Highlights

[EUROSP] QoQ Quarter Result on 2017-08-31 [#1]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 30-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 31-May-2018
Quarter 31-Aug-2017  [#1]
Profit Trend QoQ -     -54.24%    YoY -     -69.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 15,689 14,969 14,285 15,298 14,052 13,600 13,244 11.97%
  QoQ % 4.81% 4.79% -6.62% 8.87% 3.32% 2.69% -
  Horiz. % 118.46% 113.02% 107.86% 115.51% 106.10% 102.69% 100.00%
PBT -753 -854 -339 270 604 1,095 -1,296 -30.39%
  QoQ % 11.83% -151.92% -225.56% -55.30% -44.84% 184.49% -
  Horiz. % 58.10% 65.90% 26.16% -20.83% -46.60% -84.49% 100.00%
Tax 232 290 -137 -92 -215 -210 401 -30.59%
  QoQ % -20.00% 311.68% -48.91% 57.21% -2.38% -152.37% -
  Horiz. % 57.86% 72.32% -34.16% -22.94% -53.62% -52.37% 100.00%
NP -521 -564 -476 178 389 885 -895 -30.31%
  QoQ % 7.62% -18.49% -367.42% -54.24% -56.05% 198.88% -
  Horiz. % 58.21% 63.02% 53.18% -19.89% -43.46% -98.88% 100.00%
NP to SH -521 -564 -476 178 389 885 -895 -30.31%
  QoQ % 7.62% -18.49% -367.42% -54.24% -56.05% 198.88% -
  Horiz. % 58.21% 63.02% 53.18% -19.89% -43.46% -98.88% 100.00%
Tax Rate - % - % - % 34.07 % 35.60 % 19.18 % - % -
  QoQ % 0.00% 0.00% 0.00% -4.30% 85.61% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 177.63% 185.61% 100.00% -
Total Cost 16,210 15,533 14,761 15,120 13,663 12,715 14,139 9.55%
  QoQ % 4.36% 5.23% -2.37% 10.66% 7.46% -10.07% -
  Horiz. % 114.65% 109.86% 104.40% 106.94% 96.63% 89.93% 100.00%
Net Worth 46,775 47,423 48,019 48,458 48,361 47,854 46,904 -0.18%
  QoQ % -1.37% -1.24% -0.91% 0.20% 1.06% 2.03% -
  Horiz. % 99.73% 101.11% 102.38% 103.31% 103.11% 102.03% 100.00%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 46,775 47,423 48,019 48,458 48,361 47,854 46,904 -0.18%
  QoQ % -1.37% -1.24% -0.91% 0.20% 1.06% 2.03% -
  Horiz. % 99.73% 101.11% 102.38% 103.31% 103.11% 102.03% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -3.32 % -3.77 % -3.33 % 1.16 % 2.77 % 6.51 % -6.76 % -37.78%
  QoQ % 11.94% -13.21% -387.07% -58.12% -57.45% 196.30% -
  Horiz. % 49.11% 55.77% 49.26% -17.16% -40.98% -96.30% 100.00%
ROE -1.11 % -1.19 % -0.99 % 0.37 % 0.80 % 1.85 % -1.91 % -30.38%
  QoQ % 6.72% -20.20% -367.57% -53.75% -56.76% 196.86% -
  Horiz. % 58.12% 62.30% 51.83% -19.37% -41.88% -96.86% 100.00%
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 35.32 33.70 32.16 34.44 31.63 30.62 29.81 11.98%
  QoQ % 4.81% 4.79% -6.62% 8.88% 3.30% 2.72% -
  Horiz. % 118.48% 113.05% 107.88% 115.53% 106.11% 102.72% 100.00%
EPS -1.17 -1.27 -1.07 0.40 0.88 1.99 -2.01 -30.31%
  QoQ % 7.87% -18.69% -367.50% -54.55% -55.78% 199.00% -
  Horiz. % 58.21% 63.18% 53.23% -19.90% -43.78% -99.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0530 1.0676 1.0810 1.0909 1.0887 1.0773 1.0559 -0.18%
  QoQ % -1.37% -1.24% -0.91% 0.20% 1.06% 2.03% -
  Horiz. % 99.73% 101.11% 102.38% 103.31% 103.11% 102.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 35.32 33.70 32.16 34.44 31.63 30.62 29.81 11.98%
  QoQ % 4.81% 4.79% -6.62% 8.88% 3.30% 2.72% -
  Horiz. % 118.48% 113.05% 107.88% 115.53% 106.11% 102.72% 100.00%
EPS -1.17 -1.27 -1.07 0.40 0.88 1.99 -2.01 -30.31%
  QoQ % 7.87% -18.69% -367.50% -54.55% -55.78% 199.00% -
  Horiz. % 58.21% 63.18% 53.23% -19.90% -43.78% -99.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0530 1.0676 1.0810 1.0909 1.0887 1.0773 1.0559 -0.18%
  QoQ % -1.37% -1.24% -0.91% 0.20% 1.06% 2.03% -
  Horiz. % 99.73% 101.11% 102.38% 103.31% 103.11% 102.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.7500 0.7000 0.7500 0.7300 0.7200 0.7000 0.6500 -
P/RPS 2.12 2.08 2.33 2.12 2.28 2.29 2.18 -1.85%
  QoQ % 1.92% -10.73% 9.91% -7.02% -0.44% 5.05% -
  Horiz. % 97.25% 95.41% 106.88% 97.25% 104.59% 105.05% 100.00%
P/EPS -63.95 -55.13 -69.99 182.18 82.22 35.14 -32.26 57.87%
  QoQ % -16.00% 21.23% -138.42% 121.58% 133.98% 208.93% -
  Horiz. % 198.23% 170.89% 216.96% -564.72% -254.87% -108.93% 100.00%
EY -1.56 -1.81 -1.43 0.55 1.22 2.85 -3.10 -36.76%
  QoQ % 13.81% -26.57% -360.00% -54.92% -57.19% 191.94% -
  Horiz. % 50.32% 58.39% 46.13% -17.74% -39.35% -91.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.66 0.69 0.67 0.66 0.65 0.62 9.47%
  QoQ % 7.58% -4.35% 2.99% 1.52% 1.54% 4.84% -
  Horiz. % 114.52% 106.45% 111.29% 108.06% 106.45% 104.84% 100.00%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 09/01/17 -
Price 0.7200 0.7200 0.7300 0.7100 0.7350 0.6600 0.6400 -
P/RPS 2.04 2.14 2.27 2.06 2.32 2.16 2.15 -3.44%
  QoQ % -4.67% -5.73% 10.19% -11.21% 7.41% 0.47% -
  Horiz. % 94.88% 99.53% 105.58% 95.81% 107.91% 100.47% 100.00%
P/EPS -61.39 -56.71 -68.12 177.18 83.93 33.13 -31.76 55.23%
  QoQ % -8.25% 16.75% -138.45% 111.10% 153.34% 204.31% -
  Horiz. % 193.29% 178.56% 214.48% -557.87% -264.26% -104.31% 100.00%
EY -1.63 -1.76 -1.47 0.56 1.19 3.02 -3.15 -35.57%
  QoQ % 7.39% -19.73% -362.50% -52.94% -60.60% 195.87% -
  Horiz. % 51.75% 55.87% 46.67% -17.78% -37.78% -95.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.67 0.68 0.65 0.68 0.61 0.61 7.52%
  QoQ % 1.49% -1.47% 4.62% -4.41% 11.48% 0.00% -
  Horiz. % 111.48% 109.84% 111.48% 106.56% 111.48% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS