22.92%
  QoQ % -23.33% -11.76% 1.49% -1.47% 4.62% -4.41% -
  Horiz. % 67.65% 88.24% 100.00% 98.53% 100.00% 95.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2116 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.830.00 
 KOTRA 2.850.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4250.00 
 IRIS 0.370.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.500.00 
 3A 0.7950.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
4. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
PARTNERS & BROKERS